Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

AER Stock Annual Income Statement. Download in Excel

AerCap Holdings N.V. logo

AerCap Holdings N.V.

Sector: Industrials   

Industry: Airports & Air Services

113.59
 
USD
  
0.87
  
(0.77%)
Previous close: 112.72  Open: 111.99  Bid: 113.6  Ask: 128.92
52 week range    
82.21   
   114.33
Mkt Cap: 20,937 M  Avg Vol (90 Days): 1,904,990
Last updated: Friday 16th May 2025

Stock Rankings

67
MarketXLS Rank
72
Technical
63
Quality
How are these ranks calculated?
Search for a stock

Financials

AER Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
Amortization of intangibles-23 M-20 M-14 M-12 M
Basic EPS from continuing operations13.9911.06
Basic EPS total5.785.646.687.08.51-2.346.83-3.0213.9911.06
Basic weighted shares outstanding204 M186 M161 M145 M135 M128 M146 M240 M224 M190 M
Cost of sales3,217 M3,287 M4,805 M5,043 M
Depreciation1,843 M1,791 M1,727 M1,679 M1,676 M1,645 M1,738 M2,390 M
Depreciation unreconciled1,843 M1,791 M1,727 M1,679 M1,676 M1,645 M1,738 M2,390 M2,481 M2,580 M
DepreciationAndAmortization1,843 M1,791 M1,727 M1,679 M1,676 M1,645 M1,738 M2,390 M
Diluted EPS total5.725.526.436.838.43-2.346.71-3.0213.7810.79
Diluted normalized net income/share13.7810.79
Diluted weighted shares outstanding206 M190 M167 M149 M136 M128 M149 M240 M228 M194 M
Dividends paid per share1.02
Earnings from equity interest1 M13 M9 M11 M-6 M2 M24 M117 M167 M159 M
EarningsFromEquityInterestNetOfTax1 M13 M9 M11 M-6 M2 M24 M117 M167 M159 M
GainOnSaleOfPPE183 M139 M229 M201 M189 M90 M89 M229 M490 M651 M
GainOnSaleOfSecurity-18 M-2 M
GeneralAndAdministrativeExpense-43 M-31 M538 M446 M288 M324 M-38 M29 M46 M
Gross operating profit4,992 M4,868 M4,714 M4,537 M4,682 M1,276 M1,302 M2,110 M6,860 M7,004 M
ImpairmentOfCapitalAssets16 M82 M61 M44 M70 M1,087 M128 M97 M87 M50 M
Income before tax1,366 M1,200 M1,236 M1,151 M1,341 M-315 M1,148 M-1,002 M3,439 M2,422 M
Income restructuring and M&A-49 M-34 M-5 M
Income taxes190 M173 M165 M144 M168 M-17 M163 M-164 M291 M324 M
Interest income90 M128 M81 M47 M54 M73 M117 M191 M
InterestExpenseNonOperating1,100 M1,092 M1,112 M1,174 M1,295 M1,248 M1,230 M1,592 M1,806 M1,991 M
InterestIncomeOperating26 M197 M304 M
MinorityInterests2 M7 M-4 M-2 M-21 M-4 M-9 M-5 M12 M7000.0
MiscOtherSpecialCharges113 M146 M95 M62 M66 M-35 M713 M256 M1,322 M232 M
Net income from total operations2,341 M1,047 M1,076 M1,016 M1,146 M-299 M1,001 M-726 M3,160 M2,099 M
NetIncomeCommonStockholders2,341 M1,047 M1,076 M1,016 M1,146 M-299 M1,001 M-726 M3,160 M2,099 M
NetIncomeContinuousOperations2,341 M1,047 M1,076 M1,016 M1,146 M-299 M1,001 M-721 M3,148 M2,099 M
NetIncomeDiscontinuousOperations2 M11 M
NetNonOperatingInterestIncomeExpense-1,100 M-1,092 M-1,112 M-1,174 M-1,295 M-1,248 M-1,230 M-1,592 M-1,806 M-1,991 M
Normalized income2,125 M1,797 M
Operating income3,349 M2,089 M2,086 M2,106 M2,451 M1,966 M2,039 M234 M3,155 M3,111 M
Operating income before depreciation (EBITDA)4,377 M4,475 M4,500 M4,149 M4,477 M2,680 M2,722 M4,100 M7,979 M7,217 M
OperatingExpense-3,922 M-3,952 M-3,802 M-3,649 M-3,597 M-4,665 M-4,078 M400 M3,705 M3,893 M
Other income net-297 M-297 M-333 M-274 M-249 M-57 M-491 M-2,713 M-1,980 M-1,048 M
OtherGandA-43 M-31 M538 M446 M288 M324 M-38 M29 M46 M
OtherImpairmentOfCapitalAssets-16 M-78 M-54 M-39 M-69 M-987 M-3,257 M
OtherOperatingExpenses-581 M636 M15 M-3,649 M-18 M324 M319 M3,489 M1,019 M1,078 M
ProvisionForGainLossOnDisposal2 M11 M
RestructringAndMnAIncome-49 M-34 M-5 M
Revenue per share-69 M-76 M-79 M-64 M-69 M-57 M-82 M
SalariesAndWages-162 M-150 M-157 M-133 M-122 M-105 M-174 M137 M156 M
Selling Gen & administrative expense381 M351 M886 M752 M555 M242 M318 M400 M68 M79 M
SellingAndMarketingExpense381 M351 M348 M305 M267 M242 M318 M400 M39 M34 M
SellingExpense381 M351 M348 M305 M267 M242 M318 M400 M
Special income/charges-16 M-82 M-61 M-44 M-70 M-1,087 M-128 M-97 M-87 M-50 M
Total Income available for interest expense (EBIT)2,466 M2,292 M2,348 M2,325 M2,636 M1,034 M984 M1,710 M5,245 M4,413 M
Total common shares outstanding200 M176 M153 M143 M132 M130 M245 M246 M
Total net income2,341 M1,047 M1,076 M1,016 M1,146 M-299 M1,001 M-726 M3,160 M2,099 M
Total ordinary shares187 M187 M187 M187 M187 M187 M187 M187 M187 M187 M
Total revenues4,992 M4,868 M4,714 M4,537 M4,682 M4,177 M4,414 M6,513 M6,249 M6,377 M
TotalExpenses-3,922 M-3,952 M-3,802 M-3,649 M-3,597 M-4,665 M-4,078 M5,205 M3,705 M3,893 M
TotalRevenue5,288 M5,152 M5,037 M4,800 M4,937 M4,494 M5,224 M6,915 M6,860 M7,004 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader