ALRM logo

ALRM

Alarm.com Holdings Inc.

$58.63
-$0.12(-0.20%)
62
Overall
80
Value
45
Tech
--
Quality
Market Cap
$2.85B
Volume
363.06K
52W Range
$48.23 - $70.06
Target Price
$68.00
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$208.9M$261.1M$338.9M$420.5M$502.4M$618.0M$749.0M$842.6M$881.7M$939.8M
Total Revenue
$68.0M$87.6M$338.9M$420.5M$502.4M$618.0M$749.0M$842.6M$881.7M$939.8M
COST OF GOODS SOLD
Cost of Revenue
$-51.7M$-69.2M$-116.2M$-145.7M$183.6M$227.4M$305.9M$342.6M$325.2M$326.1M
GROSS PROFIT
Gross Profit
$131.5M$161.7M$222.7M$274.8M$318.8M$390.6M$443.1M$500.0M$556.5M$613.7M
OPERATING EXPENSES
Operating Expenses
$-113.5M$-147.7M$-189.4M$-262.6M$268.4M$334.3M$381.5M$448.9M$489.7M$505.1M
Research & Development
$40.0M$44.3M$72.8M$89.2M$114.4M$152.1M$177.7M$218.6M$245.1M$255.9M
Research Expense
$40.0M$44.3M$72.8M$89.2M$114.4M$152.1M$177.7M$218.6M$245.1M$255.9M
Selling, General & Administrative
$67.7M$96.9M$98.9M$151.7M$131.8M$154.6M$174.1M$199.4M$213.2M$220.1M
Selling & Marketing Expenses
$32.2M$39.0M$43.5M$55.9M$61.8M$76.0M$86.7M$92.7M$100.2M$111.2M
General & Administrative Expenses
$35.5M$57.9M$55.4M$95.8M$70.0M$78.6M$87.4M$106.7M$112.9M$108.9M
Promotion & Advertising
$-3.7M$-4.6M$-4.1M$-11.4M$7.5M$11.9M$9.6M$6.1M$2.9M$6.6M
Salaries & Wages
$-4.1M$-5.0M$-12.7M$-13.4M$-5.2M$-8.2M$-10.1M$-2.0M$47.3M$-1.8M
Depreciation & Amortization
$5.8M$6.5M$17.7M$21.7M$22.1M$27.5M$29.7M$30.9M$31.4M$29.1M
Depreciation & Amortization
$5.8M$6.5M$17.7M$21.7M$22.1M$27.5M$29.7M$30.9M$31.4M$29.1M
Amortization
$-2.5M$-2.6M$-13.3M$-17.2M$107.4M$116.4M$128.7M$153.0M$5.9M$7.3M
Other Operating Expenses
$-300.0K$-600.0K$-718.0K$-857.0K$-718.0K$-1.2M$-1.5M$-1.9M$-1.6M$-2.0M
OPERATING INCOME
Operating income
$18.0M$14.1M$33.4M$12.2M$50.4M$56.3M$61.6M$51.0M$66.8M$108.5M
EBITDA
$23.9M$21.9M$53.2M$37.3M$92.4M$120.0M$102.7M$105.6M$145.1M$189.7M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$178.0K$190.0K$2.2M$2.9M$3.0M$2.6M$16.0M$3.1M$3.4M--
Intinc
------$2.3M$4.9M$870.0K$587.0K$8.8M$29.8M$47.4M
Net Non-Operating Interest Income/Expense
$-178.0K$-190.0K$-2.2M$-646.0K$1.9M$-1.7M$-15.4M$5.6M$29.8M$47.4M
Other Income/Expense
$348.0K$-513.0K$-1.1M$-143.0K$-6.5M$-25.6M$134.0K$-59.0K$-4.6M$2.7M
Other Special Charges
$-348.0K$513.0K$1.1M$143.0K$6.5M$25.6M$-134.0K$-59.0K$4.6M$-2.7M
SPECIAL ITEMS
Restructring And Mn A Income
$-11.7M$-6.2M$-33.2M--------------
Special Income Charges
$12.0M$-12.0K$33.6M$800.0K------------
Impairment of Capital Assets
$-300.0K$-400.0K$-400.0K$-800.0K------------
PRE-TAX INCOME
EBIT
$17.6M$14.6M$34.4M$14.6M$61.9M$82.8M$62.0M$59.7M$97.8M$141.8M
Pre-Tax Income
$17.5M$14.4M$32.2M$11.7M$58.9M$80.2M$46.1M$56.6M$97.8M$141.8M
INCOME TAX
Tax Provision
$5.7M$4.2M$3.0M$-9.8M$5.6M$3.5M$-5.1M$962.0K$17.5M$19.3M
NET INCOME
Net Income
$11.8M$10.1M$29.2M$21.5M$53.5M$77.9M$52.3M$56.3M$81.0M$124.1M
Net Income (Continuing Operations)
$11.8M$10.1M$29.2M$21.5M$53.5M$77.9M$52.3M$55.6M$80.3M$122.5M
Net Income (Discontinued Operations)
$11.8M$10.1M$29.2M$21.5M$53.5M$77.9M$52.3M$56.3M$81.0M$124.1M
Net Income (Common Stockholders)
$-7.2M$10.1M$29.2M$21.5M$53.5M$77.9M$52.3M$56.3M$81.0M$124.1M
Normalized Income
------------------$140.4M
TOTALS
Total Expenses
$-165.2M$-216.8M$-305.6M$-408.3M$451.9M$561.7M$687.4M$791.5M$814.9M$831.3M
SHARE & EPS DATA
Average Shares Outstanding
$24.1M$45.7M$46.7M$47.6M$48.4M$49.0M$49.9M$49.9M$49.8M$49.6M
Average Shares Outstanding (Diluted)
$24.1M$47.9M$49.2M$49.7M$50.3M$51.0M$51.9M$54.9M$54.6M$58.0M
Shares Outstanding
$91.2M$92.5M$94.4M$96.4M$97.5M$49.6M$50.3M$49.6M$49.9M$49.6M
Basic EPS
$-0.30$0.22$0.63$0.45$1.11$1.59$1.05$1.13$1.63$2.5
Basic EPS (Continuing Operations)
--------$1.11$1.59$1.05$1.13$1.63$2.5
Diluted EPS
$-0.30$0.21$0.59$0.43$1.06$1.53$1.01$1.07$1.53$2.29
Diluted EPS (Continuing Operations)
--------$1.06$1.53$1.01$1.07$1.53$2.29
Dividend Per Share
$0.36------------------
OTHER METRICS
Accretion On Preferred Stock
----------$-674.0K$3.3M$5.0M$14.3M$10.0M
Accrued Preferred Stock Dividends
$19.0M------------------
Acquisition Expense
----$13.0K--------------
Earnings from equity interest
$-681.0K$-81.0K----------------
Earnings From Equity Interest Net Of Tax
$-681.0K$-81.0K----------------
Minority Interests
--------$201.0K$1.2M$1.1M$707.0K$703.0K$1.6M
Net Income Discontinuous Operations
$500.0K$4.1M$800.0K$1.4M------------
Other Gand A
$35.5M$57.9M$55.4M$95.8M$70.0M$78.6M$87.4M$106.7M$112.9M$108.9M
Other Taxes
------$3.0K------------
Otherunder Preferred Stock Dividend
$19.0M--------$-674.0K$3.3M$5.0M$14.3M$10.0M
Preferred Stock Dividends
$19.0M--------$-674.0K$3.3M$5.0M$14.3M$10.0M
Provision For Gain Loss On Disposal
$500.0K$4.1M$800.0K$1.4M------------
Rent And Landing Fees
$35.5M$57.9M$55.4M$95.8M------------
Selling Expense
$32.2M$39.0M$43.5M$55.9M------------
Write Off
--$12.0K----------------
Restruct
$-11.7M$-6.2M$-33.2M--------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2ALRM$58.63-0.2%363.06K
3
4
5
6

Get Alarm.com Holdings Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.