ALV logo

ALV

Autoliv Inc.

$124.07
-$0.15(-0.12%)
72
Overall
100
Value
45
Tech
--
Quality
Market Cap
$9.63B
Volume
605.56K
52W Range
$75.49 - $125.82
Target Price
$122.48
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$9.2B$10.1B$8.1B$8.7B$8.5B$7.4B$8.2B$8.8B$10.5B$10.4B
Total Revenue
$9.2B$10.1B$8.1B$8.7B$8.5B$7.4B$8.2B$8.8B$10.5B$10.4B
COST OF GOODS SOLD
Cost of Revenue
$7.3B$8.0B$6.5B$7.0B$7.0B$6.2B$6.7B$7.4B$8.7B$8.5B
GROSS PROFIT
Gross Profit
$1.8B$2.1B$1.7B$1.7B$1.6B$1.2B$1.5B$1.4B$1.8B$1.9B
OPERATING EXPENSES
Operating Expenses
$1.1B$1.2B$820.1M$1.0B$858.6M$865.0M$836.0M$737.0M$1.1B$949.0M
Research & Development
----------$376.0M$391.0M$390.0M$425.0M$398.0M
Research Expense
----------$376.0M$391.0M$390.0M$425.0M$398.0M
Selling, General & Administrative
$411.5M$476.1M$406.6M$390.3M$398.9M$389.0M$432.0M$437.0M$500.0M$530.0M
General & Administrative Expenses
$411.5M$476.1M$406.6M$390.3M$398.9M$389.0M$432.0M$437.0M$500.0M$530.0M
Salaries & Wages
$523.8M$651.0M$370.6M$412.6M$405.5M$375.5M--------
Depreciation & Amortization
$19.6M$43.7M$11.2M$11.3M$11.5M$10.0M$10.0M$3.0M$2.0M$2.0M
Depreciation & Amortization
$19.6M$43.7M$11.2M$11.3M$11.5M$10.0M$10.0M$3.0M$2.0M$2.0M
Amortization
$19.6M$43.7M$11.2M$11.3M$11.5M$10.0M$10.0M$3.0M$2.0M$2.0M
Other Operating Expenses
$161.4M$38.5M$31.7M$211.1M$42.7M$90.0M$3.0M$-93.0M$207.0M$19.0M
OPERATING INCOME
Operating income
$727.8M$847.7M$859.6M$686.0M$725.8M$382.0M$675.0M$659.0M$690.0M$979.0M
EBITDA
$1.1B$1.2B$1.2B$1.0B$996.5M$735.0M$1.1B$1.0B$1.1B$1.4B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$65.1M$62.4M$61.1M$66.1M$69.5M$73.0M$60.0M$60.0M$93.0M$108.0M
Intinc
$2.7M$4.5M$7.4M$6.9M$3.6M$5.0M$4.0M$6.0M$13.0M$13.0M
Net Non-Operating Interest Income/Expense
$-62.4M$-57.9M$-53.7M$-59.2M$-65.9M$-68.0M$-56.0M$-54.0M$-80.0M$-95.0M
Other Income/Expense
$-10.3M$-14.0M$13.5M$14.4M$11.5M$23.0M$4.0M$-2.0M$-2.0M$9.0M
Other Special Charges
$5.6M$11.4M$-15.2M$-18.0M$-13.5M$-25.0M$-7.0M$-5.0M$-3.0M$-16.0M
SPECIAL ITEMS
Restructring And Mn A Income
$82.8M$26.7M$29.5M$9.2M$56.9M$108.8M--------
Special Income Charges
$-82.8M$-26.7M$-29.5M$-9.2M$-56.9M$-108.8M--------
Impairment of Capital Assets
----$234.2M--------------
PRE-TAX INCOME
EBIT
$740.8M$866.2M$789.5M$612.5M$645.9M$364.0M$674.0M$663.0M$705.0M$982.0M
Pre-Tax Income
$675.7M$803.8M$792.4M$612.4M$648.4M$291.0M$614.0M$603.0M$612.0M$875.0M
INCOME TAX
Tax Provision
$218.2M$242.2M$204.4M$234.9M$185.6M$103.0M$177.0M$178.0M$123.0M$227.0M
NET INCOME
Net Income
$456.8M$567.1M$427.1M$190.4M$461.5M$187.0M$435.0M$423.0M$488.0M$646.0M
Net Income (Continuing Operations)
$456.8M$567.1M$427.1M$190.4M$461.5M$187.0M$435.0M$425.0M$489.0M$647.0M
Net Income (Discontinued Operations)
$456.8M$567.1M$427.1M$190.4M$461.5M$187.0M$435.0M$423.0M$488.0M$646.0M
Net Income (Common Stockholders)
$456.8M$567.1M$427.1M$190.4M$461.5M$187.0M$435.0M$423.0M$488.0M$646.0M
Normalized Income
$522.0M$549.2M--$493.0M$569.1M$230.9M--------
TOTALS
Total Expenses
$8.4B$9.2B$7.3B$8.0B$7.8B$7.1B$7.6B$8.2B$9.8B$9.4B
SHARE & EPS DATA
Average Shares Outstanding
$122.4M$122.4M$121.5M$87.1M$87.2M$87.3M$87.5M$87.1M$85.0M$80.2M
Average Shares Outstanding (Diluted)
$122.7M$122.7M$121.7M$87.3M$87.4M$87.5M$87.7M$87.2M$85.2M$80.4M
Shares Outstanding
$122.3M$122.5M$120.8M$87.1M$87.2M$87.4M$87.5M$76.8M$82.6M$77.7M
Basic EPS
$3.73$4.63$3.52$2.19$5.29$2.14$4.97$4.86$5.74$8.06
Basic EPS (Continuing Operations)
$3.73$4.63$3.52$4.32$5.29$2.14$4.97$4.86$5.74$8.06
Diluted EPS
$3.72$4.63$3.51$2.18$5.29$2.14$4.96$4.85$5.72$8.04
Diluted EPS (Continuing Operations)
$3.72$4.63$3.51$4.31$5.29$2.14$4.96$4.85$5.72$8.04
Dividend Per Share
$1.61$1.67$1.73$2.48$2.48$0.62$1.88$2.58$2.66$2.74
OTHER METRICS
Basic Discontinuous Operations
------$-2.13------------
Diluted Discontinuous Operations
------$-2.13------------
Earnings from equity interest
$4.7M$2.6M$1.7M$3.6M$2.0M$2.0M$3.0M$3.0M$5.0M$7.0M
Earnings From Equity Interest Net Of Tax
$4.7M$2.6M$1.7M$3.6M$2.0M$2.0M$3.0M$3.0M$5.0M$7.0M
Interest Expense Operating
----$-64.0M$-66.0M$-72.0M$-73.0M$-60.0M------
Loss And Loss Adjustment Expected Incurred
------$210.0M------------
Minority Interests
$-700.0K$5.5M$124.1M$6.7M$-1.3M$-1.0M$-2.0M$-2.0M$-1.0M$-1.0M
Net Income Discontinuous Operations
----$-285.0M$-193.8M------------
Other Gain Loss From Disposition Of Discontinued Operations
----$-285.0M$-193.8M------------
Other Gand A
$411.5M$476.1M$406.6M$390.3M$398.9M$389.0M$432.0M$437.0M$500.0M$530.0M
Other Write Off
----$-1.8M$-1.3M--$1.0M$4.0M------
Rent And Landing Fees
$40.9M$46.9M$46.0M$47.0M------------
Restruct
$82.8M$26.7M$29.5M$9.2M$56.9M$108.8M--------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2ALV$124.07-0.1%605.56K
3
4
5
6

Get Autoliv Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.