Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

AMRN Stock Annual Cash Flow. Download in Excel

Sector:    

Industry: 

 
USD
  
  
()
Previous close:   Open:   Bid:   Ask:
52 week range    
   
   
Mkt Cap:   Avg Vol (90 Days):
Ad slot not ready
Search for a stock

Financials

AMRN Cash Flow

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
(Increase) Decrease in inventories13 M-5 M-2 M-10 M-28 M-19 M-112 M-167 M-36 M56 M
(Increase) Decrease in other current assets4 M431000.0-567000.0567000.0-900000.0642000.0
(Increase) Decrease in other current liabilities-2 M14 M1 M2 M11 M136000.0-2 M-2 M-1 M-10 M
(Increase) Decrease in other working capital-7 M3 M1 M579000.067000.0
(Increase) Decrease in payables9 M10 M9 M40 M38 M66 M115 M52 M-103 M-164000.0
(Increase) Decrease in receivables-4 M-6 M-6 M-25 M-21 M-50 M-39 M-8 M33 M-2 M
Amortization of intangibles646000.0646000.0645000.0646000.0600000.0700000.01 M2 M3 M3 M
CapitalExpenditureReported28000.021000.012000.058000.02 M252000.0599000.0509000.0
Cash at beginning of period192 M120 M107 M99 M74 M251 M648 M191 M223 M218 M
Cash at end of period120 M107 M98 M74 M251 M649 M191 M223 M218 M200 M
Cash flow-72 M-84 M-72 M-33 M-95 M-9 M-22 M-67 M-180 M7 M
CashFlowFromContinuingInvestingActivities400000.0-28000.0-21000.0-12000.0-58000.0-2 M-377 M104 M175 M-26 M
ChangeInAccountPayable9 M10 M9 M40 M38 M66 M115 M52 M-103 M-164000.0
ChangeInAccruedExpense2 M-652000.0-6 M-6 M-310000.0-210000.0-428000.0
ChangeInInterestPayable2 M-652000.0-6 M-6 M-310000.0-210000.0-428000.0
ChangeInPayablesAndAccruedExpense11 M10 M3 M34 M37 M66 M114 M52 M-103 M-164000.0
ChangeInPrepaidAssets-1 M-519000.0-4 M6 M510000.0-10 M-18 M9 M3 M8 M
ChangeInWorkingCapital21 M13 M-8 M7 M84000.0-20 M-54 M-116 M-104 M51 M
ChangesInAccountReceivables-4 M-6 M-6 M-25 M-21 M-50 M-38 M-9 M33 M-3 M
CommonStockPayments-194000.0-504000.0
Current deferred income taxes-4 M-4 M9 M11 M
Deferred income taxes-4 M-4 M9 M11 M
Depreciation198000.0166000.0138000.062000.023000.0180000.0597000.0587000.0551000.0160000.0
Depreciation unreconciled7 M9 M9 M3 M3 M3 M4 M5 M4 M-736000.0
DepreciationAndAmortization7 M9 M9 M3 M3 M3 M2 M3 M3 M3 M
ExcessTaxBenefitFromStockBasedCompensation2 M
FinancingCashFlow334000.071 M63 M8 M271 M410 M-59 M-5 M-379000.0230000.0
Free cash flow-72 M-84 M-72 M-33 M-95 M-12 M-22 M-67 M-181 M6 M
GainLossOnSaleOfPPE48000.0
IncomeTaxPaidSupplementalData781000.0711000.01 M2 M850000.067000.0-207000.04 M-2 M-2 M
InterestPaidSupplementalData10 M13 M17 M17 M22 M5 M-2 M
Issuance of capital stock65 M265 M440 M
Issuance of debt-16 M-15 M
IssuanceOfCapitalStock65 M265 M440 M
IssuanceOfDebt-36000.011 M-18 M-15 M-32 M-50 M
Net cash from financing activities334000.071 M63 M8 M271 M410 M-59 M-5 M-339000.0248000.0
Net cash from investing activities400000.0-28000.0-21000.0-12000.0-58000.0-2 M-377 M104 M175 M-26 M
Net cash from operating activities-72 M-84 M-72 M-33 M-95 M-9 M-22 M-67 M-180 M7 M
Net change in cash & cash equivalents-71 M-13 M-9 M-25 M176 M398 M-458 M32 M-5 M-18 M
Net income from continuing operations-56 M-115 M-86 M-68 M-116 M-23 M-18 M8 M-106 M-59 M
NetCommonStockIssuance-194000.065 M265 M440 M-504000.0
NetIntangiblesPurchaseAndSale-599000.0-509000.0
NetInvestmentPropertiesPurchaseAndSale400000.0-377 M104 M176 M-25 M
NetInvestmentPurchaseAndSale400000.0-377 M104 M176 M-25 M
NetIssuancePaymentsOfDebt-36000.011 M-18 M-15 M-32 M-50 M
NetLongTermDebtIssuance-36000.028 M-3 M-15 M-32 M-50 M
NetPPEPurchaseAndSale-28000.0-21000.0-12000.0-58000.0-2 M-252000.0
NetPreferredStockIssuance58 M
Operating (gains) losses-38 M-1 M48000.0
Other financing charges net892000.0-194000.0-1 M27 M-6 M-25 M-15 M-10 M-1 M-2 M
Other investing changes net400000.0-252000.04000.0-24000.0
Other non-cash items-2 M15 M5 M14 M19 M31 M46 M37 M26 M16 M
PreferredStockIssuance58 M
ProceedsFromIssuanceOfWarrants2 M3 M
ProceedsFromStockOptionExercised307000.031000.0287000.0638000.027 M27 M7 M5 M705000.02 M
Purchase of Float term investments-679 M-290 M-82 M-215 M
Purchase of property plant & equipment-28000.0-21000.0-12000.0-58000.0-2 M-252000.0-599000.0-509000.0
Purchase of short term investments28 M
PurchaseOfIntangibles-599000.0-509000.0
PurchaseOfInvestment-679 M-290 M-82 M-215 M
PurchaseOfLongTermInvestments-679 M
PurchaseOfPPE-28000.0-21000.0-12000.0-58000.0-2 M-252000.0
Repayment of debt-36000.0-5000.0-3 M-15 M-32 M-50 M
RepaymentOfDebt-36000.0-16 M-18 M-15 M-32 M-50 M
Repurchase of capital stock-194000.0-504000.0
Revenue per share7 M9 M8 M3 M3 M2 M4 M4 M3 M-896000.0
Sale of short term investments302 M394 M258 M190 M
SaleOfInvestment302 M394 M258 M190 M
ShortTermDebtPayments-16 M-15 M
StockBasedCompensation9 M14 M14 M14 M19 M31 M46 M37 M26 M16 M
UnrealizedGainLossOnInvestmentSecurities-13 M1 M-8 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University