AMRN
Amarin Corporation plc
$15.38
+$0.03(+0.16%)
61
Overall
60
Value
63
Tech
--
Quality
Market Cap
$308.79M
Volume
82.76K
52W Range
$7.00 - $17.49
Target Price
$11.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $81.8M | $130.1M | $181.1M | $229.2M | $429.8M | $614.1M | $583.2M | $387.3M | $306.9M | $228.6M | ||
| Total Revenue | $81.8M | $129.0M | $181.1M | $229.2M | $429.8M | $614.1M | $583.2M | $369.2M | $306.9M | $228.6M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $27.9M | $-34.4M | $-45.0M | $-54.5M | $96.0M | $131.4M | $121.3M | $126.7M | $102.1M | $147.2M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $53.9M | $95.7M | $136.2M | $174.7M | $333.7M | $482.6M | $461.9M | $242.5M | $165.5M | $81.4M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $152.1M | $-161.3M | $-181.7M | $-282.9M | $358.0M | $502.3M | $451.4M | $334.8M | $233.1M | $173.2M | ||
| Research & Development | $51.1M | $50.0M | $47.2M | $55.9M | $34.4M | $39.0M | $29.3M | $30.4M | $22.2M | $20.9M | ||
| Research Expense | $51.1M | $50.0M | $47.2M | $55.9M | $34.4M | $39.0M | $29.3M | $30.4M | $22.2M | $20.9M | ||
| Selling, General & Administrative | $101.0M | $111.4M | $134.5M | $227.0M | $323.6M | $463.3M | $408.3M | $304.4M | $199.9M | $152.3M | ||
| Selling & Marketing Expenses | -- | $111.4M | $134.5M | $227.0M | -- | -- | -- | -- | $57.2M | $40.1M | ||
| General & Administrative Expenses | $101.0M | $-600.0K | $-600.0K | $-800.0K | $323.6M | $463.3M | $408.3M | $304.4M | $199.9M | $152.3M | ||
| Salaries & Wages | $-13.9M | $-13.6M | $-14.0M | $-18.8M | $30.9M | $45.8M | $36.9M | $26.2M | $15.6M | $17.7M | ||
| Depreciation & Amortization | $-200.0K | $-100.0K | $-100.0K | -- | $200.0K | $600.0K | $600.0K | $600.0K | $200.0K | $100.0K | ||
| Depreciation & Amortization | $-200.0K | $-100.0K | $-100.0K | -- | $200.0K | $600.0K | $600.0K | $600.0K | $200.0K | $100.0K | ||
| Amortization | $-646.0K | $-8.4M | $-3.0M | $-2.8M | $2.3M | $2.1M | $2.3M | $2.5M | $2.8M | $2.9M | ||
| Other Operating Expenses | $-144.0K | $-83.0K | $-121.0K | $-5.5M | $-19.6M | $-254.0K | $-238.0K | $-5.8M | $-2.2M | $-2.4M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-98.2M | $-65.6M | $-45.6M | $-108.2M | $-24.3M | $-19.7M | $10.5M | $-105.9M | $-67.6M | $-91.8M | ||
| EBITDA | $-89.0M | $-66.2M | $-59.3M | $-104.7M | $-13.3M | $-12.6M | $14.3M | $-100.7M | $-50.7M | $-74.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $20.2M | $18.7M | $9.8M | $8.9M | $6.6M | $2.6M | $129.0K | $15.0K | $8.0K | $7.0K | ||
| Intinc | $132.0K | $234.0K | $429.0K | $1.1M | $8.5M | $4.9M | $1.2M | $2.8M | $11.9M | $13.4M | ||
| Net Non-Operating Interest Income/Expense | $-20.0M | $-18.4M | $-9.3M | $-7.8M | $1.9M | $2.3M | $1.1M | $2.8M | $11.9M | $13.4M | ||
| Gain on Sale of Securities | $-1.1M | $8.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $20.0K | $-7.7M | $-74.0K | $326.0K | $75.0K | $-104.0K | $302.0K | $-14.3M | $-2.1M | $-1.2M | ||
| Other Special Charges | $1.1M | $-482.0K | $74.0K | $-326.0K | $-75.0K | $104.0K | $-302.0K | $-740.0K | $2.1M | $1.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | -- | $13.7M | $13.5M | $11.0M | -- | ||
| Special Income Charges | -- | -- | -- | -- | -- | -- | $-13.7M | $-13.5M | $-11.0M | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $61.0K | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-98.1M | $-74.8M | $-62.3M | $-107.5M | $-15.9M | $-14.7M | $11.4M | $-103.8M | $-53.7M | $-77.2M | ||
| Pre-Tax Income | $-118.3M | $-76.4M | $-54.8M | $-116.3M | $-22.5M | $-17.3M | $11.3M | $-103.8M | $-53.7M | $-77.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-3.1M | $10.0M | $13.0M | $96.0K | $164.0K | $745.0K | $3.6M | $2.0M | $5.4M | $5.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $-115.2M | $-86.3M | $-67.9M | $-116.4M | $-22.6M | $-18.0M | $7.7M | $-105.8M | $-59.1M | $-82.2M | ||
| Net Income (Continuing Operations) | $-115.2M | $-86.3M | $-67.9M | $-116.4M | $-22.6M | $-18.0M | $7.7M | $-105.8M | $-59.1M | $-82.2M | ||
| Net Income (Discontinued Operations) | $-115.2M | $-86.3M | $-67.9M | $-116.4M | $-22.6M | $-18.0M | $7.7M | $-105.8M | $-59.1M | $-82.2M | ||
| Net Income (Common Stockholders) | $-149.1M | $-86.3M | $-67.9M | $-116.4M | $-22.6M | $-18.0M | $7.7M | $-105.8M | $-59.1M | $-82.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-76.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $180.0M | $-195.7M | $-226.7M | $-337.4M | $454.0M | $633.7M | $572.7M | $461.5M | $335.3M | $283.9M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $180.7M | $211.9M | $270.7M | $297.2M | $17.1M | $19.1M | $19.8M | $401.2M | $20.4M | $410.9M | ||
| Average Shares Outstanding (Diluted) | $180.7M | $211.9M | $270.7M | $297.2M | $17.1M | $19.1M | $20.1M | $401.2M | $20.4M | $410.9M | ||
| Shares Outstanding | $185.0M | $272.1M | $292.3M | $329.3M | $18.1M | $19.7M | $19.8M | $406.1M | $20.5M | $414.2M | ||
| Basic EPS | $-0.83 | $-0.41 | $-0.25 | $-0.39 | $-1.4 | $-1 | $0.40 | $-0.26 | $-3 | $-0.20 | ||
| Basic EPS (Continuing Operations) | $-0.83 | -- | -- | -- | $-1.4 | $-1 | $0.40 | $-0.26 | $-3 | $-0.20 | ||
| Diluted EPS | $-0.83 | $-0.41 | $-0.25 | $-0.39 | $-1.4 | $-1 | $0.40 | $-0.26 | $-3 | $-0.20 | ||
| Diluted EPS (Continuing Operations) | $-0.83 | -- | -- | -- | $-1.4 | $-1 | $0.40 | $-0.26 | $-3 | $-0.20 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $33.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | $-17.1M | $-17.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $101.0M | $-600.0K | $-600.0K | $-800.0K | $323.6M | $463.3M | $408.3M | $304.4M | $199.9M | $152.3M | ||
| Otherunder Preferred Stock Dividend | $33.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $33.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-800.0K | $-600.0K | $-600.0K | $-800.0K | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | $111.4M | $134.5M | $227.0M | -- | -- | -- | -- | $57.2M | $40.1M | ||
| Restruct | -- | -- | -- | -- | -- | -- | $13.7M | $13.5M | $11.0M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AMRN | $15.38 | +0.2% | 82.76K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |