AN logo

AN

AutoNation Inc.

$219.08
-$3.26(-1.47%)
55
Overall
80
Value
30
Tech
--
Quality
Market Cap
$8.33B
Volume
317.38K
52W Range
$148.33 - $224.00
Target Price
$222.08
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$20.9B$21.6B$21.5B$21.4B$21.3B$20.4B$25.8B$27.0B$26.9B$26.8B
Total Revenue
$20.9B$21.6B$21.5B$21.4B$21.3B$20.4B$25.8B$27.0B$26.9B$26.8B
COST OF GOODS SOLD
Cost of Revenue
$-17.6B$-18.3B$-18.2B$-18.0B$102.1M$16.8B$20.9B$21.7B$21.8B$22.0B
GROSS PROFIT
Gross Profit
$3.3B$3.3B$3.4B$3.4B$21.2B$3.6B$5.0B$5.3B$5.1B$4.8B
OPERATING EXPENSES
Operating Expenses
$2.4B$2.4B$2.5B$2.7B$20.1B$19.1B$2.7B$3.2B$3.2B$3.2B
Selling, General & Administrative
$2.3B$2.3B$2.4B$2.5B$2.6B$19.2B$2.9B$3.0B$3.3B$3.3B
Selling & Marketing Expenses
$2.3B$2.3B$2.4B$2.5B$187.8M$16.8B$170.3M$184.3M$243.5M$255.5M
General & Administrative Expenses
$-51.4M$-52.8M$-56.3M$-66.2M$2.6B$2.4B$2.9B$3.0B$3.3B$3.3B
Promotion & Advertising
$-188.5M$-196.7M$-192.8M$-197.8M$187.8M$161.7M$170.3M$184.3M$243.5M$255.5M
Salaries & Wages
$127.4M$143.4M$158.6M$166.2M$-180.5M$-198.9M$-193.3M$31.5M$39.7M$36.5M
Depreciation & Amortization
--------$17.8B----------
Depreciation & Amortization
$58.3M------$17.8B----------
Amortization
------$-3.2M$1.5B$1.2B$1.2B$1.3B$1.5B$1.5B
Other Operating Expenses
$-17.9M$-69.1M$-79.2M$-64.7M$-49.3M$6.5M$-19.7M$14.4M$-8.0M$-46.5M
OPERATING INCOME
Operating income
$830.2M$889.5M$843.4M$655.6M$823.6M$563.2M$1.9B$2.0B$1.7B$1.3B
EBITDA
$810.4M$782.7M$715.0M$574.8M$661.9M$906.5M$2.1B$2.2B$1.5B$1.6B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$90.9M$115.5M$120.2M$119.4M$106.7M$157.5M$118.7M$176.3M$181.4M$438.4M
Intinc
$100.0K$1.1M$1.0M$1.1M$500.0K$300.0K--------
Net Non-Operating Interest Income/Expense
$-90.8M$-114.4M$-119.2M$-118.3M$-106.2M$-93.7M$-93.0M$176.3M$-181.4M$-179.7M
Gain on Sale of Securities
--$61.8M$78.2M$40.3M$25.7M$131.5M$10.9M$2.9M$5.2M--
Other Income/Expense
$16.7M$-3.7M$87.7M$7.9M$-24.0M$-86.9M$-24.3M$-14.7M$-24.4M$2.7M
Other Special Charges
$-1.3M$3.7M$9.3M$200.0K$33.6M$144.4M$24.3M$-14.7M$24.4M$9.8M
SPECIAL ITEMS
Restructring And Mn A Income
$-469.4M$-434.1M--$-50.0M--$-50.0M--------
Special Income Charges
$469.4M$434.1M$26.2M$50.0M--$-318.3M$-20.9B------
Impairment of Capital Assets
----------$318.3M--------
PRE-TAX INCOME
EBIT
$678.3M$633.9M$550.8M$403.2M$476.2M$707.6M$1.9B$2.0B$1.5B$1.4B
Pre-Tax Income
$722.7M$702.3M$636.5M$529.4M$612.6M$550.1M$1.8B$1.8B$1.4B$916.7M
INCOME TAX
Tax Provision
$-279.0M$347.1M$201.5M$133.5M$161.8M$168.3M$435.1M$455.8M$330.0M$224.5M
NET INCOME
Net Income
$721.6M$430.5M$434.6M$396.0M$450.0M$381.6M$1.4B$1.4B$1.0B$692.2M
Net Income (Continuing Operations)
$721.6M$430.5M$434.6M$396.0M$450.0M$381.6M$1.4B$1.4B$1.0B$692.2M
Net Income (Discontinued Operations)
$721.6M$430.5M$434.6M$396.0M$450.0M$381.6M$1.4B$1.4B$1.0B$692.2M
Net Income (Common Stockholders)
$721.6M$430.5M$434.6M$396.0M$949.4M$381.6M$1.4B$1.4B$1.0B$692.2M
Normalized Income
------------------$920.0M
TOTALS
Total Expenses
$-15.2B$-15.9B$-15.7B$-15.3B$20.2B$19.1B$2.7B$25.0B$25.1B$25.2B
SHARE & EPS DATA
Average Shares Outstanding
$112.7M$103.1M$97.8M$90.9M$90.1M$88.3M$74.2M$56.3M$44.6M$40.5M
Average Shares Outstanding (Diluted)
$113.9M$103.8M$98.2M$91.3M$90.5M$88.7M$75.0M$56.7M$44.9M$40.9M
Shares Outstanding
$107.2M$100.9M$91.8M$90.1M$89.5M$82.2M$61.7M$46.9M$41.7M$39.1M
Basic EPS
$3.93$4.18$4.44$4.36$4.99$4.32$18.51$24.46$22.89$17.09
Basic EPS (Continuing Operations)
$3.94$4.19$4.45$4.36$5$4.32$18.51$24.47$22.87$17.09
Diluted EPS
$3.89$4.15$4.43$4.34$4.97$4.3$18.31$24.29$22.74$16.92
Diluted EPS (Continuing Operations)
$3.9$4.16$4.43$4.34$4.98$4.3$18.31$24.3$22.72$16.92
OTHER METRICS
Acquisition Expense
------$130.4M------------
Basic Discontinuous Operations
$-0.01$-0.01----$-0.01----$-0.01$0.02--
Depletion
$58.3M------------------
Diluted Discontinuous Operations
$-0.01$-0.01----$-0.01----$-0.01$0.02--
Excise Taxes
------$130.4M------------
Gains Loss On Disposal Of Discontinued Operations
$-1.1M$-1.2M$-400.0K$100.0K$29.7M$2.5M$13.3M$16.0M$6.1M$53.9M
Insurance And Claims
----------$16.8B--------
Interest Expense Operating
$-135.3M$-183.9M$-205.9M$-245.6M$-243.1M$-164.2M$-113.9M$-153.7M$-310.3M$-392.0M
Marketing Expense
----------$16.8B--------
Net Income Discontinuous Operations
$-1.1M$-1.2M$-400.0K$100.0K$-800.0K$-200.0K$-300.0K$-300.0K$900.0K$53.9M
Other Gain Loss From Disposition Of Discontinued Operations
--------$-800.0K$-200.0K$-300.0K$-300.0K$900.0K--
Other Gand A
$-51.4M$-52.8M$-56.3M$-66.2M$2.6B$2.4B$2.9B$3.0B$3.3B$3.3B
Other Impairment Of Capital Assets
$15.4M----$8.1M$9.6M$57.5M------$12.5M
Other Taxes
--------$17.8B----------
Other Write Down
----$97.0M--------------
Other Write Off
------------$20.9B------
Rent And Landing Fees
$-51.4M$-52.8M$-56.3M$-66.2M------------
Selling Expense
$2.3B$2.3B$2.4B$2.5B------------
Write Down
----$-26.2M--------------
Othspecchg
------------$20.9B------
Restruct
$-469.4M$-434.1M--$-50.0M--$-50.0M--------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2AN$219.08-1.5%317.38K
3
4
5
6

Get AutoNation Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.