ANET
Arista Networks Inc.
$157.54
-$0.16(-0.10%)
50
Overall
20
Value
70
Tech
60
Quality
Market Cap
$193.33B
Volume
3.83M
52W Range
$59.43 - $164.94
Target Price
$167.05
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $837.6M | $1.1B | $1.6B | $2.2B | $2.4B | $2.3B | $2.9B | $4.4B | $5.9B | $7.0B | ||
| Total Revenue | $837.6M | $1.1B | $1.6B | $2.2B | $2.4B | $2.3B | $2.9B | $4.4B | $5.9B | $7.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $294.0M | $406.1M | $584.4M | $778.0M | $866.4M | $835.6M | $1.1B | $1.7B | $2.2B | $2.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $543.6M | $723.1M | $1.1B | $1.4B | $1.5B | $1.5B | $1.9B | $2.7B | $3.6B | $4.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $394.3M | $479.7M | $591.5M | $1.1B | $738.6M | $782.2M | $956.0M | $1.1B | $1.4B | $1.5B | ||
| Research & Development | $209.4M | $273.6M | $349.6M | $442.5M | $462.8M | $486.6M | $586.8M | $728.4M | $854.9M | $996.7M | ||
| Research Expense | $209.4M | $273.6M | $349.6M | $442.5M | $462.8M | $486.6M | $586.8M | $728.4M | $854.9M | $996.7M | ||
| Selling, General & Administrative | $184.8M | $206.1M | $241.9M | $252.6M | $275.8M | $295.6M | $369.3M | $420.2M | $518.1M | $550.0M | ||
| Selling & Marketing Expenses | $109.1M | $130.9M | $155.1M | $187.1M | $213.9M | $229.4M | $286.2M | $327.0M | $399.0M | $427.3M | ||
| General & Administrative Expenses | $75.7M | $75.2M | $86.8M | $65.4M | $61.9M | $66.2M | $83.1M | $93.2M | $119.1M | $122.7M | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | -- | $230.9M | $296.8M | $355.4M | ||
| Depreciation & Amortization | $13.4M | $19.4M | $20.2M | $21.6M | $19.0M | $20.1M | $19.5M | $25.6M | $31.7M | $34.0M | ||
| Depreciation & Amortization | $13.4M | $19.4M | $20.2M | $21.6M | $19.0M | $20.1M | $19.5M | $25.6M | $31.7M | $34.0M | ||
| Amortization | -- | -- | -- | $53.7M | $54.9M | $189.7M | $188.4M | $265.9M | $268.5M | $26.8M | ||
| Other Operating Expenses | $-7.4M | $-11.4M | $-22.2M | $-27.4M | $-22.7M | $-20.3M | $-21.1M | $-25.4M | $-39.9M | $-52.7M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $149.3M | $243.4M | $470.3M | $273.3M | $805.8M | $699.7M | $924.7M | $1.5B | $2.3B | $2.9B | ||
| EBITDA | $161.2M | $263.5M | $498.2M | $319.2M | $895.1M | $734.8M | $975.1M | $1.6B | $2.5B | $3.3B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | $2.8M | $2.7M | -- | -- | -- | -- | -- | -- | ||
| Intinc | -- | -- | $8.1M | $31.7M | $51.1M | $27.1M | $7.2M | $27.6M | $152.4M | $311.0M | ||
| Net Non-Operating Interest Income/Expense | -- | -- | $-2.8M | $29.0M | $51.1M | $27.1M | $7.2M | $27.6M | $152.4M | $311.0M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | $4.3M | $9.4M | -- | $27.5M | $18.7M | -- | ||
| Other Income/Expense | $3.3M | $1.2M | $-7.3M | $-15.5M | $-56.5M | $-39.2M | $-6.1M | $27.1M | $-164.8M | $-320.4M | ||
| Other Special Charges | $-3.3M | $-1.2M | $7.3M | $15.5M | $56.5M | $39.2M | $6.1M | $54.7M | $164.8M | $320.4M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | $-405.0M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $146.0M | $242.2M | $477.5M | $291.5M | $862.3M | $699.7M | $924.7M | $1.6B | $2.4B | $3.3B | ||
| Pre-Tax Income | $146.0M | $242.2M | $474.8M | $288.8M | $862.3M | $738.9M | $930.9M | $1.6B | $2.4B | $3.3B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $24.9M | $58.0M | $51.6M | $-39.3M | $2.4M | $104.3M | $90.0M | $229.3M | $334.7M | $413.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $121.1M | $184.2M | $423.2M | $328.1M | $859.9M | $634.6M | $840.9M | $1.4B | $2.1B | $2.9B | ||
| Net Income (Continuing Operations) | $121.1M | $184.2M | $423.2M | $328.1M | $859.9M | $634.6M | $840.9M | $1.4B | $2.1B | $2.9B | ||
| Net Income (Discontinued Operations) | $121.1M | $184.2M | $423.2M | $328.1M | $859.9M | $634.6M | $840.9M | $1.4B | $2.1B | $2.9B | ||
| Net Income (Common Stockholders) | $119.1M | $183.0M | $422.4M | $327.9M | $859.4M | $634.6M | $840.9M | $1.4B | $2.1B | $2.9B | ||
| Normalized Income | $95.3M | $157.9M | -- | $654.6M | $681.3M | -- | -- | -- | -- | $3.2B | ||
| TOTALS | ||||||||||||
| Total Expenses | $688.3M | $885.8M | $1.2B | $1.9B | $1.6B | $1.6B | $2.0B | $2.9B | $3.6B | $4.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $1.1B | $1.1B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.3B | ||
| Average Shares Outstanding (Diluted) | $1.1B | $1.2B | $1.3B | $1.3B | $1.3B | $1.3B | $1.3B | $1.3B | $1.3B | $1.3B | ||
| Shares Outstanding | $1.1B | $1.1B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.3B | $1.3B | ||
| Basic EPS | $0.11 | $0.17 | $0.37 | $0.27 | $0.70 | $0.52 | $0.69 | $1.1 | $1.69 | $2.27 | ||
| Basic EPS (Continuing Operations) | $0.11 | $0.17 | $0.37 | $0.27 | $0.70 | $0.52 | $0.69 | $1.1 | $1.69 | $2.27 | ||
| Diluted EPS | $0.10 | $0.16 | $0.33 | $0.25 | $0.66 | $0.50 | $0.66 | $1.07 | $1.65 | $2.23 | ||
| Diluted EPS (Continuing Operations) | $0.10 | $0.16 | $0.33 | $0.25 | $0.66 | $0.50 | $0.66 | $1.07 | $1.65 | $2.23 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $-119.3M | $-183.0M | $-422.5M | $-327.9M | $-859.5M | $-634.6M | $-840.9M | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $405.0M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $75.7M | $75.2M | $86.8M | $65.4M | $61.9M | $66.2M | $83.1M | $93.2M | $119.1M | $122.7M | ||
| Other Write Off | $435.0K | $467.0K | $109.0K | $105.0K | $90.0K | $376.0K | $373.0K | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $-119.3M | $-183.0M | $-422.5M | $-327.9M | $-859.5M | $-634.6M | $-840.9M | -- | -- | -- | ||
| Preferred Stock Dividends | $-119.3M | $-183.0M | $-422.5M | $-327.9M | $-859.5M | $-634.6M | $-840.9M | -- | -- | -- | ||
| Rent And Landing Fees | $5.4M | $8.1M | $9.4M | $12.9M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ANET | $157.54 | -0.1% | 3.83M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |