ASX
$16.01
+$0.97(+6.45%)
87
Overall
75
Value
100
Tech
--
Quality
Market Cap
$29.50B
Volume
11.11M
52W Range
-- - --
Target Price
$13.45
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $430.2B | $504.4B | $570.0B | $670.9B | $581.9B | $595.4B | ||
| Total Revenue | $413.2B | $477.0B | $570.0B | $670.9B | $581.9B | $595.4B | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $-348.9B | $-399.0B | $-459.6B | $535.9B | $490.2B | $498.5B | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $64.3B | $78.0B | $110.4B | $134.9B | $91.8B | $96.9B | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $38.3B | $41.4B | $30.9B | $53.4B | $51.4B | $56.6B | ||
| Research & Development | $18.4B | $19.3B | $21.1B | $-28.4B | $25.5B | $28.8B | ||
| Research Expense | $18.4B | $19.3B | $21.1B | $-24.4B | $25.5B | -- | ||
| Selling, General & Administrative | $22.4B | $23.9B | $27.1B | $-30.7B | $25.9B | $28.9B | ||
| Selling & Marketing Expenses | $22.4B | $23.9B | $27.2B | $-30.2B | $6.6B | $7.5B | ||
| General & Administrative Expenses | $4.2B | -- | $-63.7M | $-423.3M | $19.4B | $21.5B | ||
| Salaries & Wages | $-74.6B | $-80.8B | -- | $-103.2B | -- | -- | ||
| Depreciation & Amortization | $-50.5B | $2.1M | $-1.1B | $-55.5B | -- | -- | ||
| Depreciation & Amortization | $-50.5B | $2.1M | $-1.1B | $-55.5B | -- | -- | ||
| Amortization | $-3.6B | $2.1M | -- | $-3.9B | -- | -- | ||
| Securities Amortization | $216.1M | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-2.7B | $-1.8B | $-17.0B | $-1.7B | $-74.5M | $-1.2B | ||
| OPERATING INCOME | ||||||||
| Operating income | $43.1B | $64.0B | $79.4B | $77.6B | $40.4B | $40.3B | ||
| EBITDA | $69.6B | $90.5B | $137.5B | $141.2B | -- | -- | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $-4.2B | $-3.4B | $2.8B | $4.0B | $6.3B | $6.8B | ||
| Interest Income Operating | $1.5B | $2.7B | $3.6B | -- | -- | -- | ||
| Intinc | $1.3B | $1.5B | $1.6B | $1.7B | $1.5B | $2.9B | ||
| Net Non-Operating Interest Income/Expense | $1.3B | $2.0B | $1.6B | $3.4B | $-4.8B | $-3.9B | ||
| Gain on Sale of Securities | -- | $1.7B | $51.2M | -- | $-4.2B | -- | ||
| Other Income/Expense | $3.9B | $-1.7B | $-64.4B | $3.6B | $-6.2B | $-5.2B | ||
| Other Special Charges | $56.8B | $1.7B | $29.2M | $3.5B | $2.5B | $4.3B | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | $2.1M | -- | -- | -- | -- | -- | ||
| Special Income Charges | $13.1B | $-4.1B | $61.3B | $-152.8M | $-146.6M | -- | ||
| Impairment of Capital Assets | $-400.2M | $3.5B | -- | $-10.7M | $146.6M | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $19.1B | $39.2B | $83.0B | $85.8B | -- | -- | ||
| Pre-Tax Income | $23.3B | $35.8B | $80.2B | $81.8B | $42.6B | $41.7B | ||
| INCOME TAX | ||||||||
| Tax Provision | $5.0B | $7.1B | $17.9B | $17.1B | $5.3B | $7.9B | ||
| NET INCOME | ||||||||
| Net Income | $46.1B | $27.0B | $60.2B | $61.5B | $37.3B | $32.4B | ||
| Net Income (Continuing Operations) | $46.1B | $86.9B | $187.6B | $64.6B | $37.3B | $33.8B | ||
| Net Income (Discontinued Operations) | $46.1B | $27.0B | $60.2B | $61.5B | $37.3B | $32.4B | ||
| Net Income (Common Stockholders) | $46.1B | $27.0B | $60.2B | $61.5B | $37.3B | $32.4B | ||
| TOTALS | ||||||||
| Total Expenses | $-310.6B | $-357.6B | $-428.7B | $589.3B | $541.5B | $555.1B | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $2.1B | $2.1B | $6.7B | $2.1B | $4.3B | $2.2B | ||
| Average Shares Outstanding (Diluted) | $4.2B | $7.0B | $6.9B | $7.6B | $4.3B | $2.2B | ||
| Shares Outstanding | $4.3B | $4.4B | $4.4B | $4.4B | $2.2B | $4.4B | ||
| Basic EPS | $8.02 | $12.64 | $27.94 | $28.78 | $8.68 | $14.99 | ||
| Basic EPS (Continuing Operations) | $8.02 | $12.64 | $27.94 | $28.78 | $8.68 | $14.99 | ||
| Diluted EPS | $7.82 | $12.34 | $27.08 | $27.62 | $8.58 | $14.74 | ||
| Diluted EPS (Continuing Operations) | $7.82 | $12.34 | $27.08 | $27.62 | $8.58 | $14.74 | ||
| Dividend Per Share | $0.10 | -- | -- | -- | -- | $5.2 | ||
| OTHER METRICS | ||||||||
| Acquired In Process Rn D | $13.1B | $-594.8M | $61.3B | $-152.8M | -- | -- | ||
| Acquired In Process Rn D Income | $17.1B | -- | -- | -- | -- | -- | ||
| Acquisition Expense | -- | -- | $-202.1M | -- | -- | -- | ||
| Depletion | -- | $166.2M | -- | -- | -- | -- | ||
| Development Expense | -- | -- | -- | $-4.0B | -- | -- | ||
| Earnings from equity interest | $958.0M | $547.6M | $899.7M | $1.2B | $1.1B | $896.7M | ||
| Earnings From Equity Interest Net Of Tax | $958.0M | $547.6M | $899.7M | $1.2B | $1.1B | $896.7M | ||
| Gain On Sale Of Business | $-633.8M | $27.4B | -- | $69.7B | $529.7M | -- | ||
| Gain On Sale Of P P E | $-164.2M | $11.9M | -- | $1.0B | $6.3B | -- | ||
| Insurance And Claims | $4.2B | -- | -- | $-423.3M | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | $166.2M | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | $-16.7M | -- | -- | ||
| Minority Interests | $1.2B | $-1.7B | $-2.1B | $-3.1B | -- | $-1.4B | ||
| Other Costof Revenue | -- | -- | -- | -- | $490.2B | $498.5B | ||
| Other Gand A | $4.2B | -- | $-63.7M | $-423.3M | $19.4B | $21.5B | ||
| Other Write Down | $4.2B | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | $-86.0M | -- | $60.6B | $61.5B | -- | -- | ||
| Rent And Landing Fees | -- | -- | $-63.7M | -- | -- | -- | ||
| Selling Expense | $22.4B | $23.9B | $27.2B | $-30.4B | -- | -- | ||
| Write Down | $-452.1M | $-53.2M | -- | $-66.1M | -- | -- | ||
| Restruct | $2.1M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ASX | $16.01 | +6.4% | 11.11M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |