Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

ASX Stock Forecast, Price Targets, Chart, Dividends & Analysis

Sector:    

Industry: 

 
USD
  
  
()
Previous close:   Open:   Bid:   Ask:
52 week range    
   
   
Mkt Cap:   Avg Vol (90 Days):
Search for a stock

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

ASX Income Statement

Annual
Invalid dateDec-22Dec-23
AcquiredInProcessRnD-153 M
Amortization of intangibles-3,931 M
Basic EPS from continuing operations8.68
Basic EPS total14.398.68
Basic weighted shares outstanding4,275 M4,296 M
Cost of sales535,943 M490,157 M
Depreciation-51,521 M
Depreciation unreconciled-55,452 M
DepreciationAndAmortization-55,452 M
DevelopmentExpense-4,010 M
Diluted EPS total13.818.58
Diluted normalized net income/share8.58
Diluted weighted shares outstanding15,287 M4,348 M
Earnings from equity interest1,185 M1,081 M
EarningsFromEquityInterestNetOfTax1,185 M1,081 M
GainOnSaleOfBusiness69,707 M530 M
GainOnSaleOfPPE1,014 M6,318 M
GainOnSaleOfSecurity-4,240 M
GeneralAndAdministrativeExpense-423 M19,361 M
Gross operating profit134,930 M91,757 M
ImpairmentOfCapitalAssets-11 M147 M
Income before tax81,764 M42,612 M
Income taxes17,146 M5,304 M
InsuranceAndClaims-423 M
Interest income1,731 M1,513 M
InterestExpenseNonOperating3,989 M6,347 M
MarketingExpense-17 M
MinorityInterests-3,117 M
MiscOtherSpecialCharges3,544 M2,503 M
Net income from total operations61,502 M37,308 M
NetIncomeCommonStockholders61,502 M37,308 M
NetIncomeContinuousOperations64,618 M37,308 M
NetNonOperatingInterestIncomeExpense3,355 M-4,833 M
Operating income77,555 M40,402 M
Operating income before depreciation (EBITDA)141,205 M
OperatingExpense53,385 M51,355 M
Other income net3,574 M-6,191 M
OtherCostofRevenue490,157 M
OtherGandA-423 M19,361 M
OtherOperatingExpenses-1,667 M-75 M
RealizedCapitalGain61,502 M
Research & development expense-28,380 M25,499 M
ResearchExpense-24,370 M25,499 M
Revenue per share-3,931 M
SalariesAndWages-103,173 M
Selling Gen & administrative expense-30,663 M25,930 M
SellingAndMarketingExpense-30,240 M6,569 M
SellingExpense-30,385 M
Special income/charges-153 M-147 M
Total Income available for interest expense (EBIT)85,753 M
Total common shares outstanding4,367 M
Total net income61,502 M37,308 M
Total ordinary shares2,192 M2,192 M
Total revenues670,873 M581,914 M
TotalExpenses589,328 M541,512 M
TotalRevenue670,873 M581,914 M
WriteDown-66 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University