ATRO
Astronics Corporation
$41.60
-$0.32(-0.76%)
63
Overall
--
Value
58
Tech
68
Quality
Market Cap
$1.47B
Volume
903.83K
52W Range
$14.13 - $46.61
Target Price
$38.50
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $692.3M | $633.1M | $624.5M | $803.3M | $772.7M | $502.6M | $444.9M | $534.9M | $689.2M | $795.4M | ||
| Total Revenue | $692.3M | $633.1M | $624.5M | $803.3M | $772.7M | $502.6M | $444.9M | $534.9M | $689.2M | $795.4M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-504.3M | $-473.7M | $-487.4M | $-622.6M | $616.6M | $405.7M | $379.5M | $463.4M | $568.4M | $627.1M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $187.9M | $159.5M | $137.1M | $180.7M | $156.1M | $96.8M | $65.4M | $71.5M | $120.8M | $168.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $89.1M | $86.3M | $90.5M | $118.7M | $149.4M | $115.5M | $101.2M | $101.6M | $127.5M | $141.9M | ||
| Research & Development | $-90.1M | $-88.9M | $-95.0M | $-114.3M | $108.9M | $86.8M | $43.3M | $48.3M | $53.5M | $52.1M | ||
| Research Expense | -- | -- | -- | -- | $108.9M | $86.8M | $43.3M | $48.3M | $53.5M | $52.1M | ||
| Selling, General & Administrative | $89.1M | $86.3M | $88.8M | $117.0M | $143.4M | $110.5M | $99.1M | $101.6M | $127.5M | $141.9M | ||
| Selling & Marketing Expenses | $89.1M | $86.3M | $88.8M | $117.0M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-2.9M | $-3.9M | $-3.5M | $-5.0M | $143.4M | $110.5M | $99.1M | $101.6M | $127.5M | $141.9M | ||
| Salaries & Wages | $-2.3M | $-2.3M | $-2.6M | $-3.1M | $-452.0K | $-709.0K | $-924.0K | $-1.1M | $-1.3M | $-1.6M | ||
| Depreciation & Amortization | $-25.3M | $-25.8M | $-27.1M | $-35.0M | $33.0M | $31.9M | $29.0M | $27.8M | $26.1M | $24.5M | ||
| Depreciation & Amortization | $-25.3M | $-25.8M | $-27.1M | $-35.0M | $33.0M | $31.9M | $29.0M | $27.8M | $26.1M | $24.5M | ||
| Amortization | $-11.3M | $-10.8M | $-12.3M | $-19.4M | $146.0M | $59.3M | $58.9M | $59.0M | $58.2M | $61.2M | ||
| Other Operating Expenses | -- | -- | $1.7M | $1.7M | $6.1M | $5.0M | $2.2M | $1.6M | $8.4M | $-6.1M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $98.8M | $73.1M | $46.6M | $62.0M | $1.7M | $-100.7M | $-28.7M | $-30.0M | $-6.7M | $26.5M | ||
| EBITDA | $119.4M | $94.6M | $52.1M | $87.3M | $107.5M | $18.2M | $-4.7M | $7.4M | $2.8M | $19.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $6.1M | $6.7M | $6.8M | $9.4M | $9.0K | $10.0K | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $-23.3M | $-22.0M | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | -- | $-6.1M | $-6.7M | $-6.8M | $-9.4M | $-23.3M | $-22.0M | ||
| Other Income/Expense | -- | -- | -- | $-8.1M | $-78.8M | $-17.8M | $-15.7M | $9.7M | $-3.7M | $12.3M | ||
| Other Special Charges | -- | -- | -- | $8.1M | $19.6M | $23.5M | $18.2M | $14.8M | $261.0K | $-12.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-18.6M | $-13.0M | $-13.5M | $-16.3M | $-12.1M | $-7.5M | $-6.0M | $-7.7M | $-7.6M | -- | ||
| Special Income Charges | $18.6M | $13.0M | $-16.2M | $15.3M | $-11.1M | $-87.0M | $-2.3M | $7.2M | $8.9M | -- | ||
| Impairment of Capital Assets | -- | -- | $16.2M | -- | $11.1M | $87.0M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $94.0M | $68.8M | $25.0M | $52.3M | $74.4M | $-13.7M | $-33.7M | $-20.4M | $-26.3M | $-7.9M | ||
| Pre-Tax Income | $94.0M | $68.8M | $25.0M | $52.3M | $68.3M | $-112.4M | $-27.0M | $-29.8M | $-26.3M | $-7.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $27.1M | $20.4M | $5.3M | $5.5M | $16.3M | $3.4M | $-1.4M | $6.0M | $110.0K | $8.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $67.0M | $48.4M | $19.7M | $46.8M | $52.0M | $-115.8M | $-25.6M | $-35.7M | $-26.4M | $-16.2M | ||
| Net Income (Continuing Operations) | $67.0M | $48.4M | $19.7M | $46.8M | $52.0M | $-115.8M | $-25.6M | $-35.7M | $-26.4M | $-16.2M | ||
| Net Income (Discontinued Operations) | $67.0M | $48.4M | $19.7M | $46.8M | $52.0M | $-115.8M | $-25.6M | $-35.7M | $-26.4M | $-16.2M | ||
| Net Income (Common Stockholders) | $67.0M | $48.4M | $19.7M | $46.8M | $52.0M | $-115.8M | $-25.6M | $-35.7M | $-26.4M | $-16.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $375.7K | ||
| TOTALS | ||||||||||||
| Total Expenses | $-415.2M | $-387.3M | $-396.8M | $-503.9M | $766.0M | $521.2M | $480.8M | $564.9M | $695.9M | $769.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $29.2M | $29.2M | $32.9M | $32.4M | $32.0M | $30.8M | $31.1M | $32.2M | $33.1M | $35.0M | ||
| Average Shares Outstanding (Diluted) | $30.2M | $30.0M | $33.7M | $33.1M | $32.5M | $30.8M | $31.1M | $32.2M | $33.1M | $35.0M | ||
| Shares Outstanding | $25.6M | $29.1M | $28.1M | $32.6M | $30.7M | $30.9M | $31.5M | $64.6M | $34.5M | $35.3M | ||
| Basic EPS | $2.29 | $1.66 | $0.60 | $1.45 | $1.62 | $-3.76 | $-0.82 | $-1.11 | $-0.80 | $-0.46 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $1.62 | $-3.76 | $-0.82 | $-1.11 | $-0.80 | $-0.46 | ||
| Diluted EPS | $2.22 | $1.61 | $0.58 | $1.41 | $1.6 | $-3.76 | $-0.82 | $-1.11 | $-0.80 | $-0.46 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $1.6 | $-3.76 | $-0.82 | $-1.11 | $-0.80 | $-0.46 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of Business | -- | -- | -- | -- | $78.8M | -- | $10.7M | $11.3M | $3.4M | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $5.0M | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-4.8M | $-4.4M | $-5.4M | $-9.7M | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $1.0M | $19.6M | -- | $8.4M | $500.0K | $-1.3M | -- | ||
| Other Gand A | $-2.9M | $-3.9M | $-3.5M | $-5.0M | $143.4M | $110.5M | $99.1M | $101.6M | $127.5M | $141.9M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $9.5M | $3.5M | -- | -- | $53.0K | -- | ||
| Other Write Off | -- | -- | -- | -- | $71.0K | $2.3M | $125.0K | $1.1M | $1.2M | $8.2M | ||
| Rent And Landing Fees | $-2.9M | $-3.9M | $-3.5M | $-5.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $89.1M | $86.3M | $88.8M | $117.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-18.6M | $-13.0M | $-13.5M | $-16.3M | $-12.1M | $-7.5M | $-6.0M | $-7.7M | $-7.6M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ATRO | $41.60 | -0.8% | 903.83K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |