AUDC
AudioCodes Ltd.
$10.24
+$0.10(+0.99%)
33
Overall
--
Value
33
Tech
--
Quality
Market Cap
$300.04M
Volume
116.13K
52W Range
$7.70 - $12.72
Target Price
$10.75
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $139.8M | $145.6M | $156.7M | $176.2M | $200.3M | $220.8M | $248.9M | $275.1M | $244.4M | $242.2M | ||
| Total Revenue | $102.0M | $102.3M | $156.7M | $176.2M | $200.3M | $220.8M | $248.9M | $275.1M | $244.4M | $242.2M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-9.7M | $-10.3M | $-11.4M | $-13.7M | $-32.2M | $-16.6M | -- | $96.3M | $9.9M | $84.0M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $82.8M | $88.3M | $97.8M | $110.6M | $95.0M | $149.8M | $170.9M | $-96.3M | $234.5M | $158.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-80.1M | $-80.6M | $-88.2M | $-94.2M | $-104.5M | $-111.5M | $-131.4M | $147.5M | $143.9M | $141.0M | ||
| Research & Development | $28.0M | $29.1M | $30.3M | $34.7M | $41.2M | $46.1M | $53.4M | $59.8M | $57.2M | $52.1M | ||
| Research Expense | $28.0M | $29.1M | $30.3M | $34.7M | $41.2M | $46.1M | $53.4M | $59.8M | $57.2M | $52.1M | ||
| Selling, General & Administrative | $52.1M | $51.4M | $57.8M | $59.6M | $63.3M | $65.4M | $78.0M | $87.6M | $86.8M | $88.8M | ||
| Selling & Marketing Expenses | $43.4M | $45.1M | $49.0M | $49.3M | $51.5M | $51.2M | $62.1M | $70.1M | $70.2M | $71.2M | ||
| General & Administrative Expenses | $8.7M | $6.4M | $8.9M | $10.3M | $11.8M | $14.2M | $15.9M | $17.5M | $16.5M | $17.7M | ||
| Promotion & Advertising | $-604.0K | $-687.0K | $-442.0K | $-627.0K | $-669.0K | $-371.0K | -- | $-1.7M | -- | -- | ||
| Salaries & Wages | $-2.4M | $-2.4M | $-2.3M | $-3.3M | $-5.3M | $-8.8M | -- | $-15.1M | -- | -- | ||
| Depreciation & Amortization | $-1.8M | $-1.7M | $-1.6M | $-1.6M | $-1.7M | $-1.9M | -- | $-2.2M | $1.3M | -- | ||
| Depreciation & Amortization | $-1.8M | $-1.7M | $-1.6M | $-1.6M | $-1.7M | $-1.9M | -- | $-2.2M | $1.3M | -- | ||
| Amortization | $-1.2M | $-1.2M | $-832.0K | $-747.0K | $-352.0K | $-332.0K | -- | $-804.0K | $1.3M | -- | ||
| Other Operating Expenses | $-286.0K | $-283.0K | $-273.0K | $-265.0K | $-322.0K | $-171.0K | -- | $-358.0K | $327.0K | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $2.7M | $7.8M | $-147.1M | $-159.9M | $-209.8M | $-182.4M | $-209.4M | $-243.8M | $90.6M | $17.2M | ||
| EBITDA | $6.9M | $11.2M | $12.4M | $19.0M | $-9.4M | $38.4M | $43.7M | $38.4M | $94.2M | $20.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-278.0K | $-262.0K | $-294.0K | $-266.0K | $-198.0K | $-657.0K | -- | $-325.0K | $1.6M | -- | ||
| Interest Income Operating | -- | -- | -- | -- | -- | -- | -- | $2.8M | -- | -- | ||
| Intinc | $2.3M | $1.8M | $1.2M | $1.1M | $1.0M | $1.3M | -- | -- | $3.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $2.6M | $2.1M | $1.5M | $1.4M | $1.2M | $1.9M | -- | $325.0K | $-1.1M | -- | ||
| Gain on Sale of Securities | $417.0K | $99.0K | $54.0K | $305.0K | $32.0K | $508.0K | -- | $937.0K | $357.0K | -- | ||
| Other Income/Expense | $-442.0K | $160.0K | $-156.7M | $-176.5M | $-198.5M | $-219.1M | $-249.0M | $-278.0M | $-1.2M | -- | ||
| Other Special Charges | $442.0K | $-160.0K | $156.7M | $176.5M | $198.5M | $219.1M | $249.0M | $278.0M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $2.9M | $7.3M | $9.3M | $16.3M | $-11.5M | $36.0M | $39.6M | $33.9M | $90.5M | $15.1M | ||
| Pre-Tax Income | $3.1M | $7.6M | $9.6M | $16.6M | $-11.3M | $36.6M | $39.6M | $34.2M | $90.5M | $15.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $2.8M | $-8.6M | $5.6M | $3.1M | $-15.3M | $9.4M | $5.9M | $5.7M | $5.6M | $-215.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $366.0K | $16.2M | $4.0M | $13.5M | $4.0M | $27.2M | $33.8M | $28.5M | $84.9M | $15.3M | ||
| Net Income (Continuing Operations) | $366.0K | $16.2M | $4.0M | $13.5M | $4.0M | $27.2M | $33.8M | $28.5M | $84.9M | $15.3M | ||
| Net Income (Discontinued Operations) | $366.0K | $16.2M | $4.0M | $13.5M | $4.0M | $27.2M | $33.8M | $28.5M | $84.9M | $15.3M | ||
| Net Income (Common Stockholders) | $366.0K | $16.2M | $4.0M | $13.5M | $4.0M | $27.2M | $33.8M | $28.5M | $84.9M | $15.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $66.5M | $14.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-89.8M | $-90.9M | $-99.6M | $-108.0M | $-136.7M | $-128.0M | $-131.4M | $243.8M | $153.8M | $225.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $40.2M | $35.2M | $31.1M | $28.9M | $29.3M | $31.4M | $32.7M | $31.8M | $31.4M | $30.2M | ||
| Average Shares Outstanding (Diluted) | $40.6M | $35.8M | $32.2M | $30.2M | $30.8M | $32.9M | $33.8M | $32.5M | $31.6M | $30.6M | ||
| Shares Outstanding | $37.8M | $32.4M | $29.4M | $29.1M | $29.6M | $33.0M | $32.5M | $31.7M | $29.5M | $29.7M | ||
| Basic EPS | $0.01 | $0.46 | $0.13 | $0.47 | $0.14 | $0.87 | $1.03 | $0.89 | $0.28 | $0.51 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | $0.28 | $0.51 | ||
| Diluted EPS | $0.01 | $0.45 | $0.13 | $0.45 | $0.13 | $0.83 | $1 | $0.88 | $0.28 | $0.50 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | $0.28 | $0.50 | ||
| Dividend Per Share | -- | -- | -- | $0.20 | -- | -- | -- | $0.18 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | -- | -- | $52.0K | $2.1M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | -- | $9.9M | $84.0M | ||
| Other Gand A | $8.7M | $6.4M | $8.9M | $10.3M | $11.8M | $14.2M | $15.9M | $17.5M | $16.5M | $17.7M | ||
| Rent And Landing Fees | $8.7M | $6.4M | $8.9M | $10.3M | $11.8M | $14.2M | $15.9M | $17.5M | -- | -- | ||
| Selling Expense | $43.4M | $45.1M | $49.0M | $49.3M | $51.5M | $51.2M | $62.1M | $70.1M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AUDC | $10.24 | +1.0% | 116.13K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |