BBY
Best Buy Co. Inc.
$80.99
-$1.15(-1.40%)
66
Overall
85
Value
66
Tech
47
Quality
Market Cap
$16.75B
Volume
1.85M
52W Range
$54.99 - $95.49
Target Price
$80.16
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jan | 2017 Jan | 2018 Jan | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $39.5B | $39.4B | $42.2B | $42.9B | $43.6B | $47.3B | $51.8B | $46.3B | $43.5B | $41.5B | ||
| Total Revenue | $39.5B | $39.4B | $42.2B | $42.9B | $43.6B | $47.3B | $51.8B | $46.3B | $43.5B | $41.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $30.3B | $30.0B | $32.3B | $32.9B | $33.6B | $36.7B | $40.1B | $36.4B | $33.8B | $32.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $9.2B | $9.4B | $9.9B | $10.0B | $10.0B | $10.6B | $11.6B | $9.9B | $9.6B | $9.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $7.6B | $7.5B | $8.0B | $8.0B | $8.0B | $7.9B | $8.6B | $8.0B | $7.9B | $7.7B | ||
| Selling, General & Administrative | $7.6B | $7.5B | $8.0B | $8.0B | $8.0B | $7.9B | $8.6B | $8.0B | $7.9B | $7.7B | ||
| Selling & Marketing Expenses | $7.6B | $743.0M | $8.0B | $777.0M | $840.0M | $819.0M | $915.0M | $864.0M | $794.0M | $846.0M | ||
| General & Administrative Expenses | $-798.0M | $7.5B | -- | $8.0B | $8.0B | $7.9B | $8.6B | $8.0B | $7.9B | $7.7B | ||
| Promotion & Advertising | $-742.0M | $743.0M | -- | $777.0M | $840.0M | $819.0M | $915.0M | -- | -- | -- | ||
| Salaries & Wages | $-104.0M | $108.0M | -- | $123.0M | $143.0M | $135.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-657.0M | $654.0M | -- | $747.0M | $740.0M | $759.0M | $787.0M | $832.0M | $923.0M | $866.0M | ||
| Depreciation & Amortization | $-657.0M | $654.0M | -- | $747.0M | $740.0M | $759.0M | $787.0M | -- | -- | -- | ||
| Amortization | -- | $425.0M | -- | $915.0M | $997.0M | $999.0M | $1.4B | $1.4B | $1.4B | $908.0M | ||
| Other Operating Expenses | $-59.0M | $-55.0M | -- | $-36.0M | $-34.0M | $-29.0M | $-28.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.6B | $1.9B | $-40.3B | $1.9B | $2.0B | $2.4B | $3.0B | $1.8B | $1.6B | $1.3B | ||
| EBITDA | $2.0B | $2.5B | $2.6B | $2.7B | $2.9B | $3.3B | $3.9B | $2.7B | $2.6B | $2.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $80.0M | $72.0M | $75.0M | $73.0M | $64.0M | $52.0M | $25.0M | $35.0M | $52.0M | $51.0M | ||
| Net Non-Operating Interest Income/Expense | $-67.0M | $-72.0M | $-27.0M | $-73.0M | $-64.0M | $-52.0M | $-25.0M | $-35.0M | $-52.0M | $-51.0M | ||
| Gain on Sale of Securities | $4.0M | $31.0M | -- | $49.0M | $47.0M | $38.0M | $10.0M | $28.0M | $78.0M | $84.0M | ||
| Other Income/Expense | $-2.0M | $-34.0M | $-42.2B | $-61.0M | $-48.0M | $-38.0M | $44.0M | $-119.0M | $-100.0M | $-88.0M | ||
| Other Special Charges | $46.0M | $3.1B | $42.2B | $871.0M | $890.0M | $923.0M | $924.0M | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $198.0M | $39.0M | $10.0M | $46.0M | $41.0M | $254.0M | $-34.0M | $147.0M | $153.0M | $-3.0M | ||
| Special Income Charges | $-198.0M | $-39.0M | $-10.0M | $-46.0M | $-41.0M | $-254.0M | $34.0M | $-147.0M | $-153.0M | $-472.0M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | $475.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.4B | $1.9B | $1.9B | $2.0B | $2.1B | $2.4B | $3.0B | $1.8B | $1.7B | $1.4B | ||
| Pre-Tax Income | $1.3B | $1.8B | $1.8B | $1.9B | $2.0B | $2.4B | $3.0B | $1.8B | $1.6B | $1.3B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $503.0M | $609.0M | $818.0M | $424.0M | $452.0M | $579.0M | $574.0M | $370.0M | $381.0M | $372.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $897.0M | $1.2B | $1.0B | $1.5B | $1.5B | $1.8B | $2.5B | $1.4B | $1.2B | $927.0M | ||
| Net Income (Continuing Operations) | $897.0M | $1.2B | $1.0B | $1.5B | $1.5B | $1.8B | $2.5B | $1.4B | $1.2B | $927.0M | ||
| Net Income (Discontinued Operations) | $897.0M | $1.2B | $1.0B | $1.5B | $1.5B | $1.8B | $2.5B | $1.4B | $1.2B | $927.0M | ||
| Net Income (Common Stockholders) | $897.0M | $1.2B | $999.0M | $1.5B | $1.5B | $1.8B | $2.5B | $1.4B | $1.2B | $927.0M | ||
| Normalized Income | -- | $1.2B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $38.0B | $37.5B | $40.3B | $40.9B | $41.6B | $44.6B | $48.8B | $44.4B | $41.7B | $39.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $346.5M | $318.5M | $300.4M | $276.4M | $264.9M | $259.6M | $246.8M | $224.8M | $217.7M | $215.2M | ||
| Average Shares Outstanding (Diluted) | $350.7M | $322.6M | $307.1M | $281.4M | $268.1M | $263.0M | $249.3M | $225.7M | $218.5M | $216.6M | ||
| Shares Outstanding | $323.3M | $309.1M | $282.7M | $265.7M | $257.0M | $250.0M | $225.2M | $218.0M | $211.3M | $211.4M | ||
| Basic EPS | -- | $3.86 | -- | $5.3 | $5.82 | $6.93 | $9.94 | $6.31 | $5.7 | $4.31 | ||
| Basic EPS (Continuing Operations) | $2.33 | $3.79 | $3.33 | $5.3 | $5.82 | $6.93 | $9.94 | $6.31 | $5.7 | $4.31 | ||
| Diluted EPS | $2.56 | $3.81 | -- | $5.2 | $5.75 | $6.84 | $9.84 | $6.29 | $5.68 | $4.28 | ||
| Diluted EPS (Continuing Operations) | $2.3 | $3.74 | $3.26 | $5.2 | $5.75 | $6.84 | $9.84 | $6.29 | $5.68 | $4.28 | ||
| Dividend Per Share | -- | $1.57 | -- | $1.8 | $2 | $2.2 | $2.8 | $3.52 | $3.68 | $3.76 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $0.26 | $0.07 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.26 | $0.07 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $2.0M | $3.0M | $1.0M | $12.0M | $1.0M | $1.0M | $4.0M | $1.0M | $1.0M | $4.0M | ||
| Earnings From Equity Interest Net Of Tax | $2.0M | $3.0M | $1.0M | $12.0M | $1.0M | $1.0M | $4.0M | $1.0M | $1.0M | $4.0M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | -- | $21.0M | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $90.0M | $28.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | $4.7B | -- | $3.3B | $3.5B | $4.6B | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $90.0M | $7.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | $21.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-798.0M | $7.5B | -- | $8.0B | $8.0B | $7.9B | $8.6B | $8.0B | $7.9B | $7.7B | ||
| Rent And Landing Fees | $-798.0M | $-16.0M | -- | $-15.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $7.6B | -- | $8.0B | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $198.0M | $39.0M | $10.0M | $46.0M | $41.0M | $254.0M | $-34.0M | $147.0M | $153.0M | $-3.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BBY | $80.99 | -1.4% | 1.85M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |