BDX
Becton Dickinson and Company
$187.04
-$1.33(-0.71%)
65
Overall
90
Value
50
Tech
55
Quality
Market Cap
$53.61B
Volume
2.75M
52W Range
$163.33 - $251.99
Target Price
$214.31
Order:
Income Statement
| Metric | Trend | Chart | 2015 Sep | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Sep | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $10.3B | $12.5B | $12.1B | $16.0B | $17.3B | $17.1B | $19.1B | $18.9B | $19.4B | $20.2B | ||
| Total Revenue | $10.3B | $12.5B | $12.1B | $16.0B | $17.3B | $17.1B | $19.1B | $18.9B | $19.4B | $20.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $5.6B | $6.5B | $6.2B | $8.7B | $9.0B | $9.3B | $10.5B | $10.4B | $11.2B | $11.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $4.7B | $6.0B | $5.9B | $7.3B | $8.3B | $6.8B | $8.6B | $8.5B | $8.2B | $9.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $3.2B | $3.8B | $4.1B | $5.0B | $6.0B | $5.8B | $6.2B | $6.0B | $5.7B | $6.3B | ||
| Research & Development | $632.0M | $828.0M | $774.0M | $1.0B | $1.1B | $1.1B | $1.3B | $1.3B | $1.2B | $1.2B | ||
| Research Expense | $632.0M | $828.0M | $774.0M | $1.0B | $1.1B | $1.1B | $1.3B | $1.3B | $1.2B | $1.2B | ||
| Selling, General & Administrative | $2.6B | $3.0B | $2.9B | $4.0B | $4.3B | $4.3B | $4.7B | $4.7B | $4.7B | $4.9B | ||
| General & Administrative Expenses | $2.6B | $3.0B | $2.9B | $4.0B | $4.3B | $4.3B | $4.7B | $4.7B | $4.7B | $4.9B | ||
| Salaries & Wages | $-59.0M | $-69.0M | $-61.0M | $-79.0M | $-62.0M | $-57.0M | $-55.0M | $-55.0M | $-58.0M | $-58.0M | ||
| Depreciation & Amortization | $891.0M | $1.1B | $1.1B | $2.0B | $2.3B | $2.2B | $2.2B | $2.2B | $2.3B | $2.3B | ||
| Depreciation & Amortization | $891.0M | $1.1B | $1.1B | $2.0B | $2.3B | $2.2B | $2.2B | $2.2B | $2.3B | $2.3B | ||
| Amortization | $7.5B | $-32.0M | $-25.0M | $-116.0M | $-3.0M | $23.6B | $23.9B | $24.6B | $-218.0M | $26.5B | ||
| Other Operating Expenses | $-58.0M | $-81.0M | $410.0M | $-43.0M | $654.0M | $363.0M | $203.0M | $37.0M | $-210.0M | $222.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.1B | $1.4B | $1.5B | $1.5B | $1.8B | $1.5B | $2.3B | $2.3B | $2.1B | $2.4B | ||
| EBITDA | $1.7B | $2.2B | $2.1B | $3.2B | $3.4B | $3.1B | $4.4B | $4.4B | $4.4B | $4.8B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $371.0M | $388.0M | $521.0M | $706.0M | $639.0M | $528.0M | $469.0M | $398.0M | $452.0M | $528.0M | ||
| Intinc | $15.0M | $21.0M | $76.0M | $65.0M | $12.0M | $7.0M | $9.0M | $16.0M | $49.0M | $163.0M | ||
| Net Non-Operating Interest Income/Expense | $-356.0M | $-367.0M | $-445.0M | $-641.0M | $-627.0M | $-521.0M | $-460.0M | $-382.0M | $-403.0M | $-365.0M | ||
| Gain on Sale of Securities | -- | -- | $-73.0M | $303.0M | -- | $13.0M | $57.0M | $-35.0M | -- | $5.0M | ||
| Other Income/Expense | $-21.0M | $-11.0M | $57.0M | $-305.0M | $-43.0M | $-23.0M | $99.0M | $-308.0M | $46.0M | $28.0M | ||
| Other Special Charges | $21.0M | $11.0M | $-57.0M | $305.0M | $43.0M | $23.0M | $-99.0M | $-117.0M | $-46.0M | $-28.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-91.0M | $-332.0M | $-33.0M | -- | -- | -- | $44.0M | $123.0M | $-1.0M | $-2.0M | ||
| Special Income Charges | $26.0M | $118.0M | $33.0M | -- | $35.0M | -- | $-44.0M | $-123.0M | $1.0M | $2.0M | ||
| Impairment of Capital Assets | $65.0M | $214.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $797.0M | $1.1B | $1.1B | $1.2B | $1.2B | $942.0M | $2.2B | $2.2B | $2.1B | $2.5B | ||
| Pre-Tax Income | $739.0M | $1.1B | $976.0M | $1.2B | $1.2B | $985.0M | $1.7B | $1.8B | $1.7B | $2.0B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $44.0M | $97.0M | $-124.0M | $862.0M | $-57.0M | $62.0M | $88.0M | $148.0M | $132.0M | $300.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $695.0M | $976.0M | $1.1B | $311.0M | $1.2B | $874.0M | $2.1B | $1.8B | $1.5B | $1.7B | ||
| Net Income (Continuing Operations) | $695.0M | $976.0M | $1.1B | $311.0M | $1.2B | $874.0M | $2.1B | $1.6B | $1.5B | $1.7B | ||
| Net Income (Discontinued Operations) | $695.0M | $976.0M | $1.1B | $311.0M | $1.2B | $874.0M | $2.1B | $1.8B | $1.5B | $1.7B | ||
| Net Income (Common Stockholders) | $1.5B | $976.0M | $1.0B | $159.0M | $1.1B | $767.0M | $2.0B | $1.7B | $1.4B | $1.7B | ||
| Normalized Income | $454.4M | $590.1M | $828.0M | $-7.1B | $748.0M | $778.1M | -- | -- | -- | $2.0B | ||
| TOTALS | ||||||||||||
| Total Expenses | $8.8B | $10.3B | $10.3B | $13.7B | $15.1B | $15.3B | $16.7B | $16.4B | $16.9B | $17.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $202.5M | $212.7M | $218.9M | $258.4M | $269.9M | $279.0M | $289.3M | $285.0M | $286.3M | $289.8M | ||
| Average Shares Outstanding (Diluted) | $207.5M | $217.5M | $223.6M | $264.6M | $274.8M | $282.4M | $292.1M | $287.4M | $288.4M | $291.0M | ||
| Shares Outstanding | $210.7M | $212.3M | $228.0M | $268.3M | $270.5M | $290.0M | $284.0M | $283.4M | $290.4M | $289.1M | ||
| Basic EPS | $3.43 | $4.59 | $4.7 | $0.62 | $4.01 | $2.75 | $6.92 | $5.92 | $4.97 | $5.88 | ||
| Basic EPS (Continuing Operations) | $3.43 | $4.59 | $4.7 | $0.62 | $4.01 | $2.75 | $6.92 | $5.42 | $5.14 | $5.88 | ||
| Diluted EPS | $3.35 | $4.49 | $4.6 | $0.60 | $3.94 | $2.71 | $6.85 | $5.88 | $4.94 | $5.86 | ||
| Diluted EPS (Continuing Operations) | $3.35 | $4.49 | $4.6 | $0.60 | $3.94 | $2.71 | $6.85 | $5.38 | $5.1 | $5.86 | ||
| Dividend Per Share | $2.4 | $2.64 | $2.92 | $3 | $3.08 | $3.16 | $3.32 | $3.48 | $3.64 | $3.8 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | $70.0M | $152.0M | $152.0M | $107.0M | $90.0M | $90.0M | $60.0M | -- | ||
| Acquisition Expense | -- | $10.0M | $39.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | $0.50 | $-0.16 | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | $0.50 | $-0.16 | -- | ||
| Earnings from equity interest | $9.0M | $8.0M | $3.0M | $8.0M | $18.0M | $13.0M | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $9.0M | $8.0M | $3.0M | $8.0M | $18.0M | $13.0M | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $336.0M | -- | -- | -- | $268.0M | -- | ||
| Interest Expense Operating | $-313.0M | $-392.0M | $-435.0M | $-674.0M | $-658.0M | $-515.0M | $-474.0M | $-390.0M | $-452.0M | $-473.0M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | $488.0M | $144.0M | $-46.0M | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $-35.0M | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | $488.0M | $144.0M | $-46.0M | -- | ||
| Other Gand A | $2.6B | $3.0B | $2.9B | $4.0B | $4.3B | $4.3B | $4.7B | $4.7B | $4.7B | $4.9B | ||
| Otherunder Preferred Stock Dividend | -- | -- | $70.0M | $152.0M | $152.0M | $107.0M | $90.0M | $90.0M | $60.0M | -- | ||
| Preferred Stock Dividends | -- | -- | $70.0M | $152.0M | $152.0M | $107.0M | $90.0M | $90.0M | $60.0M | -- | ||
| Rent And Landing Fees | $89.0M | $112.0M | $110.0M | $149.0M | $169.0M | -- | -- | -- | -- | -- | ||
| Restruct | $-91.0M | $-332.0M | $-33.0M | -- | -- | -- | $44.0M | $123.0M | $-1.0M | $-2.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BDX | $187.04 | -0.7% | 2.75M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Becton Dickinson and Company Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW