BE
Bloom Energy Corporation Class A
$76.77
-$9.50(-11.01%)
60
Overall
20
Value
100
Tech
--
Quality
Market Cap
$17.15B
Volume
20.01M
52W Range
$9.02 - $85.40
Target Price
$41.88
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $632.6M | $785.2M | $794.2M | $972.2M | $1.2B | $1.3B | $1.5B | ||
| Total Revenue | $632.6M | $785.2M | $794.2M | $972.2M | $1.2B | $1.3B | $1.5B | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $-526.9M | $75.4M | $628.5M | $9.5M | $1.1B | $1.1B | $1.1B | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $105.8M | $709.8M | $165.8M | $197.6M | $148.3M | $197.8M | $404.6M | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $-270.8M | $330.4M | $246.6M | $312.1M | $409.3M | $406.7M | $381.7M | ||
| Research & Development | $89.1M | $104.2M | $83.6M | $103.4M | $150.6M | $155.9M | $148.6M | ||
| Research Expense | $89.1M | $104.2M | $83.6M | $103.4M | $150.6M | $155.9M | $148.6M | ||
| Selling, General & Administrative | $181.6M | $226.2M | $163.0M | $983.3M | $258.7M | $250.8M | $233.1M | ||
| Selling & Marketing Expenses | $62.8M | $73.6M | $55.9M | $86.5M | $90.9M | $90.0M | $68.0M | ||
| General & Administrative Expenses | $118.8M | $152.7M | $107.1M | $896.8M | $167.7M | $160.9M | $165.1M | ||
| Salaries & Wages | $-13.6M | $7.3M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-53.9M | $78.6M | $52.3M | $53.5M | $61.6M | $62.6M | $53.0M | ||
| Depreciation & Amortization | $-53.9M | $78.6M | $52.3M | $53.5M | $61.6M | $62.6M | $53.0M | ||
| Amortization | $-25.4M | $27.1M | $23.8M | $23.5M | $968.0K | $891.0K | $675.0K | ||
| Other Operating Expenses | $-270.8M | $-3.6M | $-3.0M | $-4.2M | $-6.4M | $-8.6M | $-5.9M | ||
| OPERATING INCOME | |||||||||
| Operating income | $-165.0M | $-232.8M | $-80.8M | $-114.5M | $-261.0M | $-208.9M | $22.9M | ||
| EBITDA | $-164.1M | $-197.7M | $-47.8M | $-69.8M | $-195.9M | $-136.2M | $98.1M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $105.9M | $94.2M | $78.8M | $69.0M | $53.5M | $108.3M | $62.6M | ||
| Interest Income Operating | $156.1M | -- | -- | -- | -- | -- | -- | ||
| Intinc | $178.1M | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-105.9M | $-94.2M | $-78.8M | $-69.0M | $49.6M | $-108.3M | $-62.6M | ||
| Gain on Sale of Securities | $460.3M | $-2.2M | $600.0K | -- | -- | -- | -- | ||
| Other Income/Expense | $18.8M | $-6.4M | $19.7M | $7.9M | $-3.4M | $-12.8M | $-14.1M | ||
| Other Special Charges | $3.3M | $6.4M | $-19.7M | $-7.9M | $-70.0K | $12.8M | $14.1M | ||
| SPECIAL ITEMS | |||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | $9.3M | -- | ||
| Special Income Charges | -- | $-687.6M | -- | -- | $-113.5M | $-139.4M | -- | ||
| Impairment of Capital Assets | -- | $11.3M | -- | -- | $113.5M | $130.1M | -- | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $-243.4M | $-298.4M | $-100.0M | $-123.3M | $-260.5M | $-203.6M | $38.3M | ||
| Pre-Tax Income | $-289.7M | $-322.8M | $-178.8M | $-192.3M | $-314.0M | $-306.0M | $-26.4M | ||
| INCOME TAX | |||||||||
| Tax Provision | $1.5M | $633.0K | $256.0K | $1.0M | $1.1M | $1.9M | $846.0K | ||
| NET INCOME | |||||||||
| Net Income | $-273.5M | $-304.4M | $-157.6M | $-193.4M | $-301.4M | $-307.9M | $-29.2M | ||
| Net Income (Continuing Operations) | $-273.5M | $-304.4M | $-157.6M | $-193.4M | $-315.1M | $-313.8M | $-27.2M | ||
| Net Income (Discontinued Operations) | $-273.5M | $-304.4M | $-157.6M | $-193.4M | $-301.4M | $-307.9M | $-29.2M | ||
| Net Income (Common Stockholders) | $-273.5M | $-306.9M | $-157.6M | $-163.5M | $-301.4M | $-307.9M | $-29.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-26.1M | ||
| TOTALS | |||||||||
| Total Expenses | $-797.7M | $405.8M | $293.4M | $321.6M | $1.5B | $1.5B | $1.5B | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $53.3M | $115.1M | $138.7M | $173.4M | $185.9M | $212.7M | $227.4M | ||
| Average Shares Outstanding (Diluted) | $53.3M | $115.1M | -- | $173.4M | $185.9M | $212.7M | $227.4M | ||
| Shares Outstanding | $112.9M | $125.1M | $171.8M | $177.1M | $206.1M | $225.0M | $230.4M | ||
| Basic EPS | -- | $-2.67 | $-1.14 | $-0.95 | $-1.62 | $-1.42 | $-0.13 | ||
| Basic EPS (Continuing Operations) | -- | $-2.67 | $-1.14 | -- | $-1.62 | $-1.42 | $-0.13 | ||
| Diluted EPS | $-4.54 | $-2.67 | $-1.14 | $-0.95 | $-1.62 | $-1.42 | $-0.13 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $-1.62 | $-1.42 | $-0.13 | ||
| OTHER METRICS | |||||||||
| Accrued Preferred Stock Dividends | -- | $2.5M | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | $221.6M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $-939.0K | $-3.1M | -- | -- | -- | -- | -- | ||
| Insurance And Claims | $1.5B | $687.6M | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-59.5M | $-69.9M | $-71.7M | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | $1.4M | ||
| Minority Interests | $17.7M | $19.1M | $21.5M | $28.9M | $13.7M | $5.8M | $-2.0M | ||
| Net Income From Other Gains Losses | -- | -- | $-21.5M | $28.9M | -- | -- | -- | ||
| Other Gand A | $118.8M | $152.7M | $107.1M | $896.8M | $167.7M | $160.9M | $165.1M | ||
| Otherunder Preferred Stock Dividend | -- | $2.5M | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | $2.5M | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | $-22.1M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $118.8M | $7.8M | $628.5M | $774.6M | -- | -- | -- | ||
| Selling Expense | $62.8M | -- | -- | $86.5M | -- | -- | -- | ||
| Write Off | -- | $687.6M | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | $9.3M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BE | $76.77 | -11.0% | 20.01M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Bloom Energy Corporation Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW