BJRI logo

BJRI

BJ's Restaurants Inc.

$33.56
-$0.13(-0.39%)
48
Overall
50
Value
36
Tech
60
Quality
Market Cap
$758.20M
Volume
468.58K
52W Range
$27.89 - $47.02
Target Price
$41.17
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$919.6M$993.1M$1.0B$1.1B$1.2B$778.5M$1.1B$1.3B$1.3B$1.4B
Total Revenue
$919.6M$993.1M$1.0B$1.1B$1.2B$778.5M$1.1B$1.3B$1.3B$1.4B
COST OF GOODS SOLD
Cost of Revenue
$419.7M$456.4M$489.0M$521.4M$295.0M$722.1M$957.4M$1.1B$346.6M$1.2B
GROSS PROFIT
Gross Profit
$499.9M$536.6M$542.8M$595.5M$866.4M$56.4M$129.6M$144.8M$986.7M$195.6M
OPERATING EXPENSES
Operating Expenses
$436.9M$472.0M$499.2M$533.9M$561.8M$434.6M$543.6M$144.0M$647.2M$658.6M
Selling, General & Administrative
$53.8M$55.4M$55.4M$60.4M$62.5M$54.7M$68.0M$73.3M$82.1M$88.3M
Selling & Marketing Expenses
$-20.5M--$-21.0M$-24.5M$25.2M$13.2M$14.7M$21.3M$23.4M$26.5M
General & Administrative Expenses
$53.8M$55.4M$55.4M$60.4M$62.5M$54.7M$68.0M$73.3M$82.1M$88.3M
Promotion & Advertising
$-20.5M--$-21.0M$-24.5M$25.2M$13.2M$14.7M$21.3M$23.4M$26.5M
Salaries & Wages
$317.1M$345.4M$371.2M$400.7M$424.4M$305.6M$401.4M$483.4M$491.3M$495.5M
Depreciation & Amortization
$59.4M$64.3M$68.7M$70.4M$72.0M$73.1M$72.8M$70.4M$71.0M$72.7M
Depreciation & Amortization
$59.4M$64.3M$68.7M$70.4M$72.0M$73.1M$72.8M$70.4M$71.0M$72.7M
Amortization
--------$4.7M----------
Other Operating Expenses
$6.6M$7.0M$3.9M$2.3M$2.9M$1.2M$1.5M$3.6M$2.8M$2.1M
OPERATING INCOME
Operating income
$63.1M$64.6M$43.6M$61.6M$49.1M$-86.4M$-16.5M$-5.5M$13.8M$14.1M
EBITDA
$121.0M$125.4M$104.1M$122.4M$122.9M$-9.7M$58.6M$65.2M$86.2M$86.7M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$-500.0K------$4.6M$7.1M$5.0M$2.9M$4.9M$5.5M
Net Non-Operating Interest Income/Expense
$700.0K------$-4.6M$-7.1M$-5.0M$-2.9M$-4.9M$-5.5M
Other Income/Expense
$-3.0M$-1.2M$-1.1M$735.0K$-2.7M$12.6M$1.6M$-6.1M$6.9M$18.7M
Other Special Charges
$3.0M$1.2M$1.1M$-735.0K$1.8M$1.3M$2.3M$60.0K$1.3M$-331.0K
SPECIAL ITEMS
Special Income Charges
$-2.9M$-3.0M$-4.8M$-4.0M--$2.3M--------
Impairment of Capital Assets
$2.9M$3.0M$4.8M$4.0M------------
PRE-TAX INCOME
EBIT
$61.6M$61.1M$35.4M$52.0M$50.9M$-82.9M$-14.2M$-5.4M$15.0M$13.7M
Pre-Tax Income
$62.1M$61.1M$35.4M$52.0M$46.3M$-90.0M$-19.2M$-8.3M$10.1M$8.3M
INCOME TAX
Tax Provision
$16.8M$15.5M$-9.4M$1.2M$1.1M$-32.1M$-15.6M$-12.4M$-9.6M$-8.4M
NET INCOME
Net Income
$45.3M$45.6M$44.8M$50.8M$45.2M$-57.9M$-3.6M$4.1M$19.7M$16.7M
Net Income (Continuing Operations)
$45.3M$45.6M$44.8M$50.8M$45.2M$-57.9M$-3.6M$4.1M$19.7M$16.7M
Net Income (Discontinued Operations)
$45.3M$45.6M$44.8M$50.8M$45.2M$-57.9M$-3.6M$4.1M$19.7M$16.7M
Net Income (Common Stockholders)
$45.3M$45.6M$44.8M$50.8M$558.0M$-57.9M$-3.6M$4.1M$19.7M$16.7M
Normalized Income
------------------$18.3M
TOTALS
Total Expenses
$856.5M$928.4M$988.2M$1.1B$856.8M$630.2M$831.7M$1.3B$993.8M$1.0B
SHARE & EPS DATA
Average Shares Outstanding
$25.7M$23.8M$21.4M$21.0M$20.3M$21.2M$23.2M$23.4M$23.5M$23.1M
Average Shares Outstanding (Diluted)
$26.2M$24.2M$21.8M$21.6M$20.6M$21.2M$23.2M$23.7M$23.9M$23.8M
Shares Outstanding
$24.1M$21.9M$20.5M$21.1M$19.2M$23.2M$22.1M$23.5M$22.1M$22.7M
Basic EPS
$1.76$1.91$2.1$2.42$2.23$-2.74$-0.16$0.17$0.84$0.72
Basic EPS (Continuing Operations)
--------$2.23$-2.74$-0.16$0.17$0.84$0.72
Diluted EPS
$1.73$1.88$2.06$2.35$2.2$-2.74$-0.16$0.17$0.82$0.70
Diluted EPS (Continuing Operations)
--------$2.2$-2.74$-0.16$0.17$0.82$0.70
Dividend Per Share
----$0.11$0.45$0.49----------
OTHER METRICS
Earnings from equity interest
----------------$-230.0K$-504.0K
Earnings From Equity Interest Net Of Tax
----------------$-230.0K$-504.0K
Gain On Sale Of P P E
--------$869.0K$-13.9M$-3.9M$-2.9M$-8.1M$-18.4M
Net Operating Interest Income Expense
$-1.0M$-1.7M$-4.5M$-4.8M------------
Non Recurring Operation Expense
----------$-2.3M--------
Other Gand A
$53.8M$55.4M$55.4M$60.4M$62.5M$54.7M$68.0M$73.3M$82.1M$88.3M
Other Impairment Of Capital Assets
$-400.0K------------------
Rent And Landing Fees
$53.8M$55.4M$55.4M$60.4M------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2BJRI$33.56-0.4%468.58K
3
4
5
6

Get BJ's Restaurants Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.