
BJRI
BJ's Restaurants Inc.
$33.56
-$0.13(-0.39%)
48
Overall
50
Value
36
Tech
60
Quality
Market Cap
$758.20M
Volume
468.58K
52W Range
$27.89 - $47.02
Target Price
$41.17
Order:
Income Statement
Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||
Total Revenue | $919.6M | $993.1M | $1.0B | $1.1B | $1.2B | $778.5M | $1.1B | $1.3B | $1.3B | $1.4B | ||
Total Revenue | $919.6M | $993.1M | $1.0B | $1.1B | $1.2B | $778.5M | $1.1B | $1.3B | $1.3B | $1.4B | ||
COST OF GOODS SOLD | ||||||||||||
Cost of Revenue | $419.7M | $456.4M | $489.0M | $521.4M | $295.0M | $722.1M | $957.4M | $1.1B | $346.6M | $1.2B | ||
GROSS PROFIT | ||||||||||||
Gross Profit | $499.9M | $536.6M | $542.8M | $595.5M | $866.4M | $56.4M | $129.6M | $144.8M | $986.7M | $195.6M | ||
OPERATING EXPENSES | ||||||||||||
Operating Expenses | $436.9M | $472.0M | $499.2M | $533.9M | $561.8M | $434.6M | $543.6M | $144.0M | $647.2M | $658.6M | ||
Selling, General & Administrative | $53.8M | $55.4M | $55.4M | $60.4M | $62.5M | $54.7M | $68.0M | $73.3M | $82.1M | $88.3M | ||
Selling & Marketing Expenses | $-20.5M | -- | $-21.0M | $-24.5M | $25.2M | $13.2M | $14.7M | $21.3M | $23.4M | $26.5M | ||
General & Administrative Expenses | $53.8M | $55.4M | $55.4M | $60.4M | $62.5M | $54.7M | $68.0M | $73.3M | $82.1M | $88.3M | ||
Promotion & Advertising | $-20.5M | -- | $-21.0M | $-24.5M | $25.2M | $13.2M | $14.7M | $21.3M | $23.4M | $26.5M | ||
Salaries & Wages | $317.1M | $345.4M | $371.2M | $400.7M | $424.4M | $305.6M | $401.4M | $483.4M | $491.3M | $495.5M | ||
Depreciation & Amortization | $59.4M | $64.3M | $68.7M | $70.4M | $72.0M | $73.1M | $72.8M | $70.4M | $71.0M | $72.7M | ||
Depreciation & Amortization | $59.4M | $64.3M | $68.7M | $70.4M | $72.0M | $73.1M | $72.8M | $70.4M | $71.0M | $72.7M | ||
Amortization | -- | -- | -- | -- | $4.7M | -- | -- | -- | -- | -- | ||
Other Operating Expenses | $6.6M | $7.0M | $3.9M | $2.3M | $2.9M | $1.2M | $1.5M | $3.6M | $2.8M | $2.1M | ||
OPERATING INCOME | ||||||||||||
Operating income | $63.1M | $64.6M | $43.6M | $61.6M | $49.1M | $-86.4M | $-16.5M | $-5.5M | $13.8M | $14.1M | ||
EBITDA | $121.0M | $125.4M | $104.1M | $122.4M | $122.9M | $-9.7M | $58.6M | $65.2M | $86.2M | $86.7M | ||
NON-OPERATING ITEMS | ||||||||||||
Interest Expense (Non-Operating) | $-500.0K | -- | -- | -- | $4.6M | $7.1M | $5.0M | $2.9M | $4.9M | $5.5M | ||
Net Non-Operating Interest Income/Expense | $700.0K | -- | -- | -- | $-4.6M | $-7.1M | $-5.0M | $-2.9M | $-4.9M | $-5.5M | ||
Other Income/Expense | $-3.0M | $-1.2M | $-1.1M | $735.0K | $-2.7M | $12.6M | $1.6M | $-6.1M | $6.9M | $18.7M | ||
Other Special Charges | $3.0M | $1.2M | $1.1M | $-735.0K | $1.8M | $1.3M | $2.3M | $60.0K | $1.3M | $-331.0K | ||
SPECIAL ITEMS | ||||||||||||
Special Income Charges | $-2.9M | $-3.0M | $-4.8M | $-4.0M | -- | $2.3M | -- | -- | -- | -- | ||
Impairment of Capital Assets | $2.9M | $3.0M | $4.8M | $4.0M | -- | -- | -- | -- | -- | -- | ||
PRE-TAX INCOME | ||||||||||||
EBIT | $61.6M | $61.1M | $35.4M | $52.0M | $50.9M | $-82.9M | $-14.2M | $-5.4M | $15.0M | $13.7M | ||
Pre-Tax Income | $62.1M | $61.1M | $35.4M | $52.0M | $46.3M | $-90.0M | $-19.2M | $-8.3M | $10.1M | $8.3M | ||
INCOME TAX | ||||||||||||
Tax Provision | $16.8M | $15.5M | $-9.4M | $1.2M | $1.1M | $-32.1M | $-15.6M | $-12.4M | $-9.6M | $-8.4M | ||
NET INCOME | ||||||||||||
Net Income | $45.3M | $45.6M | $44.8M | $50.8M | $45.2M | $-57.9M | $-3.6M | $4.1M | $19.7M | $16.7M | ||
Net Income (Continuing Operations) | $45.3M | $45.6M | $44.8M | $50.8M | $45.2M | $-57.9M | $-3.6M | $4.1M | $19.7M | $16.7M | ||
Net Income (Discontinued Operations) | $45.3M | $45.6M | $44.8M | $50.8M | $45.2M | $-57.9M | $-3.6M | $4.1M | $19.7M | $16.7M | ||
Net Income (Common Stockholders) | $45.3M | $45.6M | $44.8M | $50.8M | $558.0M | $-57.9M | $-3.6M | $4.1M | $19.7M | $16.7M | ||
Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $18.3M | ||
TOTALS | ||||||||||||
Total Expenses | $856.5M | $928.4M | $988.2M | $1.1B | $856.8M | $630.2M | $831.7M | $1.3B | $993.8M | $1.0B | ||
SHARE & EPS DATA | ||||||||||||
Average Shares Outstanding | $25.7M | $23.8M | $21.4M | $21.0M | $20.3M | $21.2M | $23.2M | $23.4M | $23.5M | $23.1M | ||
Average Shares Outstanding (Diluted) | $26.2M | $24.2M | $21.8M | $21.6M | $20.6M | $21.2M | $23.2M | $23.7M | $23.9M | $23.8M | ||
Shares Outstanding | $24.1M | $21.9M | $20.5M | $21.1M | $19.2M | $23.2M | $22.1M | $23.5M | $22.1M | $22.7M | ||
Basic EPS | $1.76 | $1.91 | $2.1 | $2.42 | $2.23 | $-2.74 | $-0.16 | $0.17 | $0.84 | $0.72 | ||
Basic EPS (Continuing Operations) | -- | -- | -- | -- | $2.23 | $-2.74 | $-0.16 | $0.17 | $0.84 | $0.72 | ||
Diluted EPS | $1.73 | $1.88 | $2.06 | $2.35 | $2.2 | $-2.74 | $-0.16 | $0.17 | $0.82 | $0.70 | ||
Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $2.2 | $-2.74 | $-0.16 | $0.17 | $0.82 | $0.70 | ||
Dividend Per Share | -- | -- | $0.11 | $0.45 | $0.49 | -- | -- | -- | -- | -- | ||
OTHER METRICS | ||||||||||||
Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | -- | $-230.0K | $-504.0K | ||
Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | -- | $-230.0K | $-504.0K | ||
Gain On Sale Of P P E | -- | -- | -- | -- | $869.0K | $-13.9M | $-3.9M | $-2.9M | $-8.1M | $-18.4M | ||
Net Operating Interest Income Expense | $-1.0M | $-1.7M | $-4.5M | $-4.8M | -- | -- | -- | -- | -- | -- | ||
Non Recurring Operation Expense | -- | -- | -- | -- | -- | $-2.3M | -- | -- | -- | -- | ||
Other Gand A | $53.8M | $55.4M | $55.4M | $60.4M | $62.5M | $54.7M | $68.0M | $73.3M | $82.1M | $88.3M | ||
Other Impairment Of Capital Assets | $-400.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Rent And Landing Fees | $53.8M | $55.4M | $55.4M | $60.4M | -- | -- | -- | -- | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | BJRI | $33.56 | -0.4% | 468.58K |
3 | ||||
4 | ||||
5 | ||||
6 |