BLNK
$1.70
+$0.09(+5.59%)
48
Overall
60
Value
36
Tech
--
Quality
Market Cap
$159.17M
Volume
2.25M
52W Range
-- - --
Target Price
$2.40
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $4.0M | $3.3M | $2.5M | $2.7M | $2.8M | $6.2M | $20.9M | $61.1M | $140.6M | $126.2M | ||
| Total Revenue | $805.1K | $1.1M | $2.5M | $2.7M | $2.8M | $6.2M | $20.9M | $60.8M | $140.6M | $126.2M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-184.3K | $-189.5K | $-1.5M | $-1.8M | $127.9K | $4.7M | $1.5M | $46.3M | $100.4M | $85.4M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.1M | $512.3K | $1.0M | $902.5K | $392.4K | $1.5M | $2.4M | $14.5M | $40.2M | $40.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-12.4M | $-7.7M | $-8.5M | $-12.5M | $10.9M | $19.3M | $58.5M | $103.8M | $239.8M | $240.7M | ||
| Selling, General & Administrative | $2.6M | $1.4M | $1.3M | $1.4M | $1.9M | $4.0M | $10.5M | $27.8M | $35.0M | $31.8M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | $15 | $84.0K | $2.6M | $2.3M | $2.3M | ||
| General & Administrative Expenses | $2.6M | $1.4M | $1.3M | $1.4M | $1.9M | $4.0M | $10.5M | $27.8M | $35.0M | $31.8M | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | $15 | $84.0K | $2.6M | $2.3M | $2.3M | ||
| Salaries & Wages | $8.2M | $4.9M | $6.0M | $9.7M | $6.8M | $12.7M | $38.4M | $60.6M | $92.7M | $58.7M | ||
| Depreciation & Amortization | $910.9K | $1.8M | $2.3M | $528.9K | $187.2K | $378.0K | $1.9M | $5.4M | $4.9M | $7.5M | ||
| Depreciation & Amortization | $910.9K | $1.8M | $2.3M | $528.9K | $2.4M | $378.0K | $1.9M | $5.4M | $4.9M | $7.5M | ||
| Amortization | $910.9K | $1.8M | $2.3M | $528.9K | $89.4K | $1.5M | $19.4M | $204.4M | $146.1M | $18.5M | ||
| Other Operating Expenses | $1.7M | $1.5M | $1.2M | $1.4M | $2.2M | $2.6M | $9.6M | $15.6M | $17.8M | $20.4M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-11.4M | $-8.2M | $-9.7M | $-12.1M | $-10.5M | $-17.8M | $-55.7M | $-89.3M | $-199.5M | $-199.9M | ||
| EBITDA | $-7.2M | $-5.6M | $-71.7M | $-1.7M | $-9.2M | $-17.1M | $-52.9M | $-80.2M | $-186.2M | $-183.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $82.6K | $256.1K | $946.1K | $785.2K | -- | -- | -- | $1.5M | $3.5M | $431.0K | ||
| Intinc | $-123.3K | $22.6K | $-51.5M | $4.5M | $73.2K | $16.0K | $9.0K | $-1.1M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-205.9K | $-233.5K | $-52.4M | $3.7M | $73.2K | $16.0K | $9.0K | $-1.5M | $-3.5M | $-431.0K | ||
| Gain on Sale of Securities | -- | -- | $-97.2K | $-161.8K | $-65.1K | $-173.0K | $69.0K | $66.0K | $8.0K | $-10.0K | ||
| Other Income/Expense | $-3.3M | $-709.7K | $235.3K | $-5.1M | $-750.3K | $48.0K | $-665.0K | $-452.0K | $-895.0K | $-3.0M | ||
| Other Special Charges | $281.4K | $119.0K | $120.9K | $147.2K | $815.4K | $125.0K | $596.0K | $82.0K | $887.0K | $3.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | $18.0K | -- | $96.4M | $204.9M | -- | ||
| Special Income Charges | -- | -- | $-13.0M | $-127.9K | $83.1K | $-18.0K | $-18.1M | $-96.4M | $-94.2M | $-127.0M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $-83.1K | -- | -- | -- | $94.2M | $127.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-8.2M | $-7.4M | $-74.4M | $-2.6M | $-9.6M | $-17.8M | $-55.7M | $-89.7M | $-198.7M | $-197.0M | ||
| Pre-Tax Income | $-8.2M | $-7.7M | $-75.4M | $-3.4M | $-9.6M | $-13.1M | $-55.1M | $-91.3M | $-202.2M | $-197.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-1.5M | -- | $-6.0M | -- | $4.7M | $4.7M | $-5.7M | $308.0K | $1.5M | $714.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-8.6M | $-7.7M | $-75.4M | $-3.4M | $-9.6M | $-17.8M | $-55.1M | $-91.6M | $-203.7M | $-198.1M | ||
| Net Income (Continuing Operations) | $-8.6M | $-7.7M | $-75.4M | $-3.4M | $-9.6M | $-17.8M | $-55.1M | $-91.6M | $-203.7M | $-198.1M | ||
| Net Income (Discontinued Operations) | $-8.6M | $-7.7M | $-75.4M | $-3.4M | $-9.6M | $-17.8M | $-55.1M | $-91.6M | $-203.7M | $-198.1M | ||
| Net Income (Common Stockholders) | $-9.6M | $-6.2M | $-79.6M | $-26.9M | $-9.6M | $-17.8M | $-55.1M | $-91.6M | $-203.7M | $-198.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-68.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-12.6M | $-7.9M | $-9.9M | $-14.3M | $11.0M | $19.7M | $60.0M | $150.1M | $340.1M | $326.1M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $79.0M | $2.9M | $3.1M | $20.7M | $26.2M | $30.0M | $41.9M | $46.9M | $63.5M | $100.8M | ||
| Average Shares Outstanding (Diluted) | $72.0M | $2.4M | $3.1M | $20.7M | $26.2M | $30.0M | $41.9M | $46.9M | $63.5M | $100.8M | ||
| Shares Outstanding | $80.5M | $80.5M | $19.3M | $26.2M | $28.0M | $41.9M | $42.4M | $60.4M | $101.0M | $102.7M | ||
| Basic EPS | -- | -- | $-25.95 | $-1.3 | $-0.37 | $-0.59 | $-1.32 | $-1.95 | $-3.21 | $-1.96 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $-1.95 | $-3.21 | $-1.96 | ||
| Diluted EPS | $-0.12 | $-3.17 | $-25.95 | $-1.3 | $-0.37 | $-0.59 | $-1.32 | $-1.95 | $-3.21 | $-1.96 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $-1.95 | $-3.21 | $-1.96 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $950.1K | $-1.5M | $4.3M | $23.5M | -- | -- | -- | -- | -- | -- | ||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | -- | $3.4M | -- | -- | ||
| Depletion | -- | -- | -- | -- | $2.4M | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | $5.1M | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $5.1M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $3.3M | $-17.6K | $-803 | $24.2K | $-65.1K | -- | -- | -- | -- | -- | ||
| Minority Interests | $-389.6K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | $13.0M | $127.9K | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $2.6M | $1.4M | $1.3M | $1.4M | $1.9M | $4.0M | $10.5M | $27.8M | $35.0M | $31.8M | ||
| Otherunder Preferred Stock Dividend | $950.1K | $-1.5M | $4.3M | $23.5M | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $950.1K | $-1.5M | $4.3M | $23.5M | -- | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | $727.2K | $-138.2K | -- | -- | $-173.1K | -- | -- | -- | -- | ||
| Rent And Landing Fees | $2.6M | $1.4M | $1.3M | $1.4M | $1.9M | $4.0M | $-18.0K | $-1.0M | $-1.0M | $-1.0M | ||
| Write Down | -- | -- | -- | -- | -- | -- | $18.1M | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | $18.0K | -- | $96.4M | $204.9M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BLNK | $1.70 | +5.6% | 2.25M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |