FE logo

FE

FirstEnergy Corp.

$43.62
+$0.06(+0.14%)
100
Overall
100
Value
100
Tech
--
Quality
Market Cap
$25.17B
Volume
4.03M
52W Range
$37.58 - $44.97
Target Price
$45.42
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$15.0B$14.6B$10.9B$11.3B$10.2B$10.3B$11.1B$12.5B$12.9B$13.5B
Total Revenue
$15.0B$14.6B$10.9B$11.3B$11.0B$10.8B$11.1B$12.5B$12.9B$13.5B
COST OF GOODS SOLD
Cost of Revenue
--------$-3.4B$-3.1B$3.4B$4.6B$4.6B$4.4B
GROSS PROFIT
Gross Profit
$15.0B$14.6B$10.9B$11.3B$7.6B$7.7B$7.7B$7.9B$12.9B$9.1B
OPERATING EXPENSES
Operating Expenses
$6.3B$17.2B$2.9B$3.1B$-5.8B$-6.0B$8.5B$5.9B$10.3B$10.9B
Selling, General & Administrative
------$367.0M$-674.0M$-477.0M--------
Selling & Marketing Expenses
------$367.0M------------
General & Administrative Expenses
--------$-674.0M$-477.0M--------
Salaries & Wages
--------$-674.0M$-477.0M--------
Depreciation & Amortization
$1.6B$1.6B$1.0B$1.1B----$1.3B$1.4B$1.5B$1.6B
Amortization
$140.0M$114.0M$15.0M$8.0M------------
Other Operating Expenses
$3.8B$14.5B$5.7B$6.2B$-4.1B$-4.5B$6.2B$7.7B$7.7B$8.1B
OPERATING INCOME
Operating income
$2.3B$-8.3B$2.4B$2.5B$1.8B$1.7B$1.7B$1.9B$2.3B$2.4B
EBITDA
$3.9B$-6.2B$4.1B$3.9B$3.3B$3.4B$4.3B$3.7B$1.4B$2.5B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$1.1B$1.2B$1.0B$1.1B$-962.0M$-988.0M$1.1B$955.0M$1.0B$1.0B
Net Non-Operating Interest Income/Expense
$-1.1B$-1.2B$-1.0B$-1.1B$-962.0M$-988.0M$-1.2B$955.0M$-53.0M$-73.0M
Gain on Sale of Securities
$-22.0M$84.0M$53.0M$205.0M----$517.0M------
Other Income/Expense
$22.0M$-84.0M$-53.0M$-205.0M$-243.0M$-432.0M$-624.0M$412.0M$-303.0M$-162.0M
Other Special Charges
$-1.4B$-970.0M$-1.0B------$484.0M$244.0M$128.0M$104.0M
SPECIAL ITEMS
Special Income Charges
$362.0M--$2.4B------$230.0M------
Impairment of Capital Assets
$362.0M--$2.4B--------------
PRE-TAX INCOME
EBIT
$1.9B$-8.2B$2.4B$2.6B$2.1B$2.1B$2.6B$2.4B$1.4B$2.5B
Pre-Tax Income
$893.0M$-9.2B$1.4B$1.5B$1.1B$1.1B$1.6B$1.4B$1.5B$1.5B
INCOME TAX
Tax Provision
$315.0M$-3.1B$1.7B$490.0M$-213.0M$126.0M$320.0M$1.0B$267.0M$377.0M
NET INCOME
Net Income
$578.0M$-6.2B$-1.7B$1.3B$912.0M$1.1B$1.3B$406.0M$1.1B$978.0M
Net Income (Continuing Operations)
$578.0M$-6.2B$-1.7B$1.3B$912.0M$1.1B$1.3B$439.0M$1.2B$1.1B
Net Income (Discontinued Operations)
$578.0M$-6.2B$-1.7B$1.3B$912.0M$1.1B$1.3B$406.0M$1.1B$978.0M
Net Income (Common Stockholders)
$7.0B$-521.0M$-1.7B$981.0M$908.0M$1.1B$1.3B$406.0M$1.1B$978.0M
Normalized Income
--------$823.4M$815.9M--------
TOTALS
Total Expenses
$6.3B$17.2B$2.9B$3.1B$2.9B$2.7B$8.5B$10.5B$10.3B$15.2B
SHARE & EPS DATA
Average Shares Outstanding
$422.0M$426.0M$444.0M$492.0M$535.0M$542.0M$545.0M$571.0M$573.0M$575.0M
Average Shares Outstanding (Diluted)
$424.0M$426.0M$444.0M$494.0M$542.0M$543.0M$546.0M$572.0M$574.0M$577.0M
Shares Outstanding
$423.7M$442.5M$475.6M$530.2M$540.7M$543.2M$570.3M$572.2M$574.4M$576.7M
Basic EPS
$1.37$-14.49$-3.88$1.99$1.7$1.99$2.35$1.42$1.92$1.7
Basic EPS (Continuing Operations)
$1.37$-14.49$-0.65$1.33$1.69$1.85$2.27$1.42$1.92$3.4
Diluted EPS
$1.37$-14.49$-3.88$1.99$1.68$1.99$2.35$1.42$1.92$1.7
Diluted EPS (Continuing Operations)
$1.37$-14.49$-0.65$1.33$1.67$1.85$2.27$1.42$1.92$3.4
Dividend Per Share
$1.44$1.44$1.44$1.82$1.53$1.56$1.56$1.56$1.64$1.7
OTHER METRICS
Accrued Preferred Stock Dividends
------$71.0M------------
Basic Discontinuous Operations
----$-3.23$0.66$0.01$0.14$0.08--$-0.04--
Diluted Discontinuous Operations
----$-3.23$0.66$0.01$0.14$0.08--$-0.04--
Earnings from equity interest
------------$31.0M$168.0M$175.0M$58.0M
Earnings From Equity Interest Net Of Tax
------------$31.0M$168.0M$175.0M$58.0M
Excise Taxes
$-416.0M$-406.0M$-370.0M$-386.0M----$-374.0M------
Fuel And Purchase Power
$1.9B$1.7B$497.0M$538.0M$-3.4B$-3.1B$481.0M$730.0M$538.0M$464.0M
Gain On Sale Of P P E
------$435.0M----$109.0M------
Interest Expense Operating
$-117.0M$-103.0M$-52.0M$-65.0M----$1.1B$955.0M$1.0B$1.0B
Minority Interests
------$5.0M------$-33.0M$-74.0M$-149.0M
Net Income Discontinuous Operations
----$-1.4B$1.3B$8.0M$76.0M$48.0M------
Net Operating Interest Income Expense
$117.0M$103.0M$52.0M$65.0M----$-1.1B$-955.0M$-1.0B$-1.0B
Non Recurring Operation Expense
------------$230.0M------
Other Costof Revenue
$4.3B$3.8B$3.2B--------------
Other Gand A
--------$-674.0M$-477.0M--------
Other Taxes
$978.0M$1.0B$940.0M$993.0M$1.0B$1.0B$1.1B$1.1B$1.2B$1.2B
Otherunder Preferred Stock Dividend
------$71.0M$-4.0M----------
Preferred Stock Dividends
------$71.0M$-4.0M----------
Selling Expense
------$367.0M------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2FE$43.62+0.1%4.03M
3
4
5
6

Get FirstEnergy Corp. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.