BMBL
Bumble Inc.
$2.84
-$0.15(-5.02%)
48
Overall
60
Value
36
Tech
50
Quality
Market Cap
$488.16M
Volume
3.34M
52W Range
$2.61 - $8.64
Target Price
$4.34
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $760.9M | $903.5M | $1.1B | $1.1B | $965.7M | ||
| Total Revenue | $760.9M | $903.5M | $1.1B | $1.1B | $965.7M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $205.2M | $249.5M | $307.8M | $318.8M | $281.5M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $555.7M | $654.0M | $744.0M | $752.8M | $684.1M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $584.5M | $558.1M | $492.0M | $389.7M | $329.4M | ||
| Research & Development | -- | -- | -- | -- | $25.9M | ||
| Selling, General & Administrative | $477.4M | $558.1M | $492.0M | $389.7M | $303.5M | ||
| Selling & Marketing Expenses | $211.7M | $249.3M | $270.4M | $261.2M | $165.4M | ||
| General & Administrative Expenses | $265.7M | $308.9M | $221.6M | $128.5M | $138.1M | ||
| Salaries & Wages | $107.1M | -- | -- | -- | -- | ||
| Securities Amortization | $107.1M | -- | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-134.7M | $-102.8M | $53.4M | $-700.5M | $-805.8M | ||
| EBITDA | $-24.4M | $92.8M | $94.9M | $-634.7M | $-792.7M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $24.6M | $113.8M | $21.5M | $39.9M | $42.4M | ||
| Net Non-Operating Interest Income/Expense | $-24.6M | $-113.8M | $-21.5M | $-39.9M | $-42.4M | ||
| Other Income/Expense | $-3.2M | $-16.2M | $26.5M | $4.8M | $12.8M | ||
| Other Special Charges | $3.2M | $16.2M | $-26.5M | $-4.8M | $-12.8M | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | -- | -- | -- | $70.6M | -- | ||
| Special Income Charges | -- | -- | $-68.0M | $-962.9M | $-1.0B | ||
| Impairment of Capital Assets | -- | -- | -- | $892.2M | $1.0B | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-131.5M | $3.1M | $26.9M | $-705.3M | $-818.5M | ||
| Pre-Tax Income | $-156.1M | $-110.7M | $5.3M | $-745.2M | $-861.0M | ||
| INCOME TAX | |||||||
| Tax Provision | $-437.8M | $3.4M | $7.2M | $23.1M | $34.4M | ||
| NET INCOME | |||||||
| Net Income | $309.8M | $-79.7M | $-4.2M | $-557.0M | $-693.1M | ||
| Net Income (Continuing Operations) | $281.7M | $-114.1M | $-1.9M | $-768.4M | $-895.3M | ||
| Net Income (Discontinued Operations) | $309.8M | $-79.7M | $-4.2M | $-557.0M | $-693.1M | ||
| Net Income (Common Stockholders) | $309.8M | $-79.7M | $-4.2M | $-557.0M | $-693.1M | ||
| Normalized Income | -- | -- | -- | -- | $186.7M | ||
| TOTALS | |||||||
| Total Expenses | $789.7M | $807.6M | $799.9M | $708.5M | $610.9M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $-3.2B | $128.6M | $140.4M | $120.9M | $116.5M | ||
| Average Shares Outstanding (Diluted) | $214.7M | $128.6M | $140.4M | $120.9M | $116.5M | ||
| Shares Outstanding | $129.5M | $130.2M | $129.4M | $105.5M | $129.8M | ||
| Basic EPS | $1.52 | $-0.62 | $-0.03 | $-4.61 | $-5.95 | ||
| Basic EPS (Continuing Operations) | $1.52 | $-0.62 | $-0.03 | $-4.61 | $-5.95 | ||
| Diluted EPS | $1.48 | $-0.62 | $-0.03 | $-4.61 | $-5.95 | ||
| Diluted EPS (Continuing Operations) | $1.48 | $-0.62 | $-0.03 | $-4.61 | $-5.95 | ||
| OTHER METRICS | |||||||
| Commission Expenses | -- | $89.7M | -- | -- | -- | ||
| Development Expense | -- | -- | -- | -- | $25.9M | ||
| Insurance And Claims | -- | -- | -- | $70.6M | -- | ||
| Minority Interests | $28.1M | $34.4M | $-2.3M | $211.4M | $202.2M | ||
| Other Gand A | $265.7M | $308.9M | $221.6M | $128.5M | $138.1M | ||
| Othspecchg | -- | -- | $68.0M | -- | -- | ||
| Restruct | -- | -- | -- | $70.6M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BMBL | $2.84 | -5.0% | 3.34M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |