
BOOM
DMC Global Inc.
$6.70
+$0.39(+6.18%)
36
Overall
--
Value
36
Tech
--
Quality
Market Cap
$135.84M
Volume
235.50K
52W Range
$5.78 - $13.77
Target Price
$10.25
Order:
Income Statement
Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||
Total Revenue | $166.9M | $158.6M | $192.8M | $326.4M | $397.6M | $229.2M | $260.1M | $654.1M | $719.2M | $642.9M | ||
Total Revenue | $166.9M | $158.6M | $192.8M | $326.4M | $397.6M | $229.2M | $260.1M | $654.1M | $719.2M | $642.9M | ||
COST OF GOODS SOLD | ||||||||||||
Cost of Revenue | $-131.3M | $-119.9M | $-133.4M | $-215.7M | $252.6M | $172.3M | $200.6M | -- | -- | -- | ||
GROSS PROFIT | ||||||||||||
Gross Profit | $35.6M | $38.7M | $59.4M | $110.7M | $144.9M | $56.9M | $59.5M | $185.4M | $212.1M | $150.6M | ||
OPERATING EXPENSES | ||||||||||||
Operating Expenses | $-59.3M | $-44.0M | $-71.7M | $-73.3M | $86.5M | $57.8M | $61.9M | $155.3M | $150.9M | $281.8M | ||
Research & Development | $-3.0M | $-4.6M | $-5.2M | $-7.2M | $8.4M | $7.9M | $7.2M | $6.8M | $6.9M | $5.8M | ||
Research Expense | -- | -- | -- | -- | $8.4M | $7.9M | $7.2M | -- | -- | -- | ||
Selling, General & Administrative | $39.7M | $38.7M | $45.7M | $61.2M | $65.5M | $53.0M | $58.8M | $118.3M | $124.4M | $108.7M | ||
Selling & Marketing Expenses | $18.7M | $16.6M | $18.6M | $22.8M | $27.5M | $23.9M | $22.5M | $42.2M | $49.1M | $47.3M | ||
General & Administrative Expenses | $21.0M | $22.1M | $27.1M | $38.5M | $38.0M | $29.1M | $36.3M | $76.1M | $75.3M | $61.4M | ||
Salaries & Wages | -- | $-2.4M | $-3.0M | -- | -- | -- | -- | -- | -- | -- | ||
Depreciation & Amortization | $4.0M | $4.0M | $4.1M | $2.9M | $1.5M | $1.4M | $1.4M | $36.9M | $22.7M | $21.2M | ||
Amortization | $4.0M | $4.0M | $4.1M | $2.9M | $1.5M | $1.4M | $1.4M | $36.9M | $22.7M | $21.2M | ||
Other Operating Expenses | $-565.0K | $-544.0K | $-306.0K | $8.0M | $4.0M | $57.8M | $61.9M | -- | -- | -- | ||
OPERATING INCOME | ||||||||||||
Operating income | $-8.2M | $-4.1M | $9.6M | $38.5M | $58.4M | $-996.0K | $-2.4M | $30.0M | $61.2M | $-131.3M | ||
EBITDA | $-13.3M | $6.3M | $-6.0M | $46.1M | $68.3M | $9.9M | $10.4M | $81.6M | $96.5M | $-96.4M | ||
NON-OPERATING ITEMS | ||||||||||||
Interest Expense (Non-Operating) | $1.7M | $1.1M | $-1.7M | $1.6M | $1.6M | $731.0K | $304.0K | $6.2M | $9.5M | $8.7M | ||
Intinc | $4.0K | $3.0K | $-1.6M | $-1.6M | -- | -- | -- | -- | -- | -- | ||
Net Non-Operating Interest Income/Expense | $-1.7M | $-1.1M | $-1.6M | $-1.6M | $-1.6M | $-731.0K | $-304.0K | $-6.2M | $-9.5M | $-8.7M | ||
Other Income/Expense | $669.0K | $-633.0K | $1.4M | $1.2M | $169.0K | $233.0K | $-152.0K | $-776.0K | $1.8M | $1.1M | ||
Other Special Charges | $-669.0K | $633.0K | $-1.4M | $-1.2M | $-169.0K | $-233.0K | $152.0K | $-594.0K | $-1.8M | $-1.1M | ||
SPECIAL ITEMS | ||||||||||||
Restructring And Mn A Income | $4.1M | $1.2M | $4.3M | $1.1M | $19.5M | $3.4M | $127.0K | $182.0K | $3.8M | $2.5M | ||
Special Income Charges | $15.5M | $1.2M | $21.9M | $1.1M | $19.5M | $3.4M | $127.0K | $182.0K | $3.8M | $146.8M | ||
Impairment of Capital Assets | $11.5M | -- | $17.6M | -- | -- | $1.2M | -- | -- | -- | $141.7M | ||
PRE-TAX INCOME | ||||||||||||
EBIT | $-24.3M | $-4.6M | $-16.9M | $36.2M | $58.3M | $-1.2M | $-2.3M | $29.4M | $59.4M | $-132.3M | ||
Pre-Tax Income | $-26.1M | $-5.7M | $-15.3M | $34.6M | $56.7M | $-2.0M | $-2.6M | $23.2M | $49.9M | $-141.0M | ||
INCOME TAX | ||||||||||||
Tax Provision | $-2.1M | $797.0K | $3.6M | $4.1M | $22.7M | $-548.0K | $-1.5M | $9.4M | $15.1M | $11.0M | ||
NET INCOME | ||||||||||||
Net Income | $-24.0M | $-6.5M | $-18.9M | $30.5M | $34.0M | $-1.4M | $-4.6M | $14.2M | $26.3M | $-94.5M | ||
Net Income (Continuing Operations) | $-24.0M | $-6.5M | $-18.9M | $30.5M | $34.0M | $-1.4M | $-202.0K | $13.8M | $34.8M | $-152.0M | ||
Net Income (Discontinued Operations) | $-24.0M | $-6.5M | $-18.9M | $30.5M | $34.0M | $-1.4M | $-4.6M | $14.2M | $26.3M | $-94.5M | ||
Net Income (Common Stockholders) | $-24.0M | $-6.5M | $-18.9M | $30.5M | $286.7M | $-1.4M | $-4.6M | $14.0M | $26.3M | $-94.5M | ||
TOTALS | ||||||||||||
Total Expenses | $-190.6M | $-163.8M | $-205.1M | $-289.0M | $339.1M | $230.2M | $262.5M | $155.3M | $150.9M | $281.8M | ||
SHARE & EPS DATA | ||||||||||||
Average Shares Outstanding | $13.9M | $14.1M | $14.3M | $14.5M | $14.6M | $14.8M | $17.6M | $19.4M | $19.5M | $19.7M | ||
Average Shares Outstanding (Diluted) | $13.9M | $14.1M | $14.3M | $14.6M | $14.7M | $14.8M | $17.6M | $19.4M | $19.5M | $19.7M | ||
Shares Outstanding | $14.3M | $14.8M | $14.9M | $14.9M | $14.7M | $15.4M | $19.3M | $19.6M | $19.8M | $20.2M | ||
Basic EPS | $-1.72 | $-0.46 | $-1.31 | $2.05 | $2.29 | $-0.10 | $-0.26 | $0.72 | $1.08 | $-8.2 | ||
Basic EPS (Continuing Operations) | $-1.72 | $-0.46 | $-1.31 | $2.05 | $2.29 | $-0.10 | $-0.26 | $0.72 | $1.08 | $-8.2 | ||
Diluted EPS | $-1.72 | $-0.46 | $-1.31 | $2.04 | $2.28 | $-0.10 | $-0.26 | $0.72 | $1.08 | $-8.2 | ||
Diluted EPS (Continuing Operations) | $-1.72 | $-0.46 | $-1.31 | $2.04 | $2.28 | $-0.10 | $-0.26 | $0.72 | $1.08 | $-8.2 | ||
Dividend Per Share | $0.14 | $0.08 | $0.08 | $0.08 | $0.29 | $0.13 | -- | -- | -- | -- | ||
OTHER METRICS | ||||||||||||
Acquisition Expense | -- | -- | -- | -- | -- | -- | $1.6M | -- | -- | -- | ||
Earnings from equity interest | -- | -- | -- | $1.2M | $-4.3M | -- | -- | -- | -- | -- | ||
Earnings From Equity Interest Net Of Tax | -- | -- | -- | $1.2M | $-4.3M | -- | -- | -- | -- | -- | ||
Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $21.7M | -- | -- | -- | ||
Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | -- | $-342.0K | $-10.0K | -- | -- | -- | ||
Minority Interests | $-24.0M | -- | -- | -- | -- | -- | $-3.6M | $351.0K | $-8.5M | $57.5M | ||
Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | $2.5M | ||
Other Gand A | $21.0M | $22.1M | $27.1M | $38.5M | $38.0M | $29.1M | $36.3M | $76.1M | $75.3M | $61.4M | ||
Other Taxes | -- | -- | -- | -- | $-71.0K | $532.0K | $1.9M | -- | -- | -- | ||
Rent And Landing Fees | $-3.4M | $-2.5M | $-3.0M | $-2.8M | -- | -- | -- | -- | -- | -- | ||
Selling Expense | $18.7M | $16.6M | $18.6M | $22.8M | $27.5M | $23.9M | $22.5M | $42.2M | $49.1M | $47.3M | ||
Restruct | $4.1M | $1.2M | $4.3M | $1.1M | $19.5M | $3.4M | $127.0K | $182.0K | $3.8M | $2.5M |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | BOOM | $6.70 | +6.2% | 235.50K |
3 | ||||
4 | ||||
5 | ||||
6 |