BOOM logo

BOOM

DMC Global Inc.

$6.70
+$0.39(+6.18%)
36
Overall
--
Value
36
Tech
--
Quality
Market Cap
$135.84M
Volume
235.50K
52W Range
$5.78 - $13.77
Target Price
$10.25
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$166.9M$158.6M$192.8M$326.4M$397.6M$229.2M$260.1M$654.1M$719.2M$642.9M
Total Revenue
$166.9M$158.6M$192.8M$326.4M$397.6M$229.2M$260.1M$654.1M$719.2M$642.9M
COST OF GOODS SOLD
Cost of Revenue
$-131.3M$-119.9M$-133.4M$-215.7M$252.6M$172.3M$200.6M------
GROSS PROFIT
Gross Profit
$35.6M$38.7M$59.4M$110.7M$144.9M$56.9M$59.5M$185.4M$212.1M$150.6M
OPERATING EXPENSES
Operating Expenses
$-59.3M$-44.0M$-71.7M$-73.3M$86.5M$57.8M$61.9M$155.3M$150.9M$281.8M
Research & Development
$-3.0M$-4.6M$-5.2M$-7.2M$8.4M$7.9M$7.2M$6.8M$6.9M$5.8M
Research Expense
--------$8.4M$7.9M$7.2M------
Selling, General & Administrative
$39.7M$38.7M$45.7M$61.2M$65.5M$53.0M$58.8M$118.3M$124.4M$108.7M
Selling & Marketing Expenses
$18.7M$16.6M$18.6M$22.8M$27.5M$23.9M$22.5M$42.2M$49.1M$47.3M
General & Administrative Expenses
$21.0M$22.1M$27.1M$38.5M$38.0M$29.1M$36.3M$76.1M$75.3M$61.4M
Salaries & Wages
--$-2.4M$-3.0M--------------
Depreciation & Amortization
$4.0M$4.0M$4.1M$2.9M$1.5M$1.4M$1.4M$36.9M$22.7M$21.2M
Amortization
$4.0M$4.0M$4.1M$2.9M$1.5M$1.4M$1.4M$36.9M$22.7M$21.2M
Other Operating Expenses
$-565.0K$-544.0K$-306.0K$8.0M$4.0M$57.8M$61.9M------
OPERATING INCOME
Operating income
$-8.2M$-4.1M$9.6M$38.5M$58.4M$-996.0K$-2.4M$30.0M$61.2M$-131.3M
EBITDA
$-13.3M$6.3M$-6.0M$46.1M$68.3M$9.9M$10.4M$81.6M$96.5M$-96.4M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$1.7M$1.1M$-1.7M$1.6M$1.6M$731.0K$304.0K$6.2M$9.5M$8.7M
Intinc
$4.0K$3.0K$-1.6M$-1.6M------------
Net Non-Operating Interest Income/Expense
$-1.7M$-1.1M$-1.6M$-1.6M$-1.6M$-731.0K$-304.0K$-6.2M$-9.5M$-8.7M
Other Income/Expense
$669.0K$-633.0K$1.4M$1.2M$169.0K$233.0K$-152.0K$-776.0K$1.8M$1.1M
Other Special Charges
$-669.0K$633.0K$-1.4M$-1.2M$-169.0K$-233.0K$152.0K$-594.0K$-1.8M$-1.1M
SPECIAL ITEMS
Restructring And Mn A Income
$4.1M$1.2M$4.3M$1.1M$19.5M$3.4M$127.0K$182.0K$3.8M$2.5M
Special Income Charges
$15.5M$1.2M$21.9M$1.1M$19.5M$3.4M$127.0K$182.0K$3.8M$146.8M
Impairment of Capital Assets
$11.5M--$17.6M----$1.2M------$141.7M
PRE-TAX INCOME
EBIT
$-24.3M$-4.6M$-16.9M$36.2M$58.3M$-1.2M$-2.3M$29.4M$59.4M$-132.3M
Pre-Tax Income
$-26.1M$-5.7M$-15.3M$34.6M$56.7M$-2.0M$-2.6M$23.2M$49.9M$-141.0M
INCOME TAX
Tax Provision
$-2.1M$797.0K$3.6M$4.1M$22.7M$-548.0K$-1.5M$9.4M$15.1M$11.0M
NET INCOME
Net Income
$-24.0M$-6.5M$-18.9M$30.5M$34.0M$-1.4M$-4.6M$14.2M$26.3M$-94.5M
Net Income (Continuing Operations)
$-24.0M$-6.5M$-18.9M$30.5M$34.0M$-1.4M$-202.0K$13.8M$34.8M$-152.0M
Net Income (Discontinued Operations)
$-24.0M$-6.5M$-18.9M$30.5M$34.0M$-1.4M$-4.6M$14.2M$26.3M$-94.5M
Net Income (Common Stockholders)
$-24.0M$-6.5M$-18.9M$30.5M$286.7M$-1.4M$-4.6M$14.0M$26.3M$-94.5M
TOTALS
Total Expenses
$-190.6M$-163.8M$-205.1M$-289.0M$339.1M$230.2M$262.5M$155.3M$150.9M$281.8M
SHARE & EPS DATA
Average Shares Outstanding
$13.9M$14.1M$14.3M$14.5M$14.6M$14.8M$17.6M$19.4M$19.5M$19.7M
Average Shares Outstanding (Diluted)
$13.9M$14.1M$14.3M$14.6M$14.7M$14.8M$17.6M$19.4M$19.5M$19.7M
Shares Outstanding
$14.3M$14.8M$14.9M$14.9M$14.7M$15.4M$19.3M$19.6M$19.8M$20.2M
Basic EPS
$-1.72$-0.46$-1.31$2.05$2.29$-0.10$-0.26$0.72$1.08$-8.2
Basic EPS (Continuing Operations)
$-1.72$-0.46$-1.31$2.05$2.29$-0.10$-0.26$0.72$1.08$-8.2
Diluted EPS
$-1.72$-0.46$-1.31$2.04$2.28$-0.10$-0.26$0.72$1.08$-8.2
Diluted EPS (Continuing Operations)
$-1.72$-0.46$-1.31$2.04$2.28$-0.10$-0.26$0.72$1.08$-8.2
Dividend Per Share
$0.14$0.08$0.08$0.08$0.29$0.13--------
OTHER METRICS
Acquisition Expense
------------$1.6M------
Earnings from equity interest
------$1.2M$-4.3M----------
Earnings From Equity Interest Net Of Tax
------$1.2M$-4.3M----------
Gain On Sale Of Business
------------$21.7M------
Loss And Loss Adjustment Expected Incurred
----------$-342.0K$-10.0K------
Minority Interests
$-24.0M----------$-3.6M$351.0K$-8.5M$57.5M
Non Recurring Operation Expense
------------------$2.5M
Other Gand A
$21.0M$22.1M$27.1M$38.5M$38.0M$29.1M$36.3M$76.1M$75.3M$61.4M
Other Taxes
--------$-71.0K$532.0K$1.9M------
Rent And Landing Fees
$-3.4M$-2.5M$-3.0M$-2.8M------------
Selling Expense
$18.7M$16.6M$18.6M$22.8M$27.5M$23.9M$22.5M$42.2M$49.1M$47.3M
Restruct
$4.1M$1.2M$4.3M$1.1M$19.5M$3.4M$127.0K$182.0K$3.8M$2.5M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2BOOM$6.70+6.2%235.50K
3
4
5
6

Get DMC Global Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.