CRS logo

CRS

Carpenter Technology Corporation

$240.88
-$1.68(-0.69%)
56
Overall
50
Value
63
Tech
--
Quality
Market Cap
$12.06B
Volume
632.30K
52W Range
$129.57 - $290.84
Target Price
$318.00
Order:

Income Statement

MetricTrendChart
2016
Jun
2017
Jun
2018
Jun
2019
Jun
2020
Jun
2021
Jun
2022
Jun
2023
Jun
2024
Jun
2025
Jun
REVENUE
Total Revenue
$1.8B$1.8B$2.2B$2.4B$2.2B$1.5B$1.8B$2.6B$2.8B$2.9B
Total Revenue
$1.8B$1.8B$2.2B$2.4B$2.2B$1.5B$1.8B$2.6B$2.8B$2.9B
COST OF GOODS SOLD
Cost of Revenue
$-1.5B$-1.5B$-1.8B$1.9B$1.9B$1.5B$1.7B$2.2B----
GROSS PROFIT
Gross Profit
$255.9M$300.8M$382.3M$2.4B$329.4M$1.0M$149.8M$337.3M$584.3M$768.6M
OPERATING EXPENSES
Operating Expenses
$173.8M$183.9M$193.0M$203.4M$201.0M$180.2M$174.7M$204.2M$230.2M$243.2M
Research & Development
$-16.3M$-16.9M$-19.3M$23.3M$28.0M$19.7M$20.4M$24.4M$25.6M--
Research Expense
------$23.3M$28.0M$19.7M$20.4M------
Selling, General & Administrative
$173.8M$183.9M$193.0M$203.4M$201.0M$180.2M$174.7M$204.2M$230.2M$243.2M
Selling & Marketing Expenses
$173.8M$183.9M$193.0M$203.4M$201.0M$180.2M$174.7M$204.2M$230.2M$243.2M
General & Administrative Expenses
$-11.3M$-13.2M$-13.4M$16.1M------------
Salaries & Wages
$-8.7M$-13.0M$-17.6M----$11.4M----$51.9M--
Depreciation & Amortization
$-126.6M$-124.6M$-123.4M$128.8M$132.2M$130.5M$138.3M$137.8M$141.1M--
Amortization
$-7.3M$-6.8M$-6.8M$7.3M$8.3M$6.9M$6.9M------
Other Operating Expenses
--------$14.4M$12.4M$10.9M----$500.0K
OPERATING INCOME
Operating income
$82.1M$100.4M$189.3M$241.4M$25.3M$-248.6M$-24.9M$133.1M$323.1M$521.8M
EBITDA
$138.9M$186.7M$274.0M$394.6M$149.8M$-140.7M$113.2M$257.6M$397.2M$654.9M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$28.0M$29.8M$28.3M$26.0M$19.8M$33.6M$44.9M$54.1M$51.0M$48.4M
Interest Income Operating
$200.0K$300.0K$300.0K$100.0K$100.0K--$100.0K$600.0K$1.8M$7.5M
Net Non-Operating Interest Income/Expense
$-28.0M$-29.8M$-28.3M$-26.0M$-19.8M$-32.7M$26.5M$-1.5M$-51.0M$-48.4M
Gain on Sale of Securities
$-500.0K$1.7M----------------
Other Income/Expense
$2.1M$400.0K$800.0K$-600.0K$-600.0K$16.6M$-11.7M$6.5M$60.5M$6.1M
Other Special Charges
$-2.1M$2.8M$-800.0K$600.0K$600.0K$-16.6M$6.7M$-6.5M$-60.5M$-6.1M
SPECIAL ITEMS
Restructring And Mn A Income
$18.0M------$68.5M$16.6M----$16.9M$3.6M
Special Income Charges
$30.5M------$103.1M$69.4M----$31.0M$3.6M
Impairment of Capital Assets
$12.5M------$34.6M$52.8M----$14.1M--
PRE-TAX INCOME
EBIT
$19.6M$68.9M$157.4M$273.1M$25.9M$-264.3M$-18.2M$126.6M$262.6M$515.7M
Pre-Tax Income
$21.5M$70.2M$160.2M$216.0M$6.1M$-297.9M$-63.1M$72.5M$211.6M$467.3M
INCOME TAX
Tax Provision
$10.2M$23.2M$-28.3M$49.0M$4.6M$-68.3M$-14.0M$16.1M$25.1M$91.3M
NET INCOME
Net Income
$11.3M$47.0M$188.5M$167.0M$1.5M$-229.6M$-49.1M$56.4M$186.5M$376.0M
Net Income (Continuing Operations)
$11.3M$47.0M$188.5M$167.0M$1.5M$-229.6M$-49.1M$56.4M$186.5M$376.0M
Net Income (Discontinued Operations)
$11.3M$47.0M$188.5M$167.0M$1.5M$-229.6M$-49.1M$56.4M$186.5M$376.0M
Net Income (Common Stockholders)
$11.3M$47.0M$188.5M$2.1B$1.1M$-230.0M$-49.2M$56.4M$186.5M$376.0M
Normalized Income
----------$-296.8M------$466.2M
TOTALS
Total Expenses
$-1.4B$-1.3B$-1.6B$203.4M$201.0M$180.2M$1.9B$204.2M$230.2M$243.2M
SHARE & EPS DATA
Average Shares Outstanding
$48.1M$47.0M$47.2M$47.7M$48.1M$48.3M$48.5M$48.8M$49.7M$50.2M
Average Shares Outstanding (Diluted)
$48.2M$47.1M$47.6M$48.1M$48.2M$48.3M$48.5M$49.2M$50.3M$50.7M
Shares Outstanding
$46.6M$46.8M$47.3M$47.7M$47.9M$48.1M$48.3M$48.8M$49.9M$49.9M
Basic EPS
$0.23$0.99$3.96$3.46$0.02$-4.76$-1.01$1.15$3.75$7.5
Basic EPS (Continuing Operations)
$0.23$0.99$3.96$3.46$0.02$-4.76$-1.01$1.15$3.75$7.5
Diluted EPS
$0.23$0.99$3.92$3.43$0.02$-4.76$-1.01$1.14$3.7$7.42
Diluted EPS (Continuing Operations)
$0.23$0.99$3.92$3.43$0.02$-4.76$-1.01$1.14$3.7$7.42
Dividend Per Share
$0.72--$0.72$0.80--$0.80$0.80$0.80$0.80$0.80
OTHER METRICS
Earnings from equity interest
$12.6M------------------
Earnings From Equity Interest Net Of Tax
$12.6M------------------
Exploration Development And Mineral Property Lease Expenses
$2.4M$400.0K$700.0K--------------
Gain On Sale Of Business
--$-3.2M----------------
Interest Expense Operating
$-29.9M$-31.1M$-31.1M$31.1M$28.8M$40.8M$45.7M------
Net Operating Interest Income Expense
$30.1M$31.4M$31.4M$-31.0M$-28.7M$-40.8M$-45.6M$-55.0M$1.8M$7.5M
Other Gand A
$-11.3M$-13.2M$-13.4M$16.1M------------
Other Impairment Of Capital Assets
$-6.5M------------------
Other Taxes
------$-700.0K$400.0K$-1.0M$-3.9M------
Rent And Landing Fees
$-11.3M$-13.2M$-13.4M$16.1M------------
Restruct
$18.0M------$68.5M$16.6M----$16.9M$3.6M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2CRS$240.88-0.7%632.30K
3
4
5
6

Get Carpenter Technology Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.