CALX logo

CALX

Calix Inc

$59.45
-$1.61(-2.64%)
63
Overall
--
Value
66
Tech
60
Quality
Market Cap
$3.88B
Volume
439.49K
52W Range
$28.61 - $61.27
Target Price
$64.67
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$407.5M$458.8M$510.4M$441.3M$424.3M$541.2M$679.4M$867.8M$1.0B$831.5M
Total Revenue
$385.7M$428.6M$510.4M$441.3M$424.3M$541.2M$679.4M$867.8M$1.0B$831.5M
COST OF GOODS SOLD
Cost of Revenue
$-12.3M$-28.6M$-337.5M$-243.9M$-236.4M$-274.2M$-322.8M$432.4M$521.3M$377.9M
GROSS PROFIT
Gross Profit
$190.4M$201.2M$172.9M$197.4M$187.9M$267.0M$356.6M$435.4M$518.3M$453.6M
OPERATING EXPENSES
Operating Expenses
$-216.9M$-229.3M$-254.4M$-215.9M$-203.3M$-230.2M$-282.6M$382.8M$492.7M$496.6M
Research & Development
$89.7M$106.9M$127.5M$90.0M$81.2M$85.3M$101.7M$132.0M$177.8M$179.9M
Research Expense
$89.7M$106.9M$127.5M$90.0M$81.2M$85.3M$101.7M$132.0M$177.8M$179.9M
Selling, General & Administrative
$117.0M$125.3M$122.7M$126.9M$119.7M$138.6M$181.7M$250.8M$315.0M$316.8M
Selling & Marketing Expenses
$78.6M$83.7M$82.8M$86.4M$82.6M$94.2M$125.9M$174.5M$214.6M$217.9M
General & Administrative Expenses
$38.5M$41.6M$39.9M$40.5M$37.1M$44.4M$55.8M$76.3M$100.4M$98.9M
Salaries & Wages
$-13.8M$-14.3M$-12.4M$-17.5M$-11.2M$-14.0M$-24.2M$-11.5M$-11.0M$-7.0M
Depreciation & Amortization
$8.4M$-8.3M$-10.2M$-9.2M$-10.3M$-13.7M$-15.0M$14.3M$16.6M$19.6M
Depreciation & Amortization
$8.4M$4.1M$-10.2M$-9.2M$-10.3M$-13.7M$-15.0M$14.3M$16.6M$19.6M
Amortization
$8.4M$4.1M--$-100.0K$-200.0K$-200.0K$-1.4M$4.0M$6.5M$8.9M
Other Operating Expenses
$10.2M$1.7M$-1.9M$-3.4M$-4.7M$-4.0M$-4.1M$-2.9M$-2.7M$-2.3M
OPERATING INCOME
Operating income
$-26.5M$-32.6M$-587.7M$-460.8M$-437.3M$-498.1M$73.2M$52.6M$25.6M$-43.0M
EBITDA
$5.1M$-12.5M$-70.8M$-9.6M$-6.2M$48.0M$87.7M$68.3M$51.4M$-12.0M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$1.1M$585.0K----------------
Intinc
$1.3M$737.0K----------$2.0M$9.7M$12.3M
Net Non-Operating Interest Income/Expense
$141.0K$152.0K$-160.0K$-632.0K$-958.0K$-1.6M$-402.0K$2.0M$9.7M$12.3M
Gain on Sale of Securities
$500.0K----------$-200.0K$2.0M----
Other Income/Expense
$-571.0K$-912.0K$-510.3M$-448.4M$-424.2M$-540.3M$882.0K$-577.0K$532.0K$955.0K
Other Special Charges
$571.0K$912.0K$510.3M$441.7M$424.2M$540.3M$-882.0K$-577.0K$-532.0K$-955.0K
SPECIAL ITEMS
Restructring And Mn A Income
----$4.2M$5.7M--$6.3M$-786.0K------
Special Income Charges
--$4.5M$-4.2M$-5.7M$-2.5M$-6.3M$786.0K------
Impairment of Capital Assets
--------$2.5M----------
PRE-TAX INCOME
EBIT
$-24.7M$-27.1M$-81.8M$-18.8M$-16.5M$34.3M$72.7M$54.0M$34.8M$-31.6M
Pre-Tax Income
$-25.8M$-27.1M$-81.8M$-18.8M$-16.5M$34.3M$72.7M$54.0M$34.8M$-31.6M
INCOME TAX
Tax Provision
$535.0K$347.0K$1.2M$530.0K$1.2M$800.0K$-165.7M$13.0M$5.4M$-1.9M
NET INCOME
Net Income
$-26.3M$-27.4M$-83.0M$-19.3M$-17.7M$33.5M$238.4M$41.0M$29.3M$-29.7M
Net Income (Continuing Operations)
$-26.3M$-27.4M$-83.0M$-19.3M$-17.7M$33.5M$238.4M$41.0M$29.3M$-29.7M
Net Income (Discontinued Operations)
$-26.3M$-27.4M$-83.0M$-19.3M$-17.7M$33.5M$238.4M$41.0M$29.3M$-29.7M
Net Income (Common Stockholders)
$-26.3M$-27.4M$-83.0M$-19.3M$-17.7M$33.5M$238.4M$41.0M$29.3M$-29.7M
Normalized Income
------------------$-33.5M
TOTALS
Total Expenses
$-229.2M$-257.9M$-591.9M$-459.8M$-439.7M$-504.4M$-605.5M$815.2M$1.0B$874.6M
SHARE & EPS DATA
Average Shares Outstanding
$51.5M$48.7M$50.2M$52.6M$55.0M$59.1M$63.3M$65.1M$66.0M$65.9M
Average Shares Outstanding (Diluted)
$51.6M$48.9M$50.0M$52.2M$55.0M$62.0M$67.9M$68.9M$69.3M$65.9M
Shares Outstanding
$48.5M$49.6M$51.7M$54.0M$56.6M$62.5M$64.4M$66.1M$65.4M$66.7M
Basic EPS
$-0.19$-0.23$-0.25--$-0.32$0.57$3.77$0.63$0.44$-0.45
Basic EPS (Continuing Operations)
--------------$0.63$0.44$-0.45
Diluted EPS
$-0.51$-0.56$-1.66$-0.37$-0.32$0.54$3.51$0.60$0.42$-0.45
Diluted EPS (Continuing Operations)
--------------$0.60$0.42$-0.45
OTHER METRICS
Gain On Sale Of P P E
------$6.7M------------
Non Recurring Operation Expense
--$-4.5M----------------
Other Gand A
$38.5M$41.6M$39.9M$40.5M$37.1M$44.4M$55.8M$76.3M$100.4M$98.9M
Rent And Landing Fees
$38.5M$41.6M$39.9M$40.5M$37.1M$44.4M$55.8M------
Selling Expense
$78.6M$83.7M$82.8M$86.4M$82.6M$94.2M$125.9M------
Restruct
----$4.2M$5.7M--$6.3M$-786.0K------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2CALX$59.45-2.6%439.49K
3
4
5
6

Get Calix Inc Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.