FFIV logo

FFIV

F5 Inc.

$313.14
-$5.26(-1.65%)
77
Overall
65
Value
90
Tech
--
Quality
Market Cap
$18.13B
Volume
593.46K
52W Range
$197.34 - $334.00
Target Price
$326.40
Order:

Income Statement

MetricTrendChart
2015
Sep
2016
Sep
2017
Sep
2018
Sep
2019
Sep
2020
Sep
2021
Sep
2022
Sep
2023
Sep
2024
Sep
REVENUE
Total Revenue
$1.9B$2.0B$2.1B$2.2B$2.2B$2.4B$2.6B$2.7B$2.8B$2.8B
Total Revenue
$1.9B$2.0B$2.1B$1.2B$2.2B$2.4B$2.6B$2.7B$2.8B$2.8B
COST OF GOODS SOLD
Cost of Revenue
$332.3M$337.2M$353.5M$-361.5M$356.6M$407.9M$493.1M$539.6M$593.3M$557.6M
GROSS PROFIT
Gross Profit
$1.6B$1.7B$1.7B$1.8B$1.9B$1.9B$2.1B$2.2B$2.2B$2.3B
OPERATING EXPENSES
Operating Expenses
$1.0B$1.1B$1.2B$1.2B$1.4B$1.6B$1.7B$1.7B$1.7B$1.6B
Research & Development
$296.6M$334.2M$350.4M$366.1M$408.1M$441.3M$512.6M$543.4M$540.3M$490.1M
Research Expense
$296.6M$334.2M$350.4M$366.1M$408.1M$441.3M$512.6M$543.4M$540.3M$490.1M
Selling, General & Administrative
$738.1M$767.2M$809.1M$824.5M$959.3M$1.1B$1.2B$1.2B$1.1B$1.1B
Selling & Marketing Expenses
$602.5M$628.7M$652.2M$664.1M$748.6M$843.2M$930.0M$926.6M$878.2M$832.3M
General & Administrative Expenses
$135.5M$138.4M$156.9M$160.4M$210.7M$258.4M$273.6M$274.6M$263.4M$268.8M
Promotion & Advertising
$-4.6M$-4.0M$-3.5M$-4.6M$4.7M$7.8M$10.0M$15.4M$8.9M$5.4M
Salaries & Wages
$-145.6M$-156.8M$-175.3M$-157.9M$-31.3M$-37.6M$-44.1M$-47.3M$-44.7M$-44.4M
Depreciation & Amortization
$-30.1M$-36.4M$-44.6M$-59.5M$68.5M$95.9M$115.4M$115.6M$112.7M$107.0M
Depreciation & Amortization
$-30.1M$-36.4M$-44.6M$-59.5M$68.5M$95.9M$115.4M$115.6M$112.7M$107.0M
Amortization
$-13.2M$-13.9M$-12.3M$-11.1M$1.1B$1.9B$2.3B$2.3B$2.3B$2.3B
Other Operating Expenses
$-1.0B$9.1M$391.0K$-1.2B$-7.8M$-9.3M$-12.6M$-10.2M$-9.2M$-8.5M
OPERATING INCOME
Operating income
$552.9M$547.4M$576.7M$-1.2B$518.5M$392.3M$394.0M$403.8M$472.6M$658.6M
EBITDA
$613.9M$606.7M$636.7M$663.3M$609.6M$495.9M$509.4M$501.0M$598.7M$802.5M
NON-OPERATING ITEMS
Intinc
------$17.0M$25.3M$12.2M$2.5M--$18.2M$35.1M
Net Non-Operating Interest Income/Expense
------$17.0M$25.3M$12.2M$2.5M--$18.2M$35.1M
Other Income/Expense
$-8.4M$-2.5M$-11.6M$-12.9M$-22.6M$-4.1M$7.1M$-26.3M$-13.4M$-36.9M
Other Special Charges
$8.4M$2.5M$11.6M$12.9M$22.6M$4.1M$-7.1M$-18.4M$13.4M$36.9M
SPECIAL ITEMS
Restructring And Mn A Income
----$12.7M$18.4M--$7.8M--$7.9M$65.4M$8.7M
Special Income Charges
--$40.0K$-12.7M$-18.4M$-6.3M$-7.8M$-40.7M$-7.9M$-65.4M$-8.7M
Impairment of Capital Assets
--------$6.3M$9.7M$40.7M$6.2M$3.5M--
PRE-TAX INCOME
EBIT
$561.3M$549.9M$575.5M$603.8M$541.1M$400.1M$394.0M$385.4M$486.0M$695.5M
Pre-Tax Income
$561.3M$549.9M$575.5M$603.8M$541.1M$396.4M$386.9M$385.4M$486.0M$695.5M
INCOME TAX
Tax Provision
$196.3M$184.0M$154.8M$150.1M$113.4M$89.0M$55.7M$63.2M$91.0M$128.7M
NET INCOME
Net Income
$365.0M$365.9M$420.8M$453.7M$427.7M$307.4M$331.2M$322.2M$394.9M$566.8M
Net Income (Continuing Operations)
$365.0M$365.9M$420.8M$453.7M$427.7M$307.4M$331.2M$322.2M$394.9M$566.8M
Net Income (Discontinued Operations)
$365.0M$365.9M$420.8M$453.7M$427.7M$307.4M$331.2M$322.2M$394.9M$566.8M
Net Income (Common Stockholders)
$365.0M$365.9M$420.8M$-1.3B$427.7M$307.4M$331.2M$322.2M$394.9M$566.8M
TOTALS
Total Expenses
$1.4B$1.4B$1.5B$847.5M$1.7B$2.0B$2.2B$2.3B$2.3B$2.2B
SHARE & EPS DATA
Average Shares Outstanding
$71.9M$67.4M$64.2M$61.3M$60.0M$60.9M$60.7M$60.3M$59.9M$58.7M
Average Shares Outstanding (Diluted)
$72.5M$68.0M$64.8M$62.0M$60.5M$61.4M$62.1M$61.1M$60.3M$59.4M
Shares Outstanding
$70.4M$65.3M$62.6M$60.6M$60.8M$61.6M$61.2M$60.4M$59.7M$58.6M
Basic EPS
$5.07$5.43$6.56$7.41$7.12$5.05$5.46$5.34$6.59$9.65
Basic EPS (Continuing Operations)
--------$7.12$5.05$5.46$5.34$6.59$9.65
Diluted EPS
$5.03$5.38$6.5$7.32$7.08$5.01$5.34$5.27$6.55$9.55
Diluted EPS (Continuing Operations)
--------$7.08$5.01$5.34$5.27$6.55$9.55
OTHER METRICS
Minority Interests
--------$1.8B$2.2B$2.4B------
Non Recurring Operation Expense
--$-40.0K----------------
Other Gand A
$135.5M$138.4M$156.9M$160.4M$210.7M$258.4M$273.6M$274.6M$263.4M$268.8M
Rent And Landing Fees
$135.5M$138.4M$156.9M$160.4M$39.8M----------
Selling Expense
$602.5M$628.7M$652.2M$664.1M------------
Restruct
----$12.7M$18.4M--$7.8M--$7.9M$65.4M$8.7M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2FFIV$313.14-1.7%593.46K
3
4
5
6

Get F5 Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.