CCK
Crown Holdings Inc.
$99.38
-$0.75(-0.75%)
55
Overall
90
Value
20
Tech
55
Quality
Market Cap
$11.73B
Volume
787.40K
52W Range
$75.98 - $109.48
Target Price
$123.77
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $8.8B | $8.3B | $8.7B | $11.2B | $11.7B | $9.4B | $11.4B | $12.9B | $12.0B | $11.8B | ||
| Total Revenue | $8.8B | $8.3B | $8.7B | $11.2B | $11.7B | $9.4B | $11.4B | $12.9B | $12.0B | $11.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $7.2B | $6.6B | $7.1B | $44.0M | $9.3B | $7.4B | $9.0B | $10.6B | $9.5B | $9.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.6B | $1.7B | $1.6B | $11.1B | $2.3B | $2.0B | $2.4B | $2.3B | $2.5B | $2.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $653.0M | $636.0M | $617.0M | $983.0M | $1.1B | $503.0M | $611.0M | $1.0B | $582.0M | $597.0M | ||
| Research & Development | $-39.0M | $-41.0M | $-39.0M | $-51.0M | $55.0M | $48.0M | $47.0M | $34.0M | $33.0M | $32.0M | ||
| Research Expense | -- | -- | -- | -- | $55.0M | $48.0M | $47.0M | $34.0M | $33.0M | $32.0M | ||
| Selling, General & Administrative | $390.0M | $368.0M | $367.0M | $558.0M | $1.1B | $533.0M | $583.0M | $556.0M | $582.0M | $597.0M | ||
| Selling & Marketing Expenses | $390.0M | $368.0M | $367.0M | $558.0M | $490.0M | -- | -- | $460.0M | $499.0M | -- | ||
| General & Administrative Expenses | $-53.0M | $-53.0M | $-50.0M | $-50.0M | $631.0M | $533.0M | $583.0M | $556.0M | $582.0M | $597.0M | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | -- | -- | -- | $499.0M | -- | ||
| Salaries & Wages | $26.0M | $21.0M | $3.0M | -- | $26.0M | $-30.0M | $28.0M | -- | -- | -- | ||
| Depreciation & Amortization | $237.0M | $247.0M | $247.0M | $425.0M | $309.0M | $260.0M | $282.0M | $301.0M | $336.0M | $297.0M | ||
| Depreciation & Amortization | $237.0M | $247.0M | $247.0M | $425.0M | $309.0M | $260.0M | $282.0M | $301.0M | $336.0M | $297.0M | ||
| Amortization | $237.0M | $247.0M | $-38.0M | $-190.0M | $4.4B | $3.1B | $3.0B | $3.0B | $3.1B | $3.0B | ||
| Other Operating Expenses | -- | -- | -- | -- | $49.0M | $39.0M | $48.0M | $58.0M | $54.0M | $-25.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $927.0M | $1.0B | $1.0B | $10.1B | $1.2B | $1.0B | $1.4B | $1.3B | $1.3B | $1.4B | ||
| EBITDA | $897.0M | $1.0B | $1.1B | $1.6B | $1.7B | $1.5B | $297.0M | $1.8B | $1.7B | $1.6B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $270.0M | $243.0M | $252.0M | $384.0M | $378.0M | $290.0M | $253.0M | $284.0M | $436.0M | $452.0M | ||
| Intinc | $11.0M | $12.0M | $15.0M | $21.0M | $17.0M | $8.0M | $9.0M | $15.0M | $53.0M | $82.0M | ||
| Net Non-Operating Interest Income/Expense | $-259.0M | $-231.0M | $-237.0M | $-363.0M | $-361.0M | $-282.0M | $-244.0M | $-269.0M | $53.0M | $82.0M | ||
| Gain on Sale of Securities | $-19.0M | $-3.0M | $21.0M | -- | $-27.0M | -- | $-68.0M | $-11.0M | $-1.0M | $-1.0M | ||
| Other Income/Expense | $9.0M | $37.0M | $-46.0M | $-29.0M | $35.0M | $459.0M | $1.6B | $25.0M | $36.0M | $272.0M | ||
| Other Special Charges | $-9.0M | $-37.0M | $46.0M | $25.0M | $-40.0M | $-43.0M | $-1.6B | $5.0M | $-50.0M | $-547.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-415.0M | $-18.0M | $-21.0M | $-25.0M | $-41.0M | $19.0M | $-42.0M | $35.0M | $23.0M | $448.0M | ||
| Special Income Charges | $393.0M | $4.0M | $9.0M | $30.0M | $-25.0M | $-19.0M | $-447.0M | $-35.0M | $-499.0M | $-448.0M | ||
| Impairment of Capital Assets | $22.0M | $14.0M | $12.0M | $-5.0M | $25.0M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $660.0M | $795.0M | $856.0M | $1.1B | $1.2B | $1.0B | $-166.0M | $1.4B | $1.2B | $1.2B | ||
| Pre-Tax Income | $639.0M | $769.0M | $829.0M | $740.0M | $786.0M | $725.0M | $-419.0M | $1.1B | $795.0M | $743.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $178.0M | $186.0M | $401.0M | $216.0M | $166.0M | $199.0M | $-57.0M | $243.0M | $222.0M | $183.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $393.0M | $496.0M | $323.0M | $439.0M | $510.0M | $579.0M | $-560.0M | $727.0M | $450.0M | $424.0M | ||
| Net Income (Continuing Operations) | $393.0M | $496.0M | $323.0M | $528.0M | $510.0M | $579.0M | $-560.0M | $855.0M | $587.0M | $560.0M | ||
| Net Income (Discontinued Operations) | $393.0M | $496.0M | $323.0M | $439.0M | $510.0M | $579.0M | $-560.0M | $727.0M | $450.0M | $424.0M | ||
| Net Income (Common Stockholders) | $393.0M | $496.0M | $323.0M | $439.0M | $458.0M | $579.0M | $-560.0M | $727.0M | $450.0M | $424.0M | ||
| Normalized Income | -- | -- | -- | $9.5B | -- | -- | -- | -- | -- | $1.2B | ||
| TOTALS | ||||||||||||
| Total Expenses | $7.8B | $7.3B | $7.7B | $1.0B | $10.5B | $7.9B | $9.6B | $11.6B | $10.1B | $9.9B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $137.9M | $138.5M | $135.3M | $133.7M | $133.9M | $133.5M | $130.4M | $120.9M | $119.4M | $119.2M | ||
| Average Shares Outstanding (Diluted) | $139.1M | $139.3M | $135.6M | $134.1M | $134.9M | $134.6M | $130.4M | $121.4M | $119.7M | $119.4M | ||
| Shares Outstanding | $139.6M | $139.5M | $134.3M | $135.3M | $135.8M | $134.9M | $124.6M | $120.1M | $120.8M | $117.6M | ||
| Basic EPS | $2.85 | $3.58 | $2.39 | $3.28 | $3.81 | $4.34 | $-4.3 | $6.01 | $3.77 | $3.56 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $3.81 | $4.34 | $-3.89 | $6.01 | $3.77 | $3.56 | ||
| Diluted EPS | $2.82 | $3.56 | $2.38 | $3.28 | $3.78 | $4.3 | $-4.3 | $5.99 | $3.76 | $3.55 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $3.78 | $4.3 | $-3.89 | $5.99 | $3.76 | $3.55 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | -- | $0.88 | $0.96 | $1 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | $5.0M | $5.0M | -- | $-4.0M | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | $-0.41 | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | $-0.41 | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | $4.0M | $5.0M | $6.0M | $3.0M | $42.0M | $14.0M | $275.0M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $4.0M | $5.0M | $6.0M | $3.0M | $42.0M | $14.0M | $275.0M | ||
| Excise Taxes | -- | -- | -- | -- | -- | -- | -- | $460.0M | -- | -- | ||
| Gain On Sale Of Business | -- | $-14.0M | $-14.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $7.0M | $-2.0M | $20.0M | $106.0M | $-72.0M | $-19.0M | ||
| Interest Expense Operating | $-249.0M | $-217.0M | $-225.0M | $-334.0M | -- | $481.0M | -- | -- | -- | -- | ||
| Minority Interests | $-68.0M | $-87.0M | $-105.0M | $-89.0M | $-115.0M | $-109.0M | $-150.0M | $-128.0M | $-137.0M | $-136.0M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | $156.0M | $-52.0M | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | $156.0M | $-52.0M | -- | -- | -- | ||
| Other Gand A | $-53.0M | $-53.0M | $-50.0M | $-50.0M | $631.0M | $533.0M | $583.0M | $556.0M | $582.0M | $597.0M | ||
| Other Write Down | -- | -- | -- | -- | -- | $422.0M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-53.0M | $-53.0M | $-50.0M | $-50.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $390.0M | $368.0M | $367.0M | $558.0M | -- | -- | -- | $460.0M | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | -- | $447.0M | -- | $499.0M | -- | ||
| Restruct | $-415.0M | $-18.0M | $-21.0M | $-25.0M | $-41.0M | $19.0M | $-42.0M | $35.0M | $23.0M | $448.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CCK | $99.38 | -0.7% | 787.40K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |