Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

CDE Stock Forecast, Price Targets, Chart, Dividends & Analysis

Coeur Mining Inc. logo

Coeur Mining Inc.

Sector: Basic Materials   

Industry: Gold

7.84
 
USD
  
0.87
  
(12.48%)
Previous close: 6.97  Open: 6.99  Bid: 7.79  Ask: 7.8
52 week range    
4.57   
   7.85
Mkt Cap: 3,531 M  Avg Vol (90 Days): 21,404,614
Last updated: Sunday 11th May 2025

Stock Rankings

71
MarketXLS Rank
90
Technical
52
Quality
How are these ranks calculated?
Search for a stock

Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

CDE Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
AcquisitionExpense9 M
AllowancesForConstruction11 M
Basic EPS from continuing operations-2.830.350.06-0.26-1.590.11-0.26-0.28-0.30.15
Basic EPS total-2.830.35-0.01-0.26-1.560.11-0.26-0.28-0.30.15
Basic weighted shares outstanding130 M160 M180 M189 M219 M241 M250 M275 M343 M392 M
BasicDiscontinuousOperations-0.070.03
Cost of sales-480 M-335 M-440 M-441 M23 M572 M640 M718 M733 M
Depreciation144 M117 M147 M128 M179 M130 M128 M112 M100 M125 M
Depreciation unreconciled144 M117 M147 M128 M179 M130 M128 M112 M100 M125 M
DevelopmentExpense24 M
Diluted EPS total-2.830.34-0.01-0.26-1.560.11-0.26-0.28-0.30.15
Diluted normalized net income/share-2.830.34-0.01-0.26-1.590.11-0.26-0.28-0.30.15
Diluted weighted shares outstanding130 M163 M184 M189 M219 M243 M250 M275 M343 M397 M
DilutedDiscontinuousOperations0.03
Earnings from equity interest16 M
EarningsFromEquityInterestNetOfTax16 M
ExplorationDevelopmentAndMineralPropertyLeaseExpenses12 M13 M30 M11 M
GainOnSaleOfPPE11 M21 M19000.0-714000.0-3 M4 M-2 M
GainOnSaleOfSecurity5 M-12 M-864000.04 M16 M8 M-543000.0-67 M3 M
GainsLossOnDisposalOfDiscontinuedOperations33 M-12 M550000.06 M62 M
GeneralAndAdministrativeExpense33 M29 M34 M31 M34 M34 M40 M39 M42 M48 M
Gross operating profit166 M237 M239 M160 M689 M214 M193 M67 M821 M1,054 M
ImpairmentOfCapitalAssets-4 M
Income before tax-393 M-11 M40 M-66 M-358 M63 M4 M-63 M-68 M126 M
Income restructuring and M&A-8 M-7 M-9 M-11 M
Income taxes-2 M-33 M29 M-17 M-11 M37 M35 M15 M35 M67 M
Interest income2 M2 M1 M11 M11 M15 M1 M
InterestExpenseNonOperating46 M37 M16 M24 M25 M19 M15 M22 M4 M5 M
InterestExpenseOperating-46 M-42 M-16 M-24 M25 M21 M16 M24 M29 M51 M
LossAndLossAdjustmentExpectedIncurred13 M
MarketingExpense13 M
MiscOtherSpecialCharges-15000.0-21 M17 M-25 M-4 M-6 M-9 M66 M-4 M13 M
Net income from total operations-393 M22 M11 M-49 M-341 M26 M-31 M-78 M-104 M59 M
NetIncomeCommonStockholders-393 M22 M11 M-49 M264 M26 M-31 M-78 M-104 M59 M
NetIncomeContinuousOperations-393 M22 M11 M-49 M-341 M26 M-31 M-78 M-104 M59 M
NetIncomeDiscontinuousOperations33 M-12 M550000.06 M62 M
NetNonOperatingInterestIncomeExpense-46 M-37 M-16 M-24 M-25 M-21 M-16 M-24 M11 M-3 M
NetOperatingInterestIncomeExpense46 M42 M16 M24 M-25 M-21 M-16 M-24 M-29 M-51 M
NonRecurringOperationExpense-2 M-2 M-2 M-6 M-3 M-2 M23 M-67 M7 M
Normalized income124 M
Operating income-40 M63 M40 M-20 M517 M677 M700 M675 M-39 M164 M
Operating income before depreciation (EBITDA)-250 M101 M186 M63 M-130 M213 M147 M70 M35 M256 M
OperatingExpense-999 M-513 M-670 M-646 M1,056 M704 M780 M66 M860 M890 M
Other income net308 M37 M-16 M21 M239 M-2 M10 M-41 M642000.0-13 M
OtherGandA33 M29 M34 M31 M34 M34 M40 M39 M42 M48 M
OtherImpairmentOfCapitalAssets313 M4 M-426000.0251 M
OtherOperatingExpenses18 M14 M19 M20 M-18 M-56 M-49 M-41 M860 M890 M
OtherTaxes122000.0
RentAndLandingFees-14 M-17 M-18 M-24 M
Research & development expense24 M
RestructringAndMnAIncome-8 M-7 M-9 M-11 M
Selling Gen & administrative expense33 M29 M34 M31 M34 M34 M53 M39 M42 M48 M
SellingAndMarketingExpense13 M
Special income/charges-10 M-7 M-11 M-17 M-3 M-2 M23 M-67 M7 M
Total Income available for interest expense (EBIT)-393 M-16 M40 M-66 M-308 M82 M18 M-42 M-65 M131 M
Total common shares outstanding153 M181 M185 M203 M243 M244 M257 M296 M386 M639 M
Total net income-393 M22 M11 M-49 M-341 M26 M-31 M-78 M-104 M59 M
Total ordinary shares640 M640 M640 M640 M640 M640 M640 M640 M640 M640 M
Total revenues646 M572 M710 M626 M712 M785 M833 M786 M821 M1,054 M
TotalExpenses-1,479 M-848 M-1,110 M-1,087 M1,079 M746 M831 M784 M860 M890 M
TotalRevenue646 M572 M710 M626 M712 M785 M833 M786 M821 M1,054 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader