CDE logo

CDE

Coeur Mining Inc.

$13.15
+$0.59(+4.70%)
62
Overall
75
Value
50
Tech
63
Quality
Market Cap
$7.91B
Volume
14.14M
52W Range
$4.58 - $13.18
Target Price
$12.50
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$646.1M$571.9M$709.6M$625.9M$711.5M$785.5M$832.8M$785.6M$821.2M$1.1B
Total Revenue
$646.1M$571.9M$709.6M$625.9M$711.5M$785.5M$832.8M$785.6M$821.2M$1.1B
COST OF GOODS SOLD
Cost of Revenue
$-479.7M$-335.4M$-440.3M$-440.9M$22.5M$571.7M$639.9M$718.2M$732.7M--
GROSS PROFIT
Gross Profit
$166.4M$236.5M$239.0M$159.6M$689.0M$213.7M$193.0M$67.5M$821.2M$1.1B
OPERATING EXPENSES
Operating Expenses
$-999.0M$-513.0M$-669.7M$-646.2M$1.1B$703.7M$780.1M$66.1M$859.9M$889.8M
Research & Development
--------------$23.9M----
Selling, General & Administrative
$32.8M$29.3M$33.6M$31.3M$34.5M$33.7M$53.3M$39.5M$41.6M$47.7M
Selling & Marketing Expenses
------------$12.9M------
General & Administrative Expenses
$32.8M$29.3M$33.6M$31.3M$34.5M$33.7M$40.4M$39.5M$41.6M$47.7M
Depreciation & Amortization
$143.8M$116.5M$146.5M$128.5M$178.9M$130.0M$128.3M$111.6M$99.8M$125.0M
Other Operating Expenses
$17.8M$14.4M$18.9M$20.0M$-18.4M$-55.7M$-48.7M$-40.6M$859.9M$889.8M
OPERATING INCOME
Operating income
$-39.6M$63.4M$39.9M$-20.3M$516.6M$677.4M$699.9M$675.2M$-38.7M$164.2M
EBITDA
$-249.7M$100.7M$186.5M$62.7M$-129.6M$213.2M$146.7M$70.0M$35.1M$256.2M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$45.7M$36.9M$16.4M$24.4M$24.8M$19.2M$14.7M$21.8M$3.8M$4.8M
Intinc
------$1.8M$1.8M$1.5M$11.1M$11.2M$14.6M$1.4M
Net Non-Operating Interest Income/Expense
$-45.7M$-36.9M$-16.4M$-24.4M$-24.8M$-20.7M$-16.5M$-23.9M$10.8M$-3.4M
Gain on Sale of Securities
$5.2M$-11.6M$-864.0K$3.6M$16.0M$7.6M$-543.0K$-66.7M$3.4M--
Other Income/Expense
$308.1M$37.3M$-16.4M$21.1M$239.3M$-1.7M$9.7M$-41.0M$642.0K$-13.4M
Other Special Charges
$-15.0K$-21.3M$17.3M$-24.7M$-4.5M$-5.9M$-9.2M$66.3M$-4.0M$13.4M
SPECIAL ITEMS
Restructring And Mn A Income
$-7.7M$-7.0M$-8.8M$-11.0M------------
Special Income Charges
$-9.7M$-7.0M$-11.1M$-16.8M$-2.6M$-1.7M$22.9M$-67.0M--$7.2M
Impairment of Capital Assets
--$-4.4M----------------
PRE-TAX INCOME
EBIT
$-393.4M$-15.8M$39.9M$-65.7M$-308.5M$81.9M$18.4M$-41.6M$-64.7M$131.2M
Pre-Tax Income
$-393.4M$-10.8M$39.9M$-65.7M$-358.0M$62.7M$3.6M$-63.4M$-68.5M$126.3M
INCOME TAX
Tax Provision
$-1.9M$-33.2M$29.0M$-16.8M$-11.1M$37.0M$35.0M$14.7M$35.2M$67.5M
NET INCOME
Net Income
$-393.4M$22.4M$10.9M$-49.0M$-341.2M$25.6M$-31.3M$-78.1M$-103.6M$58.9M
Net Income (Continuing Operations)
$-393.4M$22.4M$10.9M$-49.0M$-341.2M$25.6M$-31.3M$-78.1M$-103.6M$58.9M
Net Income (Discontinued Operations)
$-393.4M$22.4M$10.9M$-49.0M$-341.2M$25.6M$-31.3M$-78.1M$-103.6M$58.9M
Net Income (Common Stockholders)
$-393.4M$22.4M$10.9M$-49.0M$263.7M$25.6M$-31.3M$-78.1M$-103.6M$58.9M
Normalized Income
------------------$123.6M
TOTALS
Total Expenses
$-1.5B$-848.3M$-1.1B$-1.1B$1.1B$746.4M$831.3M$784.2M$859.9M$889.8M
SHARE & EPS DATA
Average Shares Outstanding
$129.6M$159.9M$180.1M$188.6M$218.8M$240.8M$250.0M$275.2M$343.1M$391.7M
Average Shares Outstanding (Diluted)
$129.6M$163.5M$184.1M$188.6M$218.8M$242.5M$250.0M$275.2M$343.1M$397.4M
Shares Outstanding
$152.6M$181.1M$185.4M$203.3M$243.1M$243.6M$256.8M$295.6M$386.3M$638.6M
Basic EPS
$-2.83$0.35$-0.01$-0.26$-1.56$0.11$-0.26$-0.28$-0.30$0.15
Basic EPS (Continuing Operations)
$-2.83$0.35$0.06$-0.26$-1.59$0.11$-0.26$-0.28$-0.30$0.15
Diluted EPS
$-2.83$0.34$-0.01$-0.26$-1.56$0.11$-0.26$-0.28$-0.30$0.15
Diluted EPS (Continuing Operations)
$-2.83$0.34$-0.01$-0.26$-1.59$0.11$-0.26$-0.28$-0.30$0.15
OTHER METRICS
Acquisition Expense
------------------$8.5M
Allowances For Construction
----------------$10.7M--
Basic Discontinuous Operations
----$-0.07--$0.03----------
Development Expense
--------------$23.9M----
Diluted Discontinuous Operations
--------$0.03----------
Earnings from equity interest
--------$16.2M----------
Earnings From Equity Interest Net Of Tax
--------$16.2M----------
Exploration Development And Mineral Property Lease Expenses
$11.6M$12.9M$30.3M----------$10.7M--
Gain On Sale Of P P E
--$11.3M$21.1M$19.0K$-714.0K$-2.8M$4.1M$-1.8M----
Gains Loss On Disposal Of Discontinued Operations
--$32.9M$-12.2M$550.0K$5.7M----$62.2M----
Interest Expense Operating
$-45.7M$-41.9M$-16.4M$-24.4M$24.8M$20.7M$16.5M$23.9M$29.1M$51.3M
Loss And Loss Adjustment Expected Incurred
------------$12.9M------
Marketing Expense
------------$12.9M------
Net Income Discontinuous Operations
--$32.9M$-12.2M$550.0K$5.7M----$62.2M----
Net Operating Interest Income Expense
$45.7M$41.9M$16.4M$24.4M$-24.8M$-20.7M$-16.5M$-23.9M$-29.1M$-51.3M
Non Recurring Operation Expense
$-1.9M$-2.0M$-2.3M$-5.8M$-2.6M$-1.7M$22.9M$-67.0M--$7.2M
Other Gand A
$32.8M$29.3M$33.6M$31.3M$34.5M$33.7M$40.4M$39.5M$41.6M$47.7M
Other Impairment Of Capital Assets
$313.3M$4.4M$-426.0K--$250.8M----------
Other Taxes
----------$122.0K--------
Rent And Landing Fees
$-14.3M$-16.8M$-18.0M$-24.4M------------
Restruct
$-7.7M$-7.0M$-8.8M$-11.0M------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2CDE$13.15+4.7%14.14M
3
4
5
6

Get Coeur Mining Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.