Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

CLF Stock Forecast, Price Targets, Chart, Dividends & Analysis

Cleveland-Cliffs Inc. logo

Cleveland-Cliffs Inc.

Sector: Basic Materials   

Industry: Industrial Metals & Minerals

7.18
 
USD
  
-0.19
  
(-2.58%)
Previous close: 7.37  Open: 7.28  Bid: 7.17  Ask: 7.18
52 week range    
5.63   
   16.47
Mkt Cap: 3,967 M  Avg Vol (90 Days): 29,060,244
Last updated: Friday 13th June 2025

Stock Rankings

50
MarketXLS Rank
60
Value
40
Technical
52
Quality
How are these ranks calculated?
Search for a stock

Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

CLF Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
AccruedPreferredStockDividends38 M604 M
AcquisitionExpense7 M90 M20 M4 M12 M44 M
AllowancesForConstruction-313 M193 M
Amortization of intangibles1000000.08 M10 M13 M13 M24 M
Basic EPS from continuing operations0.630.981.273.51.07-0.645.622.570.78-1.57
Basic EPS total-5.140.881.283.81.06-0.645.632.570.78-1.57
Basic weighted shares outstanding153 M198 M288 M297 M277 M379 M498 M519 M510 M480 M
BasicDiscontinuousOperations-5.77-0.10.010.3-0.010.01
Cost of sales-1,777 M-1,720 M-1,398 M-1,523 M1,414 M5,102 M15,910 M20,471 M
Depreciation-134 M-115 M-88 M-89 M85 M308 M897 M1,034 M973 M951 M
Depreciation unreconciled-134 M-115 M-88 M-89 M92 M331 M1,001 M1,150 M1,078 M1,013 M
Diluted EPS total-5.130.871.263.711.03-0.645.362.550.78-1.57
Diluted normalized net income/share-5.130.871.263.711.03-0.645.352.550.78-1.57
Diluted weighted shares outstanding154 M200 M293 M304 M285 M379 M558 M524 M511 M480 M
DilutedDiscontinuousOperations0.01
Dividends paid per share0.050.27
Earnings from equity interest-100000.0
EarningsFromEquityInterestNetOfTax-100000.0
ExplorationDevelopmentAndMineralPropertyLeaseExpenses-3 M-800000.03 M200000.0-1,990 M-5,319 M
GainOnSaleOfSecurity6 M93 M119 M423 M8 M
GainsLossOnDisposalOfDiscontinuedOperations-892 M-20 M3 M88 M-2 M1000000.03 M3 M1000000.0
GeneralAndAdministrativeExpense-12 M-8 M-7 M
Gross operating profit237 M280 M468 M810 M576 M252 M4,534 M2,518 M21,996 M19,185 M
ImpairmentOfCapitalAssets3 M1000000.029 M125 M79 M
Income before tax313 M207 M108 M565 M313 M-193 M3,803 M1,796 M597 M-943 M
Income restructuring and M&A-8 M-14 M-14 M-9 M2 M38 M129 M
Income taxes169 M-12 M-252 M-475 M18 M-111 M773 M423 M148 M-235 M
Interest income-228 M-200 M-127 M-119 M-101 M-238 M-337 M-276 M-289 M-370 M
InterestExpenseNonOperating-6 M25 M238 M337 M276 M12 M15 M
InterestExpenseOperating-186 M-184 M-139 M-6 M-25 M
MinorityInterests-900000.0-25 M4 M1,040 M295 M-41 M-45 M-41 M-51 M-46 M
MiscOtherSpecialCharges390 M167 M1,489 M10 M-15 M133 M-82 M-79 M5 M-64 M
Net income from total operations-834 M174 M365 M1,040 M293 M-122 M2,988 M1,335 M399 M-754 M
NetIncomeCommonStockholders-873 M174 M365 M1,040 M293 M-122 M2,988 M1,335 M399 M-754 M
NetIncomeContinuousOperations-834 M174 M365 M1,040 M293 M-122 M2,988 M1,373 M449 M-708 M
NetIncomeDiscontinuousOperations-892 M-20 M3 M88 M-2 M1000000.03 M3 M1000000.0
NetNonOperatingInterestIncomeExpense-228 M-200 M-127 M-119 M-101 M-238 M-337 M-276 M-289 M-370 M
NetOperatingInterestIncomeExpense186 M184 M139 M7 M25 M
Normalized income609 M-926 M
Operating income69 M241 M-1,254 M673 M429 M-142 M4,012 M1,939 M677 M-756 M
Operating income before depreciation (EBITDA)262 M138 M78 M641 M348 M353 M5,037 M3,106 M1,582 M23 M
OperatingExpense-85 M-148 M-77 M-136 M-1,843 M340 M312 M575 M385 M371 M
Other income net-390 M-167 M-1,489 M-10 M-298 M-133 M82 M129 M-5 M64 M
OtherGandA-12 M-8 M-7 M
OtherOperatingExpenses57 M31 M-25 M23 M27 M60 M80 M110 M59 M88 M
OtherTaxes4 M66 M1000000.0-14 M1000000.0
OtherunderPreferredStockDividend38 M604 M
PreferredStockDividends38 M604 M
RentAndLandingFees-12 M-8 M-7 M
RestructringAndMnAIncome-8 M-14 M-14 M-9 M2 M38 M129 M
SalariesAndWages-14 M-14 M-18 M-15 M-3 M-54 M-210 M-212 M-204 M-247 M
Selling Gen & administrative expense110 M118 M103 M114 M113 M244 M422 M465 M577 M486 M
SellingAndMarketingExpense110 M118 M103 M114 M113 M244 M422 M465 M577 M486 M
Special income/charges3 M-14 M-14 M-9 M2 M38 M1000000.029 M125 M208 M
Total Income available for interest expense (EBIT)128 M23 M-10 M552 M263 M45 M4,140 M2,072 M609 M-928 M
Total common shares outstanding180 M233 M297 M293 M271 M499 M525 M515 M498 M494 M
Total net income-834 M174 M365 M1,040 M293 M-122 M2,988 M1,335 M399 M-754 M
Total ordinary shares495 M495 M495 M495 M495 M495 M495 M495 M495 M495 M
Total revenues2,013 M2,109 M221 M2,332 M1,990 M5,354 M20,444 M22,989 M21,996 M19,185 M
TotalExpenses-1,862 M-1,868 M-1,476 M-1,659 M-429 M5,442 M16,222 M21,046 M385 M371 M
TotalRevenue1,832 M1,914 M1,866 M2,332 M1,990 M5,354 M20,444 M22,989 M21,996 M19,185 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader