Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
CMG logo

CMG

NYE
Chipotle Mexican Grill Inc.
Consumer CyclicalRestaurants
Watchlists:
Last updated: Tuesday 15th July 2025
54.35
-0.43 (-0.87%)
Prev Close:54.82
Open:54.95
Bid:54.34
Ask:54.35
52 Week Range
44.46
66.74
Volume:12,615,239
Mkt Cap:74,711 M
Price Target
$62.50
+15.0%
Metrics

Growth

EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A

Peers

Peers data not available
Available data keys: fn_01356, peerValues

Risk

Financial Health

Liquidity Ratios
Financial Scores

Technicals

Technical Oscillators
Volatility Metrics
Financials

Financial Statements

CMG - Income Statement (Annual)

Dec-24Dec-23Dec-22Dec-21Dec-20Dec-19Dec-18Dec-17Dec-16Dec-15
Allowances For Construction1,105 M
Commission Expenses1,046 M
Depreciation And Amortization335 M319 M287 M255 M239 M213 M202 M163 M146 M130 M
Excise Taxes1,206 M1,105 M
Gain On Sale Of PPE-27 M-38 M-21 M-19 M-67 M-13 M-24 M-13 M
Gain On Sale Of Security547000.0-244000.0
General And Administrative Expense1,261 M1,137 M1,025 M1,023 M-466 M-452 M723 M624 M570 M513 M
Gross Profit Margin (profit Margin After CGS)3,018 M4,518 M2,062 M1,707 M1,041 M1,142 M1,938 M1,735 M1,434 M2,997 M
Impairment Of Capital Assets-31 M-23 M
Marketing Expense264 M251 M222 M112 M106 M103 M69 M
Misc Other Special Charges94 M63 M21 M8 M4 M14 M10 M5 M4 M6 M
Net Income (loss)1,534 M1,229 M899 M653 M356 M350 M177 M176 M23 M476 M
Net Income Common Stockholders1,534 M1,229 M899 M653 M356 M350 M177 M176 M23 M476 M
Net Income Continuous Operations1,534 M1,229 M899 M653 M356 M350 M177 M176 M23 M476 M
Net Non Operating Interest Income Expense-63 M-21 M4 M14 M
Normalized Income289 M408 M321 M193 M66 M520 M
Operating Income1,916 M1,558 M1,160 M805 M321 M467 M258 M271 M35 M764 M
Operating Income Before Depreciation (EBITDA)2,345 M1,940 M1,498 M1,100 M575 M835 M470 M439 M185 M900 M
Operating Expense3,206 M2,922 M851 M2,496 M-720 M-675 M1,613 M1,451 M1,375 M2,221 M
Other Gand A1,261 M1,137 M1,025 M1,023 M-466 M-452 M723 M624 M570 M513 M
Other Impairment Of Capital Assets7 M15 M6 M3 M17 M7 M
Other Operating Expenses1,610 M1,466 M1,341 M1,218 M-16 M-11 M689 M664 M659 M532 M
Rent And Landing Fees563 M503 M460 M417 M347 M327 M294 M262 M
Restructring And Mn A Income5 M6 M14 M43 M
Salaries And Wages127 M100 M179 M70 M66 M-1 M-74 M
Selling And Marketing Expense286 M264 M251 M222 M112 M106 M103 M1,046 M
Total Income Available For Interest Expense (EBIT)2,010 M1,621 M1,211 M845 M336 M458 M268 M276 M39 M770 M
Total Revenues11,314 M9,872 M8,635 M7,547 M5,985 M5,586 M4,865 M4,476 M3,904 M4,501 M
Total Expenses11,502 M8,275 M7,424 M6,723 M5,664 M5,119 M4,540 M4,192 M2,741 M3,724 M
Total Revenue11,314 M9,872 M8,635 M7,547 M5,985 M5,586 M4,865 M4,476 M2,799 M4,501 M
Amord22 M
Avgshs1,368 M1,378 M28 M28 M28 M28 M28 M28 M29 M31 M
Avgshsdt1,377 M1,386 M28 M29 M28 M28 M28 M29 M30 M31 M
Basiceps1.120.8932.2823.2112.7412.626.356.190.7815.3
Basicepscont1.120.8932.2823.2112.7412.626.356.190.7815.3
Cor8,296 M5,354 M6,573 M5,840 M-4,944 M-4,444 M2,927 M2,741 M1,366 M1,504 M
Depamor335 M319 M287 M255 M239 M213 M202 M163 M146 M130 M
Dileps1.110.8932.0422.912.5212.386.316.170.7715.1
Dilepscont1.110.8932.0422.912.5212.386.316.170.7715.1
Intinc4 M14 M
Netincdisc1,534 M1,229 M899 M653 M356 M350 M177 M176 M23 M476 M
Othincexp-67 M-24 M-51 M11 M31 M23 M57 M8 M20 M7 M
Othspecchg1,046 M
Pretaxinc2,010 M1,621 M1,182 M813 M294 M458 M268 M276 M39 M770 M
Restruct5 M6 M14 M43 M
Sga1,261 M1,137 M1,025 M1,023 M-466 M-452 M723 M624 M570 M1,558 M
Shsout1,355 M1,371 M1,381 M28 M28 M28 M28 M28 M29 M30 M
Specincchg-5 M-31 M-23 M-43 M-1,046 M
Taxprov476 M392 M282 M160 M-62 M-108 M92 M99 M16 M294 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader