Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

CMG Stock Forecast, Price Targets, Chart, Dividends & Analysis

Chipotle Mexican Grill Inc. logo

Chipotle Mexican Grill Inc.

Sector: Consumer Cyclical   

Industry: Restaurants

58.33
 
USD
  
0.40
  
(0.69%)
Previous close: 57.93  Open: 57.81  Bid: 58.33  Ask: 58.4
52 week range    
35.37   
   69.26
Mkt Cap: 79,402 M  Avg Vol (90 Days): 15,550,858
Peers   
YUM / 
PZZA / 
DPZ / 
DENN / 
FRGI / 
JACK / 
MCD / 
Last updated: Friday 11th October 2024

Stock Rankings

50
MarketXLS Rank
25
Value
53
Technical
73
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

BJRI

1 B26.0132.9

DENN

0 B16.656.03

DPZ

0.014714 B25.03408.75

FRGI

8.49

JACK

0.04021 B44.71

MCD

0.0235217 B25.98304.04

PZZA

0.03732 B23.3949.61

YUM

0.019638 B24.49133.27
Financials

CMG Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AllowancesForConstruction1,105 M
Amortization of intangibles22 M
Basic EPS from continuing operations14.3515.30.786.196.3512.6212.7423.2132.2844.59
Basic EPS total14.3515.30.786.196.3512.6212.7423.2132.2844.59
Basic weighted shares outstanding31 M31 M29 M28 M28 M28 M28 M28 M28 M28 M
CommissionExpenses904 M1,046 M
Cost of sales1,421 M1,504 M1,366 M2,741 M2,927 M-4,444 M-4,944 M5,840 M6,573 M7,286 M
Depreciation110 M130 M146 M163 M202 M255 M287 M319 M
Depreciation unreconciled110 M130 M146 M163 M202 M213 M239 M255 M287 M319 M
DepreciationAndAmortization110 M130 M146 M163 M202 M213 M239 M255 M287 M319 M
DevelopmentExpense904 M
Diluted EPS total14.1315.10.776.176.3112.3812.5222.932.0444.34
Diluted normalized net income/share14.1315.10.776.176.3112.3812.5222.932.0444.34
Diluted weighted shares outstanding32 M31 M30 M29 M28 M28 M28 M29 M28 M28 M
ExciseTaxes1,105 M1,206 M
GainOnSaleOfPPE-7 M-13 M-24 M-13 M-67 M-19 M-21 M-38 M
GainOnSaleOfSecurity-244000.0547000.0
GeneralAndAdministrativeExpense505 M513 M570 M624 M723 M-452 M-466 M1,023 M1,025 M1,137 M
Gross operating profit2,687 M2,997 M1,434 M1,735 M1,938 M1,142 M1,041 M1,707 M2,062 M2,586 M
ImpairmentOfCapitalAssets-23 M-31 M
Income before tax714 M770 M39 M276 M268 M458 M294 M813 M1,182 M1,621 M
Income restructuring and M&A43 M14 M6 M5 M
Income taxes269 M294 M16 M99 M92 M-108 M-62 M160 M282 M392 M
Interest income14 M4 M
MarketingExpense57 M69 M103 M106 M112 M222 M251 M264 M
MiscOtherSpecialCharges4 M6 M4 M5 M10 M14 M4 M8 M21 M63 M
Net income from total operations445 M476 M23 M176 M177 M350 M356 M653 M899 M1,229 M
NetIncomeCommonStockholders445 M476 M23 M176 M177 M350 M356 M653 M899 M1,229 M
NetIncomeContinuousOperations445 M476 M23 M176 M177 M350 M356 M653 M899 M1,229 M
NetNonOperatingInterestIncomeExpense14 M4 M-21 M-63 M
Normalized income471 M520 M66 M193 M321 M408 M289 M1,325 M
Operating income711 M764 M35 M271 M258 M467 M321 M805 M1,160 M1,558 M
Operating income before depreciation (EBITDA)825 M900 M185 M439 M470 M835 M575 M1,100 M1,498 M1,953 M
OperatingExpense1,969 M2,221 M1,375 M1,451 M1,613 M-675 M-720 M2,496 M851 M953 M
Other income net3 M7 M20 M8 M57 M23 M31 M11 M-51 M-75 M
Other special charges1,046 M
OtherGandA505 M513 M570 M624 M723 M-452 M-466 M1,023 M1,025 M1,137 M
OtherImpairmentOfCapitalAssets7 M17 M3 M6 M15 M7 M
OtherOperatingExpenses450 M532 M659 M664 M689 M-11 M-16 M1,218 M1,341 M1,466 M
RentAndLandingFees231 M262 M294 M327 M347 M417 M460 M503 M
Research & development expense904 M
RestructringAndMnAIncome43 M14 M6 M5 M
Revenue per share22 M
SalariesAndWages-22 M-74 M-1 M66 M70 M179 M100 M127 M
Selling Gen & administrative expense1,409 M1,558 M570 M624 M723 M-452 M-466 M1,023 M1,025 M1,137 M
SellingAndMarketingExpense904 M1,046 M103 M106 M112 M222 M251 M264 M
Special income/charges-1,046 M-43 M-23 M-31 M-5 M
Total Income available for interest expense (EBIT)714 M770 M39 M276 M268 M458 M336 M845 M1,211 M1,633 M
Total common shares outstanding31 M30 M29 M28 M28 M28 M28 M28 M1,381 M27 M
Total net income445 M476 M23 M176 M177 M350 M356 M653 M899 M1,229 M
Total ordinary shares1,369 M1,369 M1,369 M1,369 M1,369 M1,369 M1,369 M1,369 M1,369 M1,369 M
Total revenues4,108 M4,501 M3,904 M4,476 M4,865 M5,586 M5,985 M7,547 M8,635 M9,872 M
TotalExpenses3,390 M3,724 M2,741 M4,192 M4,540 M5,119 M5,664 M6,723 M7,424 M8,239 M
TotalRevenue4,108 M4,501 M2,799 M4,476 M4,865 M5,586 M5,985 M7,547 M8,635 M9,872 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University