Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

PZZA Stock Forecast, Price Targets, Chart, Dividends & Analysis

Papa John's International Inc. logo

Papa John's International Inc.

Sector: Consumer Cyclical   

Industry: Restaurants

42.53
 
USD
  
1.53
  
(3.73%)
Previous close: 41.0  Open: 40.75  Bid: 40.5  Ask: 42.86
52 week range    
30.16   
   60.75
Mkt Cap: 1,335 M  Avg Vol (90 Days): 1,197,603
Last updated: Friday 23rd May 2025

Stock Rankings

67
MarketXLS Rank
80
Value
58
Technical
65
Quality
How are these ranks calculated?
Search for a stock

Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

PZZA Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
AccretionOnPreferredStock110 M
AccruedPreferredStockDividends12 M14 M6 M306000.0166000.0
AcquiredInProcessRnD-325000.0-420000.0
Amortization of intangibles-2 M-1 M-4 M81 M81 M
Basic EPS from continuing operations-0.241.290.121.92.492.55
Basic EPS total1.912.762.860.08-0.241.290.121.92.492.55
Basic weighted shares outstanding39 M37 M36 M32 M32 M32 M35 M35 M33 M33 M
Cost of sales-1,631 M-1,631 M-1,599 M1,469 M1,639 M1,712 M1,623 M1,643 M
Depreciation40 M41 M44 M46 M47 M50 M49 M52 M64 M
Depreciation unreconciled40 M41 M44 M46 M47 M50 M49 M52 M64 M
DepreciationAndAmortization40 M41 M44 M46 M47 M50 M49 M52 M64 M69 M
DevelopmentExpense423000.0
Diluted EPS total1.892.742.830.08-0.241.280.121.892.482.54
Diluted normalized net income/share-0.241.280.121.892.482.54
Diluted weighted shares outstanding40 M38 M37 M32 M32 M33 M35 M36 M33 M33 M
Dividends paid per share0.630.750.850.90.90.91.151.541.761.84
Fees-2 M
GainOnSaleOfPPE-2 M-2 M
GainOnSaleOfSecurity12 M
GeneralAndAdministrativeExpense164 M164 M151 M194 M223 M204 M212 M218 M208 M191 M
Gross operating profit1,637 M1,714 M1,783 M1,663 M1,619 M344 M429 M391 M513 M417 M
ImpairmentOfCapitalAssets-10 M2 M289000.0-5 M12 M
Income before tax1,416 M1,513 M1,576 M7 M1,334 M1,542 M1,790 M84 M104 M114 M
Income restructuring and M&A325000.07 M13 M
Income taxes37 M50 M34 M3 M-611000.015 M26 M14 M21 M30 M
InsuranceAndClaims420000.02 M
Interest income794000.0785000.0-11 M817000.01 M2 M-17 M-25 M-43 M-43 M
InterestExpenseNonOperating6 M7 M11 M26 M21 M17 M17 M25 M43 M
InterestExpenseOperating-5 M-7 M-11 M-23 M-18 M-16 M-13 M
InterestIncomeOperating731000.0684000.0579000.0750000.0800000.02 M2 M
MarketingExpense-67 M-71 M-72 M-61 M54 M57 M62 M
MinorityInterests-6 M-6 M-3 M-2 M-791000.0-3 M-5 M-2 M-701000.0-711000.0
MiscOtherSpecialCharges900000.016 M34 M
Net income from total operations1,373 M1,457 M1,539 M1,394 M5 M58 M120 M68 M82 M83 M
NetIncomeCommonStockholders1,373 M1,457 M1,539 M1,394 M-8 M42 M4 M67 M82 M83 M
NetIncomeContinuousOperations1,373 M1,457 M1,539 M1,394 M5 M58 M120 M69 M83 M84 M
NetNonOperatingInterestIncomeExpense-5 M-7 M-11 M-25 M-19 M-15 M-17 M-25 M-43 M-43 M
NonRecurringOperationExpense12 M-898000.0
Normalized income1,225 M
Operating income1,433 M1,508 M1,588 M1,423 M25 M90 M168 M109 M147 M157 M
Operating income before depreciation (EBITDA)1,457 M1,554 M1,613 M55 M1,384 M142 M217 M161 M168 M184 M
OperatingExpense204 M205 M195 M240 M266 M254 M261 M233 M366 M355 M
Other income net-900000.0-13 M-896000.0-17 M-34 M-48 M-34 M-37 M
OtherGandA164 M164 M151 M194 M223 M204 M212 M218 M208 M191 M
OtherImpairmentOfCapitalAssets-1 M-2 M
OtherOperatingExpenses-529000.0-126000.0-134000.0-7 M45 M43 M48 M
OtherWriteDown104000.0
OtherWriteOff-2 M-393000.0-77000.0
OtherunderPreferredStockDividend12 M14 M116 M306000.0166000.0
PreferredStockDividends12 M14 M116 M306000.0166000.0
PromotionAndAdvertising158 M164 M
RentAndLandingFees164 M164 M151 M194 M223 M
Research & development expense423000.0
RestructringAndMnAIncome325000.07 M13 M
Revenue per share-2 M-5 M-935000.084 M86 M-4 M9 M8 M
SalariesAndWages-9 M-10 M-10 M-10 M-5 M
Selling Gen & administrative expense164 M164 M151 M194 M223 M204 M212 M218 M366 M355 M
SellingAndMarketingExpense-67 M-71 M-72 M-61 M54 M57 M62 M55 M158 M164 M
Special income/charges-13 M11 M-2 M-289000.05 M-7 M-13 M-12 M-3 M-27 M
Total Income available for interest expense (EBIT)1,416 M1,513 M1,569 M9 M1,336 M92 M168 M109 M104 M114 M
Total common shares outstanding75 M74 M67 M63 M65 M33 M36 M35 M33 M33 M
Total net income1,373 M1,457 M1,539 M1,394 M5 M58 M120 M68 M82 M83 M
Total ordinary shares33 M33 M33 M33 M33 M33 M33 M33 M33 M33 M
Total revenues1,637 M1,714 M1,783 M1,663 M1,619 M1,813 M2,068 M2,102 M2,136 M2,059 M
TotalExpenses204 M205 M-1,436 M-1,391 M-1,329 M254 M261 M1,945 M1,989 M1,998 M
TotalRevenue1,637 M1,714 M1,783 M1,663 M1,619 M1,813 M2,068 M2,102 M2,136 M2,059 M
WriteDown-1 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader