COHR
Coherent Corp.
$90.47
-$4.73(-4.97%)
75
Overall
--
Value
90
Tech
60
Quality
Market Cap
$14.27B
Volume
3.74M
52W Range
$45.58 - $123.25
Target Price
$111.44
Order:
Income Statement
| Metric | Trend | Chart | 2019 Jun | 2019 Sep | 2020 Jun | 2020 Sep | 2021 Jun | 2021 Sep | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.4B | $1.4B | $2.4B | $1.2B | $3.1B | $1.5B | $3.3B | $5.2B | $4.7B | $5.8B | ||
| Total Revenue | $1.4B | $1.4B | $2.4B | $1.2B | $3.1B | $1.5B | $3.3B | $5.2B | $4.7B | $5.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $841.1M | $944.2M | $1.6B | $818.1M | $1.9B | $918.6M | $2.1B | $3.5B | $3.3B | $3.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $521.3M | $486.5M | $791.2M | $410.9M | $1.2B | $568.8M | $1.3B | $1.6B | $1.5B | $2.0B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $370.1M | $403.4M | $794.1M | $390.0M | $765.0M | $431.0M | $851.2M | $1.6B | $1.3B | $1.7B | ||
| Research & Development | $139.2M | $117.4M | $339.1M | $115.6M | $330.1M | $124.3M | $377.1M | $499.6M | $478.8M | $581.9M | ||
| Research Expense | $139.2M | $117.4M | $339.1M | $115.6M | $330.1M | $124.3M | $377.1M | $499.6M | $478.8M | $581.9M | ||
| Selling, General & Administrative | $233.5M | $272.3M | $441.0M | $270.5M | $445.2M | $303.9M | $474.1M | $1.0B | $854.0M | $1.2B | ||
| Selling & Marketing Expenses | -- | $272.3M | -- | $270.5M | -- | $303.9M | -- | -- | $288.5M | -- | ||
| General & Administrative Expenses | $233.5M | $-22.9M | $441.0M | -- | $445.2M | $-24.0M | $474.1M | $1.0B | $854.0M | $1.2B | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | -- | -- | -- | $288.5M | -- | ||
| Salaries & Wages | $5.3M | $-31.5M | -- | -- | -- | $-36.0M | -- | -- | $126.9M | $161.0M | ||
| Depreciation & Amortization | $92.4M | -- | $220.9M | -- | $270.1M | -- | $286.8M | $681.7M | $559.8M | -- | ||
| Depreciation & Amortization | $92.4M | -- | $220.9M | -- | $270.1M | -- | $286.8M | -- | -- | -- | ||
| Amortization | $332.3M | $-61.5M | $1.3B | -- | $1.3B | $-10.7M | $1.3B | $4.5B | $288.0M | $303.0M | ||
| Other Operating Expenses | $-2.6M | $13.8M | $14.0M | $4.0M | $-10.4M | $2.9M | $11.2M | $31.6M | $-44.7M | $-47.6M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $151.2M | $83.1M | $25.5M | $20.8M | $412.5M | $137.8M | $403.1M | $50.4M | $167.9M | $339.3M | ||
| EBITDA | $256.1M | $138.7M | $246.4M | $-359.6M | $682.6M | $-30.5M | $708.6M | $632.9M | $429.8M | $667.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $22.4M | $19.1M | $89.4M | $17.0M | $59.9M | $18.1M | $121.3M | $286.9M | $288.5M | -- | ||
| Net Non-Operating Interest Income/Expense | $-22.4M | $-19.1M | $-89.4M | $-17.0M | $-59.9M | $-18.1M | $-121.3M | $-1.1M | $-1.0M | -- | ||
| Gain on Sale of Securities | -- | $1.1M | -- | $1.1M | -- | $458.0K | -- | -- | -- | -- | ||
| Other Income/Expense | $-3.2M | $3.9M | $-12.2M | $-4.5M | $36.8M | $235.3M | $-11.2M | $183.1M | $38.3M | $85.0M | ||
| Other Special Charges | $3.4M | $-5.0M | $9.4M | $3.4M | $4.0M | $276.0K | $13.0M | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $-22.7M | -- | $-2.6M | -- | $-217.6M | -- | $119.1M | $27.1M | $160.1M | ||
| Special Income Charges | -- | $22.7M | -- | $-451.0M | -- | $217.6M | -- | $-119.5M | $-27.1M | $-160.1M | ||
| Impairment of Capital Assets | -- | -- | -- | $451.0M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $151.2M | $79.2M | $25.5M | $-425.7M | $412.5M | $-97.4M | $403.1M | $-68.7M | $-147.6M | $94.2M | ||
| Pre-Tax Income | $128.8M | $60.0M | $-63.9M | $-442.7M | $352.6M | $-115.5M | $281.8M | $-355.6M | $-147.6M | $94.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $21.3M | $6.2M | $3.1M | $-28.6M | $55.0M | $-8.8M | $47.0M | $-96.1M | $11.1M | $64.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $107.5M | $53.8M | $-67.0M | $-414.1M | $297.6M | $-106.7M | $234.8M | $-259.5M | $-156.2M | $49.4M | ||
| Net Income (Continuing Operations) | $107.5M | $53.8M | $-67.0M | $-414.1M | $260.3M | $-106.7M | $234.8M | $-259.5M | $-158.8M | $30.1M | ||
| Net Income (Discontinued Operations) | $107.5M | $53.8M | $-67.0M | $-414.1M | $297.6M | $-106.7M | $234.8M | $-259.5M | $-156.2M | $49.4M | ||
| Net Income (Common Stockholders) | $107.5M | $53.8M | $-67.0M | $-414.1M | $260.3M | $-106.7M | $166.5M | $-259.5M | $-279.5M | $-80.6M | ||
| Normalized Income | $101.8M | -- | $-50.5M | -- | $278.5M | -- | -- | -- | -- | $338.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.2B | $1.3B | $2.4B | $1.2B | $2.7B | $1.3B | $2.9B | $5.1B | $4.5B | $5.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $63.6M | $24.1M | $84.8M | $24.1M | $104.2M | $24.4M | $106.2M | $88.6M | $151.9M | $154.9M | ||
| Average Shares Outstanding (Diluted) | $65.8M | $24.3M | $84.8M | $24.1M | $115.0M | $24.4M | $116.5M | $88.6M | $151.9M | $154.9M | ||
| Shares Outstanding | $63.6M | $24.2M | $103.7M | $24.4M | $105.7M | $24.7M | $155.8M | $150.4M | $153.3M | $155.8M | ||
| Basic EPS | $1.69 | $2.23 | $-0.79 | $-17.18 | $2.5 | $-4.38 | $1.57 | $-2.93 | $-1.84 | $-0.52 | ||
| Basic EPS (Continuing Operations) | $1.69 | $2.23 | $-0.79 | $-17.18 | $2.5 | -- | $1.57 | $-2.93 | $-1.84 | $-0.52 | ||
| Diluted EPS | $1.63 | $2.22 | $-0.79 | $-17.18 | $2.37 | $-4.38 | $1.45 | $-2.93 | $-1.84 | $-0.52 | ||
| Diluted EPS (Continuing Operations) | $1.63 | $2.22 | $-0.79 | $-17.18 | $2.37 | -- | $1.45 | $-2.93 | $-1.84 | $-0.52 | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | -- | -- | -- | -- | $508.0K | -- | -- | -- | -- | -- | ||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | $37.2M | -- | $68.2M | $144.2M | $123.4M | $129.9M | ||
| Allowances For Construction | -- | -- | -- | -- | -- | -- | -- | $286.9M | -- | -- | ||
| Earnings from equity interest | $3.2M | -- | $2.8M | -- | $-36.8M | -- | $-68.3M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $3.2M | -- | $2.8M | -- | $-36.8M | -- | $-68.3M | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | -- | -- | $2.6M | $19.3M | ||
| Other Gand A | $233.5M | $-22.9M | $441.0M | -- | $445.2M | $-24.0M | $474.1M | $1.0B | $854.0M | $1.2B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | $85.0M | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | $37.2M | -- | $68.2M | $144.2M | $123.4M | $129.9M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | $37.2M | -- | $68.2M | $144.2M | $123.4M | $129.9M | ||
| Rent And Landing Fees | $20.0M | $-22.9M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | $272.3M | -- | $270.5M | -- | $303.9M | -- | -- | -- | -- | ||
| Restruct | -- | $-22.7M | -- | $-2.6M | -- | $-217.6M | -- | $119.1M | $27.1M | $160.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | COHR | $90.47 | -5.0% | 3.74M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |