Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

COR Stock Annual Income Statement. Download in Excel

CoreSite Realty Corporation logo

CoreSite Realty Corporation

Sector: Real Estate   

Industry: REIT - Office

243.41
 
USD
  
-0.90
  
(-0.37%)
Previous close: 244.31  Open: 244.14  Bid: 233.05  Ask: 251.95
52 week range    
195.83   
   253.27
Mkt Cap: 48,330 M  Avg Vol (90 Days): 1,433,074
Peers   
EQIX / 
PMT / 
CTRE / 
Last updated: Sunday 8th December 2024

Stock Rankings

49
MarketXLS Rank
45
Value
46
Technical
57
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Financials

COR Income Statement

Annual
Sep-14Sep-15Sep-16Sep-17Sep-18Sep-19Sep-20Sep-21Sep-22Sep-23
AcquisitionExpense6 M33 M19 M7 M34 M43 M16 M117 M120 M140 M
Amortization of intangibles26 M56 M152 M161 M181 M167 M111 M178 M307 M554 M
Basic EPS from continuing operations1.25-0.636.731.677.614.07-16.657.488.158.62
Basic EPS total1.22-0.636.731.677.614.07-16.657.488.158.62
Basic weighted shares outstanding227367.0218 M212 M218 M218 M210 M205 M206 M208 M203 M
BasicDiscontinuousOperations-0.03
Cost of sales116,587 M132,432 M142,577 M148,598 M163,327 M174,451 M184,702 M207,046 M230,291 M253,214 M
Depreciation159 M192 M212 M237 M284 M295 M280 M327 M387 M410 M
Depreciation unreconciled185 M249 M365 M398 M465 M462 M391 M505 M694 M964 M
DepreciationAndAmortization185 M249 M365 M398 M465 M462 M391 M505 M694 M964 M
Diluted EPS total1.17-0.636.321.647.534.04-16.657.398.048.53
Diluted normalized net income/share1.2-0.636.321.647.534.04-16.657.398.048.53
Diluted weighted shares outstanding235405.0218 M226 M222 M220 M212 M205 M208 M211 M205 M
DilutedDiscontinuousOperations-0.03
Dividends paid per share0.941.161.361.461.521.61.661.761.841.96
GainOnSaleOfBusiness-13 M56 M41 M
GainOnSaleOfPPE19 M
GainOnSaleOfSecurity-205 M
GainsLossOnDisposalOfDiscontinuedOperations-8 M
GeneralAndAdministrativeExpense1,587 M1,908 M2,091 M2,129 M2,460 M2,664 M2,767 M3,594 M4,849 M5,310 M
Gross operating profit2,982 M3,529 M4,273 M4,546 M4,612 M5,138 M5,192 M6,943 M8,296 M8,959 M
ImpairmentOfCapitalAssets60 M570 M18 M81 M
Income before tax673 M269 M1,391 M918 M1,177 M967 M-5,294 M2,222 M2,183 M2,161 M
Income restructuring and M&A8 M38 M103 M959 M184 M330 M6,807 M32 M63 M230 M
Income taxes389 M407 M-37 M553 M-438 M113 M-1,894 M677 M517 M428 M
Interest income-77 M-109 M-140 M-145 M-175 M-158 M-138 M-174 M-211 M-229 M
InterestExpenseNonOperating77 M138 M174 M232 M276 M
InterestExpenseOperating-125 M-162 M-167 M-151 M-171 M-220 M-271 M
MinorityInterests2,064 M43 M1 M-9 M-5 M32 M13 M
MiscOtherSpecialCharges-29 M-14 M-43 M3 M-49 M13 M-21 M42 M27 M49 M
Net income from total operations276 M-138 M1,428 M364 M1,658 M855 M-3,409 M1,540 M1,699 M1,745 M
NetIncomeCommonStockholders1,130 M1,687 M1,709 M364 M1,658 M855 M-3,409 M1,540 M1,699 M1,745 M
NetIncomeContinuousOperations276 M-138 M1,428 M364 M1,658 M855 M-3,409 M1,540 M1,667 M1,733 M
NetIncomeDiscontinuousOperations-8 M
NetNonOperatingInterestIncomeExpense-77 M-109 M-140 M-145 M-175 M-158 M-138 M-174 M-211 M-229 M
NonRecurringOperationExpense-24 M-65 M-134 M-1 M-36 M-146 M-9 M273 M123 M-25 M
Normalized income428 M206 M1,342 M1,551 M963 M1,997 M
Operating income779 M422 M1,526 M1,060 M1,444 M1,112 M-5,135 M2,354 M2,366 M2,341 M
Operating income before depreciation (EBITDA)943 M525 M1,783 M1,225 M1,525 M1,297 M-4,748 M2,911 M3,125 M3,417 M
OperatingExpense1,350 M1,244 M2,316 M2,526 M2,925 M3,126 M3,158 M3,900 M5,543 M6,274 M
Other income net29 M44 M43 M-3 M92 M557 M382 M-42 M-360 M-296 M
Other special charges-12 M-5 M
OtherGandA1,587 M1,908 M2,091 M2,129 M2,460 M2,664 M2,767 M3,594 M4,849 M5,310 M
OtherImpairmentOfCapitalAssets31 M570 M362 M11 M
OtherOperatingExpenses-6 M-4 M-24 M-253 M-3 M-23 M-386 M-203 M-21 M-23 M
RentAndLandingFees82 M79 M89 M81 M115 M115 M109 M
RestructringAndMnAIncome8 M38 M103 M959 M184 M330 M6,807 M32 M63 M230 M
Revenue per share26 M56 M152 M161 M181 M167 M111 M178 M307 M554 M
SalariesAndWages-423 M-913 M-140 M29 M23 M21 M13 M-199 M2 M
Selling Gen & administrative expense1,587 M1,908 M2,091 M2,129 M2,460 M2,664 M2,767 M3,594 M4,849 M5,310 M
Special income/charges-8 M-38 M-103 M-959 M-243 M-330 M-6,807 M-290 M-268 M-205 M
Total Income available for interest expense (EBIT)750 M269 M1,391 M793 M1,015 M800 M-5,156 M2,396 M2,415 M2,436 M
Total common shares outstanding206 M220 M218 M212 M206 M204 M208 M206 M201 M
Total net income276 M-138 M1,428 M364 M1,658 M855 M-3,409 M1,540 M1,699 M1,745 M
Total ordinary shares197 M197 M197 M197 M197 M197 M197 M197 M197 M197 M
Total revenues119,569 M135,962 M146,850 M153,144 M167,940 M179,589 M189,894 M213,989 M238,587 M262,173 M
TotalExpenses117,937 M133,676 M144,893 M151,124 M166,253 M177,577 M187,860 M210,946 M235,833 M259,488 M
TotalRevenue119,569 M135,962 M146,850 M153,144 M167,940 M179,589 M189,894 M213,989 M238,587 M262,173 M
WriteDown-6 M-4 M-60 M-1 M-14 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University