Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

CQP Stock Forecast, Price Targets, Chart, Dividends & Analysis

Sector:    

Industry: 

 
USD
  
  
()
Previous close:   Open:   Bid:   Ask:
52 week range    
   
   
Mkt Cap:   Avg Vol (90 Days):
Search for a stock

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

CQP Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AccretionOnPreferredStock99 M99 M99 M514 M1,162 M1,278 M1,375 M1,486 M2,982 M2,861 M
Basic EPS from continuing operations-0.89-0.43-0.2-1.322.512.252.323.03.276.95
Basic EPS total-0.89-0.43-0.2-1.322.512.252.323.03.276.95
Basic weighted shares outstanding57 M57 M57 M179 M349 M349 M399 M484 M484 M484 M
Cost of sales-31 M410 M2,320 M3,403 M3,374 M3,133 M5,948 M12,734 M3,415 M
Depreciation59 M66 M156 M339 M424 M527 M551 M557 M634 M672 M
Depreciation unreconciled59 M66 M156 M339 M424 M527 M551 M557 M634 M672 M
Diluted EPS total-0.89-0.43-0.2-1.322.512.252.323.03.276.95
Diluted weighted shares outstanding57 M57 M57 M179 M349 M349 M399 M484 M484 M484 M
Dividends paid per share3.043.12
GainOnSaleOfSecurity-119 M-42 M6 M4 M14 M
GeneralAndAdministrativeExpense14 M15 M13 M12 M11 M11 M14 M9 M97 M99 M
Gross operating profit269 M301 M690 M1,984 M3,023 M3,464 M3,034 M3,486 M4,472 M6,249 M
ImpairmentOfCapitalAssets8 M7 M5 M10 M
Income before tax-387 M-320 M293 M7,194 M7,818 M8,157 M7,592 M11,355 M2,498 M4,254 M
Interest income87 M96 M132 M40 M8 M
InterestExpenseNonOperating177 M185 M357 M614 M733 M885 M909 M831 M870 M823 M
InterestExpenseOperating580 M708 M841 M902 M936 M972 M1,005 M963 M910 M831 M
MiscOtherSpecialCharges-114 M-91 M-66 M-56 M14 M20 M-33 M-96 M-12 M41 M
Net income from total operations-410 M-319 M-171 M490 M1,274 M1,175 M1,183 M1,630 M2,498 M4,254 M
NetIncomeCommonStockholders-387 M-320 M293 M7,194 M7,818 M8,157 M1,066 M1,450 M1,583 M3,362 M
NetIncomeContinuousOperations-410 M-319 M-171 M490 M1,274 M1,175 M1,183 M1,630 M2,498 M4,254 M
NetNonOperatingInterestIncomeExpense-177 M-185 M-357 M-614 M-733 M-885 M-909 M-831 M849 M777 M
NetOperatingInterestIncomeExpense-580 M-708 M-841 M-902 M-936 M-972 M-1,005 M-963 M-910 M-831 M
Normalized income3,361 M
Operating income515000.03 M250 M1,156 M1,979 M2,040 M2,125 M2,557 M3,380 M5,036 M
Operating income before depreciation (EBITDA)443 M651 M1,677 M9,085 M9,941 M10,575 M2,643 M3,018 M4,002 M5,749 M
OperatingExpense268 M267 M850 M3,148 M4,447 M632 M629 M635 M1,092 M1,213 M
Other income net234 M133 M60 M52 M-28 M-20 M33 M96 M-33 M-5 M
OtherGandA14 M15 M13 M12 M11 M11 M14 M9 M97 M99 M
OtherImpairmentOfCapitalAssets400000.05 M
OtherOperatingExpenses62 M62 M127 M294 M409 M632 M629 M646 M995 M1,114 M
OtherunderPreferredStockDividend99 M99 M99 M514 M1,162 M1,278 M1,375 M1,486 M2,982 M2,861 M
PreferredStockDividends99 M99 M99 M514 M1,162 M1,278 M1,375 M1,486 M2,982 M2,861 M
RentAndLandingFees11 M11 M11 M13 M16 M
Research & development expense9 M3 M126000.03 M2 M1000000.0
ResearchExpense9 M3 M126000.03 M2 M1000000.0
Selling Gen & administrative expense115 M137 M103 M92 M84 M113 M110 M94 M97 M99 M
SellingAndMarketingExpense101 M122 M90 M80 M73 M102 M96 M85 M92 M
Special income/charges8 M7 M5 M10 M
Total Income available for interest expense (EBIT)371 M573 M1,491 M8,710 M9,487 M10,014 M2,092 M2,461 M3,368 M5,077 M
Total common shares outstanding338 M338 M338 M484 M484 M484 M484 M484 M484 M484 M
Total net income-410 M-319 M-171 M490 M1,274 M1,175 M1,183 M1,630 M2,498 M4,254 M
Total ordinary shares484 M484 M484 M484 M484 M484 M484 M484 M484 M484 M
Total revenues269 M266 M1,096 M8,588 M12,853 M13,675 M12,334 M18,869 M17,206 M9,664 M
TotalExpenses268 M236 M1,260 M5,468 M7,850 M4,006 M3,134 M5,925 M13,826 M4,628 M
TotalRevenue269 M270 M1,100 M4,304 M6,426 M6,838 M6,167 M9,434 M17,206 M9,664 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University