CRVL
CorVel Corp.
$79.45
-$3.52(-4.24%)
44
Overall
35
Value
27
Tech
71
Quality
Market Cap
$4.19B
Volume
1.15M
52W Range
$79.34 - $128.61
Target Price
$NaN
Order:
Income Statement
| Metric | Trend | Chart | 2016 Mar | 2017 Mar | 2018 Mar | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $503.6M | $518.7M | $558.4M | $595.7M | $592.2M | $552.6M | $646.2M | $718.6M | $795.3M | $895.6M | ||
| Total Revenue | $503.6M | $518.7M | $558.4M | $595.7M | $592.2M | $552.6M | $646.2M | $718.6M | $795.3M | $895.6M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-399.0M | $-413.9M | $-451.1M | $470.9M | $466.3M | $429.0M | -- | -- | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $104.5M | $104.8M | $107.3M | $124.8M | $125.9M | $123.6M | -- | -- | -- | -- | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $58.5M | $57.2M | $59.4M | $63.3M | $65.2M | $64.4M | -- | -- | -- | -- | ||
| Selling, General & Administrative | $58.5M | $57.2M | $59.4M | $63.3M | $65.2M | $64.4M | $67.6M | $73.7M | $76.6M | $88.9M | ||
| General & Administrative Expenses | $58.5M | $57.2M | $59.4M | $63.3M | $65.2M | $64.4M | $67.6M | $73.7M | $76.6M | $88.9M | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | -- | -- | $406.4M | $445.7M | ||
| Depreciation & Amortization | $-19.5M | $-20.5M | $-21.3M | $22.5M | $22.1M | $23.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-19.5M | $-20.5M | $-21.3M | $22.5M | $22.1M | $23.0M | $23.5M | -- | -- | -- | ||
| Amortization | $-450.0K | $-437.0K | $-437.0K | $36.8M | $36.8M | $36.8M | $435.0K | $425.0K | $423.0K | -- | ||
| Other Operating Expenses | $-337.0K | $-355.0K | $-236.0K | $-82.0K | $15.4M | $16.2M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $46.1M | $47.5M | $47.9M | $61.5M | $60.7M | $59.2M | $84.5M | $84.6M | $95.1M | $120.8M | ||
| EBITDA | $66.0M | $68.5M | $69.7M | $84.5M | $83.2M | $82.7M | -- | -- | -- | -- | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | $77.0K | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | -- | -- | $-77.0K | -- | -- | -- | -- | ||
| Other Income/Expense | -- | -- | -- | $-64.9M | $-8.5M | $-8.8M | -- | -- | -- | -- | ||
| Other Special Charges | -- | -- | -- | $64.9M | $8.5M | $8.8M | -- | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-600.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $600.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $46.1M | $47.5M | $47.9M | $61.5M | $60.7M | $59.3M | -- | -- | -- | -- | ||
| Pre-Tax Income | $46.1M | $47.5M | $47.9M | $61.5M | $60.7M | $59.2M | $84.5M | $84.6M | $95.1M | $120.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $17.5M | $18.1M | $12.2M | $14.8M | $13.3M | $12.8M | $18.1M | $18.2M | $18.8M | $25.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $28.5M | $29.5M | $35.7M | $46.7M | $47.4M | $46.4M | $66.4M | $66.4M | $76.3M | $95.2M | ||
| Net Income (Continuing Operations) | $28.5M | $29.5M | $35.7M | $46.7M | $47.4M | $46.4M | $66.4M | $66.4M | $76.3M | $95.2M | ||
| Net Income (Discontinued Operations) | $28.5M | $29.5M | $35.7M | $46.7M | $47.4M | $46.4M | $66.4M | $66.4M | $76.3M | $95.2M | ||
| Net Income (Common Stockholders) | $28.5M | $29.5M | $35.7M | $46.7M | $47.4M | $46.4M | $66.4M | $66.4M | $76.3M | $95.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | $46.7M | -- | -- | -- | $119.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-340.6M | $-356.7M | $-391.7M | $534.2M | $531.5M | $493.5M | $-561.7M | $-634.0M | $-700.2M | $-774.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $59.5M | $58.3M | $56.5M | $56.4M | $55.0M | $53.8M | $53.3M | $52.0M | $51.4M | $51.4M | ||
| Average Shares Outstanding (Diluted) | $60.0M | $58.7M | $57.1M | $57.0M | $55.8M | $54.5M | $54.4M | $52.8M | $52.0M | $52.0M | ||
| Shares Outstanding | $58.7M | $56.3M | $56.8M | $55.5M | $54.0M | $53.6M | $51.3M | $51.3M | $51.3M | $51.3M | ||
| Basic EPS | $0.48 | $0.51 | $0.63 | $0.83 | $0.86 | $0.86 | $1.25 | $1.28 | $1.48 | $1.85 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $0.83 | $0.86 | $0.86 | $1.25 | $1.28 | $1.48 | $1.85 | ||
| Diluted EPS | $0.48 | $0.50 | $0.62 | $0.82 | $0.85 | $0.85 | $1.22 | $1.26 | $1.47 | $1.83 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $0.82 | $0.85 | $0.85 | $1.22 | $1.26 | $1.47 | $1.83 | ||
| OTHER METRICS | ||||||||||||
| Gross Premiums Written | -- | -- | -- | -- | -- | -- | -- | -- | $795.3M | $895.6M | ||
| Net Premiums Written | -- | -- | -- | -- | -- | -- | -- | -- | $-795.3M | $-895.6M | ||
| Other Gand A | $58.5M | $57.2M | $59.4M | $63.3M | $65.2M | $64.4M | $67.6M | $73.7M | $76.6M | $88.9M | ||
| Rent And Landing Fees | $58.5M | $57.2M | $59.4M | $14.3M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-600.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CRVL | $79.45 | -4.2% | 1.15M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |