DOCS Stock Annual Income Statement. Download in Excel

	Invalid date	Mar-22	Mar-23
Amortization of intangibles	19 M	68 M	68 M
Basic EPS from continuing operations	0.82	0.58	0.78
Basic EPS total	0.82	0.58	0.78
Basic weighted shares outstanding	163 M	193 M	190 M
Cost of sales	40 M	53 M	51 M
Depreciation	22 M	6 M	6 M
Depreciation unreconciled	22 M
DepreciationAndAmortization	22 M	6 M	6 M
Diluted EPS total	0.7	0.53	0.72
Diluted normalized net income/share	0.7	0.53	0.72
Diluted weighted shares outstanding	191 M	213 M	206 M
ExciseTaxes	22 M
GainOnSaleOfSecurity	-1 M	-1 M	-402000.0
GeneralAndAdministrativeExpense	36 M	37 M	38 M
Gross operating profit	304 M	366 M	425 M
Income before tax	114 M	133 M	185 M
Income restructuring and M&A	40 M	53 M	8 M
Income taxes	-41 M	20 M	38 M
LossAndLossAdjustmentExpectedIncurred	22 M
MiscOtherSpecialCharges	469000.0	8 M	21 M
Net income from total operations	155 M	113 M	148 M
NetIncomeCommonStockholders	133 M	113 M	148 M
NetIncomeContinuousOperations	155 M	113 M	148 M
NetNonOperatingInterestIncomeExpense	2 M	9 M	22 M
Normalized income	113 M	159 M	191 M
Operating income	114 M	125 M	164 M
Operating income before depreciation (EBITDA)	125 M	149 M	192 M
OperatingExpense	190 M	240 M	261 M
Other income net	39 M	-8 M	-21 M
OtherGandA	36 M	37 M	38 M
OtherImpairmentOfCapitalAssets	40 M
OtherOperatingExpenses	-3 M	-2 M	-1 M
PromotionAndAdvertising	3 M	3 M	3 M
Research & development expense	62 M	80 M	82 M
ResearchExpense	62 M	80 M	82 M
RestructringAndMnAIncome	40 M	53 M	8 M
Revenue per share	29 M	77 M	77 M
Selling Gen & administrative expense	128 M	160 M	171 M
SellingAndMarketingExpense	92 M	124 M	133 M
Special income/charges	-40 M	-53 M	-8 M
Total Income available for interest expense (EBIT)	114 M	133 M	185 M
Total common shares outstanding	193 M	195 M	185 M
Total net income	155 M	113 M	148 M
Total ordinary shares	125 M	125 M	125 M
Total revenues	344 M	419 M	475 M
TotalExpenses	230 M	294 M	312 M
TotalRevenue	344 M	419 M	475 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University