DOX
Amdocs Limited
$85.57
+$0.98(+1.16%)
42
Overall
--
Value
30
Tech
55
Quality
Market Cap
$9.77B
Volume
1.36M
52W Range
$78.61 - $95.41
Target Price
$104.20
Order:
Income Statement
| Metric | Trend | Chart | 2015 Sep | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Sep | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.6B | $3.7B | $3.9B | $4.0B | $4.1B | $4.2B | $4.3B | $4.6B | $4.9B | $5.0B | ||
| Total Revenue | $3.6B | $3.7B | $3.9B | $4.0B | $4.1B | $4.2B | $4.3B | $4.6B | $4.9B | $5.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-2.3B | $-2.4B | $-2.5B | $-2.6B | $-2.7B | $-2.8B | $-2.8B | $3.0B | $3.2B | $3.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.3B | $1.3B | $1.4B | $1.4B | $1.4B | $1.4B | $1.5B | $1.6B | $1.7B | $1.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-3.1B | $-3.2B | $-3.3B | $-3.5B | $-3.5B | $-3.6B | $-3.7B | $954.9M | $1.0B | $995.7M | ||
| Research & Development | $254.9M | $252.3M | $259.1M | $276.6M | $273.9M | $282.0M | $312.9M | $354.7M | $374.9M | $360.8M | ||
| Research Expense | $254.9M | $252.3M | $259.1M | $276.6M | $273.9M | $282.0M | $312.9M | $354.7M | $374.9M | $360.8M | ||
| Selling, General & Administrative | $440.1M | $464.9M | $472.8M | $481.1M | $492.5M | $458.5M | $487.3M | $528.6M | $570.7M | $572.8M | ||
| Selling & Marketing Expenses | $440.1M | $464.9M | $472.8M | $481.1M | $492.5M | $458.5M | $487.3M | $528.6M | $570.7M | $572.8M | ||
| General & Administrative Expenses | $-47.0M | $-53.2M | $-55.5M | $-63.6M | $-65.7M | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $-44.6M | $-42.7M | $-44.5M | $-47.5M | $-38.5M | $-42.4M | $-54.2M | -- | -- | -- | ||
| Depreciation & Amortization | $70.1M | $109.9M | $110.3M | $108.5M | $97.4M | $78.1M | $78.8M | $71.1M | $57.2M | $62.1M | ||
| Depreciation & Amortization | $70.1M | $109.9M | $110.3M | $108.5M | $97.4M | $78.1M | $78.8M | $71.1M | $57.2M | $62.1M | ||
| Amortization | $70.1M | $109.9M | $110.3M | $108.5M | $97.4M | $78.1M | $78.8M | $71.1M | $57.2M | $62.1M | ||
| Other Operating Expenses | $-22.3M | $-65.0M | $-22.3M | $-20.3M | $-19.5M | $-91.0M | $-97.2M | $581.0K | $3.7M | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $528.9M | $483.1M | $517.3M | $513.4M | $569.7M | $594.8M | $598.7M | $664.2M | $724.9M | $759.7M | ||
| EBITDA | $685.1M | $694.8M | $726.2M | $630.0M | $769.7M | $771.4M | $1.0B | $874.8M | $850.3M | $822.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-3.1M | $-1.7M | $-1.6M | $-2.8M | $-3.9M | $-10.4M | $-21.3M | $16.9M | $17.6M | $37.5M | ||
| Interest Income Operating | -- | -- | -- | -- | -- | -- | -- | $-7.8M | $21.2M | -- | ||
| Intinc | $-2.5M | $1.6M | $-4.4M | $-6.8M | $-1.9M | $-11.4M | $-10.8M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-2.5M | $1.6M | $-4.4M | $-6.8M | $-1.9M | $-11.4M | $-10.8M | $-16.9M | $-17.6M | $-37.5M | ||
| Gain on Sale of Securities | $21.0M | $-7.8M | $-4.8M | $2.4M | $6.0M | $-2.0M | $6.0M | -- | -- | -- | ||
| Other Income/Expense | $-25.1M | $9.4M | $4.4M | $-4.6M | $-13.3M | $-1.1M | $-226.4M | $-10.0M | -- | -- | ||
| Other Special Charges | $4.1M | $-1.6M | $-2.5M | $-4.4M | $3.7M | $-1.9M | $6.8M | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $13.0M | $-34.2M | $-32.9M | $-28.5M | $-33.4M | $-33.4M | $-35.0M | -- | $70.9M | $131.1M | ||
| Special Income Charges | $-13.0M | $34.2M | $32.9M | $-85.1M | $33.4M | $33.4M | $35.0M | -- | $-70.9M | $-131.1M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $510.3M | $483.0M | $511.3M | $418.8M | $564.0M | $572.9M | $793.0M | $649.7M | $654.0M | $628.6M | ||
| Pre-Tax Income | $513.4M | $484.7M | $512.9M | $421.5M | $567.9M | $583.3M | $814.3M | $632.8M | $636.4M | $591.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $67.2M | $75.4M | $76.1M | $67.1M | $88.4M | $85.5M | $125.9M | $98.9M | $93.4M | $94.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $446.2M | $409.3M | $436.8M | $354.4M | $479.4M | $497.8M | $688.4M | $533.9M | $540.7M | $493.2M | ||
| Net Income (Continuing Operations) | $446.2M | $409.3M | $436.8M | $354.4M | $479.4M | $497.8M | $688.4M | $533.9M | $543.0M | $496.3M | ||
| Net Income (Discontinued Operations) | $446.2M | $409.3M | $436.8M | $354.4M | $479.4M | $497.8M | $688.4M | $533.9M | $540.7M | $493.2M | ||
| Net Income (Common Stockholders) | $446.2M | $409.3M | $436.8M | $354.4M | $479.4M | $497.8M | $688.4M | $533.9M | $540.7M | $493.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $455.1M | $538.6M | $716.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-5.5B | $-5.6B | $-5.9B | $-6.1B | $-6.2B | $-6.3B | $-6.5B | $3.9B | $4.2B | $4.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $154.4M | $149.2M | $146.0M | $142.4M | $137.4M | $133.6M | $128.4M | $122.8M | $119.7M | $115.5M | ||
| Average Shares Outstanding (Diluted) | $155.2M | $149.9M | $146.3M | $142.6M | $137.2M | $133.2M | $129.4M | $121.9M | $118.5M | $114.0M | ||
| Shares Outstanding | $151.2M | $147.1M | $144.4M | $140.2M | $134.8M | $131.5M | $124.9M | $112.9M | $112.9M | $112.9M | ||
| Basic EPS | $2.89 | $2.74 | $2.99 | $2.49 | $3.49 | $3.73 | $5.36 | $4.47 | $4.52 | $4.27 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $4.47 | $4.52 | $4.27 | ||
| Diluted EPS | $2.85 | $2.71 | $2.96 | $2.47 | $3.47 | $3.71 | $5.32 | $4.44 | $4.49 | $4.25 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $4.44 | $4.49 | $4.25 | ||
| Dividend Per Share | $0.67 | $0.76 | $0.86 | $0.97 | $1.14 | $1.31 | $1.44 | $0.40 | $0.43 | $0.48 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $226.4M | $10.0M | -- | -- | ||
| Minority Interests | -- | -- | -- | $43.2M | $-654.0K | -- | -- | -- | $-2.3M | $-3.1M | ||
| Non Recurring Operation Expense | -- | -- | -- | $85.1M | -- | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $3.0B | $3.2B | $3.2B | ||
| Other Gand A | $-47.0M | $-53.2M | $-55.5M | $-63.6M | $-65.7M | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | $-3.0M | $-6.7M | $-3.5M | $-5.0M | $-8.5M | -- | -- | -- | ||
| Rent And Landing Fees | $-47.0M | $-53.2M | $-55.5M | $-63.6M | $-65.7M | -- | -- | -- | -- | -- | ||
| Selling Expense | $440.1M | $464.9M | $472.8M | $481.1M | $492.5M | $458.5M | $487.3M | -- | -- | -- | ||
| Restruct | $13.0M | $-34.2M | $-32.9M | $-28.5M | $-33.4M | $-33.4M | $-35.0M | -- | $70.9M | $131.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DOX | $85.57 | +1.2% | 1.36M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |