SNCR
Synchronoss Technologies Inc.
$5.25
+$0.25(+4.90%)
42
Overall
60
Value
25
Tech
--
Quality
Market Cap
$60.38M
Volume
136.65K
52W Range
$4.83 - $12.85
Target Price
$22.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $428.1M | $426.3M | $402.4M | $325.8M | $308.7M | $291.7M | $280.6M | $173.8M | $164.2M | $173.6M | ||
| Total Revenue | $428.1M | $426.3M | $402.4M | $325.8M | $308.7M | $291.7M | $189.3M | $173.8M | $164.2M | $173.6M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $155.3M | $194.7M | $181.5M | $158.8M | $150.4M | $121.8M | $60.2M | $46.5M | $42.2M | $39.0M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $272.8M | $231.6M | $220.9M | $167.0M | $158.3M | $169.9M | $129.2M | $127.3M | $122.0M | $134.6M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $252.0M | $346.7M | $339.8M | $318.9M | $265.4M | $210.0M | $185.4M | $124.7M | $128.6M | $111.6M | ||
| Research & Development | $91.4M | $114.5M | $90.8M | $79.2M | $75.6M | $77.0M | $64.3M | $49.6M | $46.6M | $42.8M | ||
| Research Expense | $91.4M | $114.5M | $90.8M | $79.2M | $75.6M | $77.0M | $64.3M | $49.6M | $46.6M | $42.8M | ||
| Selling, General & Administrative | $88.4M | $126.2M | $154.0M | $122.1M | $112.8M | $89.3M | $85.0M | $61.2M | $65.2M | $51.7M | ||
| Selling & Marketing Expenses | $88.4M | $126.2M | $154.0M | $122.1M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-7.6M | $-8.5M | $-10.6M | -- | $112.8M | $89.3M | $85.0M | $61.2M | $65.2M | $51.7M | ||
| Salaries & Wages | $-31.7M | $-34.2M | $-22.5M | $-27.6M | $-3.5M | $-1.8M | $-1.8M | $-938.0K | -- | -- | ||
| Depreciation & Amortization | $72.2M | $106.0M | $94.9M | $117.7M | $77.0M | $43.7M | $36.1M | $14.8M | $16.8M | $17.1M | ||
| Depreciation & Amortization | $72.2M | $106.0M | $94.9M | $117.7M | $77.0M | $43.7M | $36.1M | $14.8M | $16.8M | $17.1M | ||
| Amortization | $-28.6M | $-44.7M | $-49.7M | $-42.6M | $223.3M | $232.8M | $225.2M | $-4.0M | $187.4M | $182.4M | ||
| Other Operating Expenses | $-344.0K | $-399.0K | $-1.9M | $-721.0K | -- | $-276.0K | $-2.1M | $-966.0K | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $20.8M | $-115.1M | $-118.9M | $-151.9M | $-107.8M | $-48.1M | $-19.0M | $306.0K | $-10.6M | $21.7M | ||
| EBITDA | $92.9M | $-28.7M | $-122.3M | $-159.8M | $-22.6M | $6.6M | $3.4M | $3.6M | $10.5M | $51.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $5.7M | $7.4M | $55.8M | $4.9M | $1.4M | $420.0K | $5.7M | $12.2M | $14.0M | $18.0M | ||
| Interest Income Operating | $1.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | $2.0M | $1.9M | $12.5M | $7.8M | $1.3M | $1.6M | $39.0K | $453.0K | $426.0K | $810.0K | ||
| Net Non-Operating Interest Income/Expense | $-3.7M | $-5.5M | $-43.3M | $2.9M | $-97.0K | $1.1M | $-6.4M | $13.2M | $-13.5M | $-17.2M | ||
| Gain on Sale of Securities | -- | -- | $4.9M | $519.0K | $1.0K | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $388.0K | $172.0K | $56.2M | $101.8M | $-6.6M | $-9.5M | $4.9M | $3.8M | $5.1M | $-9.3M | ||
| Other Special Charges | $372.0K | $1.0M | $-47.1M | $-73.2M | $8.2M | $9.5M | $-4.9M | $3.6M | $-5.1M | $9.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $4.9M | $6.3M | $10.7M | $12.4M | $755.0K | $8.0M | $5.2M | $1.4M | $4.0M | $1.3M | ||
| Special Income Charges | $-4.9M | $-6.3M | $-10.7M | $-12.4M | $-755.0K | $-8.0M | $-5.2M | $-1.4M | $-4.0M | $-1.3M | ||
| Impairment of Capital Assets | -- | $-3.5M | $-3.2M | $-9.1M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $17.6M | $-126.7M | $-229.3M | $-258.3M | $-99.9M | $-37.0M | $-31.4M | $-4.5M | $-27.6M | $31.8M | ||
| Pre-Tax Income | $11.8M | $-127.1M | $-229.1M | $-263.2M | $-101.3M | $-37.5M | $-30.3M | $-6.8M | $-29.3M | $13.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $5.4M | $-33.2M | $-34.9M | $-17.9M | $2.2M | $-27.1M | $-8.8M | $-59.0K | $4.7M | $7.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $40.6M | $11.9M | $-109.4M | $-218.2M | $-136.7M | $-10.7M | $-22.9M | $-7.9M | $-64.5M | $6.2M | ||
| Net Income (Continuing Operations) | $40.6M | $11.9M | $-109.4M | $-218.2M | $-136.7M | $-48.7M | $-58.5M | $-6.7M | $-46.3M | $6.2M | ||
| Net Income (Discontinued Operations) | $40.6M | $11.9M | $-109.4M | $-218.2M | $-136.7M | $-10.7M | $-22.9M | $-7.9M | $-64.5M | $6.2M | ||
| Net Income (Common Stockholders) | $40.6M | $11.9M | $-109.4M | $-243.7M | $-136.7M | $-48.7M | $-58.5M | $-17.5M | $-64.5M | $4.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $407.3M | $541.4M | $521.2M | $477.7M | $415.8M | $331.8M | $294.4M | $171.2M | $170.8M | $150.6M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $42.3M | $43.6M | $44.7M | $40.3M | $40.7M | $4.7M | $7.2M | $9.6M | $9.7M | $10.0M | ||
| Average Shares Outstanding (Diluted) | $42.3M | $43.6M | $44.7M | $40.3M | $40.7M | $4.7M | $7.2M | $9.6M | $9.7M | $10.7M | ||
| Shares Outstanding | $44.6M | $46.0M | $42.2M | $42.7M | $5.0M | $4.9M | $9.8M | $10.1M | $10.3M | $11.5M | ||
| Basic EPS | $0.96 | $0.71 | $0.24 | $-6.05 | $-3.36 | $-10.44 | $-8.1 | $-1.8 | $-6.62 | $0.46 | ||
| Basic EPS (Continuing Operations) | $0.01 | $-1.81 | $-4.14 | $-6.51 | $-3.36 | $-10.44 | $-8.1 | $-1.8 | $-4.52 | $0.46 | ||
| Diluted EPS | $0.96 | $0.71 | $0.24 | $-6.05 | $-3.36 | $-10.44 | $-8.1 | $-1.8 | $-6.62 | $0.43 | ||
| Diluted EPS (Continuing Operations) | $0.01 | $-1.81 | $-4.14 | $-6.51 | $-3.36 | $-10.44 | $-8.1 | $-1.8 | $-4.52 | $0.43 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | $25.6M | $32.1M | $38.0M | $35.5M | $9.6M | $10.0M | -- | ||
| Basic Discontinuous Operations | $0.95 | $2.08 | $1.69 | $0.46 | -- | -- | -- | -- | $-2.1 | -- | ||
| Diluted Discontinuous Operations | $0.95 | $2.08 | $1.69 | $0.46 | -- | -- | -- | -- | $-2.1 | -- | ||
| Earnings from equity interest | -- | -- | $-9.1M | $-28.6M | $-1.6M | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $-9.1M | $-28.6M | $-1.6M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | $2.5M | -- | -- | ||
| Gain On Sale Of P P E | -- | $122.0K | $4.9M | -- | -- | -- | $-1.4M | $-175.0K | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $40.3M | $90.6M | $75.5M | $18.3M | -- | -- | -- | $-1.9M | $-1.9M | -- | ||
| Interest Expense Operating | -- | $-7.0M | $-56.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-6.1M | $15.2M | $9.3M | $8.8M | $-1.1M | $-344.0K | $156.0K | $-200.0K | $36.0K | $15.0K | ||
| Net Income Discontinuous Operations | $40.3M | $90.6M | $75.5M | $18.3M | -- | -- | -- | $-1.9M | $-18.3M | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $-4.5M | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-16.4M | -- | ||
| Other Gand A | $-7.6M | $-8.5M | $-10.6M | -- | $112.8M | $89.3M | $85.0M | $61.2M | $65.2M | $51.7M | ||
| Other Impairment Of Capital Assets | -- | $-11.1M | $-1.0M | $-11.0M | -- | $5.3M | $1.3M | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | $2.1M | $65.0K | $110.0K | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | $25.6M | $32.1M | $38.0M | $35.5M | $9.6M | $10.0M | $1.6M | ||
| Preferred Stock Dividends | -- | -- | -- | $25.6M | $32.1M | $38.0M | $35.5M | $9.6M | $10.0M | $1.6M | ||
| Provision For Gain Loss On Disposal | -- | -- | $14.6M | -- | -- | -- | -- | $997.0K | -- | -- | ||
| Rent And Landing Fees | $-7.6M | $-8.5M | $-10.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $88.4M | $126.2M | $154.0M | $122.1M | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | $-1.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $4.9M | $6.3M | $10.7M | $12.4M | $755.0K | $8.0M | $5.2M | $1.4M | $4.0M | $1.3M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SNCR | $5.25 | +4.9% | 136.65K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Synchronoss Technologies Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW