DUK logo

DUK

Duke Energy Corporation (Holding Company)

$122.49
+$0.12(+0.10%)
95
Overall
100
Value
90
Tech
--
Quality
Market Cap
$95.87B
Volume
2.15M
52W Range
$105.20 - $127.85
Target Price
$132.60
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$21.9B$22.1B$22.9B$23.8B$25.1B$23.9B$24.5B$28.7B$28.7B$30.1B
Total Revenue
$22.4B$22.7B$23.6B$24.5B$25.1B$23.9B$24.6B$28.8B$29.1B$30.4B
COST OF GOODS SOLD
Cost of Revenue
----$3.4B$4.0B$-13.5B$12.0B$12.7B$15.8B$5.3B$15.2B
GROSS PROFIT
Gross Profit
$22.4B$22.7B$23.6B$24.5B$11.6B$11.4B$12.0B$13.0B$23.8B$15.2B
OPERATING EXPENSES
Operating Expenses
$6.8B$7.5B$11.3B$11.8B$-5.9B$-6.0B$11.8B$6.6B$7.0B$6.9B
General & Administrative Expenses
------------$53.0M$160.0M$101.0M$98.0M
Depreciation & Amortization
----$3.5B$4.1B$4.5B$4.7B$4.8B------
Depreciation & Amortization
$-5.0M$-6.0M$3.5B$4.1B$4.5B$4.7B$4.8B$5.8B$6.1B$6.4B
Amortization
$-5.0M$-6.0M$7.0M--------------
Other Operating Expenses
$5.7B$6.3B$6.6B$6.5B----$5.7B$5.7B$5.6B$5.4B
OPERATING INCOME
Operating income
$15.6B$15.3B$12.2B$12.7B$5.7B$5.5B$5.5B$6.0B$7.1B$7.9B
EBITDA
$28.7B$29.4B$18.5B$21.0B$25.6B$8.5B$2.7B$12.4B$13.9B$15.0B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$1.5B$1.9B$2.0B$2.1B$2.2B$2.1B$2.2B$2.4B$3.0B$3.4B
Intinc
--------$31.0M$32.0M--------
Net Non-Operating Interest Income/Expense
$-1.5B$-1.9B$-2.0B$-2.1B$-2.2B$-2.1B$-2.2B$2.4B$-3.0B$-3.4B
Gain on Sale of Securities
$-6.0M$2.0M----------------
Other Income/Expense
$-389.0M$-336.0M$-655.0M$-393.0M$-565.0M$2.6B$-710.0M$66.0M$-763.0M$-678.0M
Other Special Charges
$290.0M$324.0M$508.0M$399.0M$430.0M$453.0M$636.0M$392.0M$598.0M$661.0M
SPECIAL ITEMS
Restructring And Mn A Income
$-380.0M$-523.0M$435.0M$427.0M$24.0M$1.0M$36.0M------
Special Income Charges
$106.0M$18.0M$282.0M$402.0M$-143.0M$820.0M$353.0M$33.0M$80.0M$-28.0M
Impairment of Capital Assets
$106.0M$18.0M$282.0M$402.0M----$353.0M$434.0M----
PRE-TAX INCOME
EBIT
$15.8B$15.6B$3.9B$3.5B$6.3B$3.0B$1.2B$6.5B$7.8B$8.6B
Pre-Tax Income
$14.3B$13.7B$1.9B$1.4B$4.1B$839.0M$4.0B$4.1B$4.8B$5.2B
INCOME TAX
Tax Provision
$1.3B$1.2B$1.2B$448.0M$519.0M$-169.0M$268.0M$300.0M$438.0M$590.0M
NET INCOME
Net Income
$13.2B$12.1B$1.2B$1.1B$3.7B$1.4B$3.9B$2.5B$2.8B$4.5B
Net Income (Continuing Operations)
$13.2B$12.1B$1.2B$1.1B$3.7B$1.4B$3.7B$3.8B$4.3B$4.6B
Net Income (Discontinued Operations)
$13.2B$12.1B$1.2B$1.1B$3.7B$1.4B$3.9B$2.5B$2.8B$4.5B
Net Income (Common Stockholders)
$13.2B$12.1B$1.2B$2.7B$3.7B$1.3B$3.8B$2.4B$2.7B$4.4B
Normalized Income
--------$3.2B----------
TOTALS
Total Expenses
$6.8B$7.5B$14.8B$15.8B$11.9B$-18.3B$24.5B$22.3B$12.3B$22.0B
SHARE & EPS DATA
Average Shares Outstanding
$694.0M$691.0M$700.0M$708.0M$729.0M$737.0M$769.0M$770.0M$771.0M$772.0M
Average Shares Outstanding (Diluted)
$694.0M$691.0M$700.0M$284.8M--$738.0M$769.0M$770.0M$771.0M$772.0M
Shares Outstanding
$688.4M$699.6M$700.1M$727.0M$733.3M$768.7M$769.4M$770.1M$860.5M$866.1M
Basic EPS
$4.05$3.11$4.36$3.76$5.06$3.44$9.88$6.34$3.54$5.71
Basic EPS (Continuing Operations)
$3.8$3.71$4.37$3.73$5.07$1.71$9.87$7.91$3.54$11.41
Diluted EPS
$4.05$3.11$4.36$3.76$5.06$3.44$9.88$6.34$3.54$5.71
Diluted EPS (Continuing Operations)
$3.8$3.71$4.37$3.73$5.07$1.71$9.87$7.91$3.54$11.41
Dividend Per Share
--$3.36$3.49$3.64$3.75$3.82$3.92$3.98$4.06$4.14
OTHER METRICS
Accrued Preferred Stock Dividends
------------$106.0M$106.0M$106.0M$122.0M
Basic Discontinuous Operations
$0.25$-0.60$-0.01$0.03$-0.01$0.01$0.01$-1.57$-1.81$0.02
Diluted Discontinuous Operations
$0.25$-0.60$-0.01$0.03$-0.01$0.01$0.01$-1.57$-1.81$0.02
Earnings from equity interest
$69.0M$-15.0M$119.0M$83.0M$162.0M$-2.0B$62.0M$113.0M$113.0M$-9.0M
Earnings From Equity Interest Net Of Tax
$69.0M$-15.0M$119.0M$83.0M$162.0M$-2.0B$62.0M$113.0M$113.0M$-9.0M
Excise Taxes
$-396.0M$-362.0M$-376.0M$-405.0M----$-420.0M------
Fuel And Purchase Power
--------$-6.8B$-6.1B--------
Gain On Sale Of P P E
$30.0M$27.0M$28.0M$-89.0M$-4.0M$10.0M$12.0M$22.0M$52.0M$26.0M
Gains Loss On Disposal Of Discontinued Operations
$177.0M$-408.0M$-6.0M$19.0M----$-144.0M$-1.3B$-1.5B$10.0M
Minority Interests
$9.0M$11.0M$-5.0M$22.0M$-177.0M$295.0M$329.0M$95.0M$-33.0M$-90.0M
Net Income Discontinuous Operations
$177.0M$-408.0M$-6.0M$19.0M$-7.0M$7.0M$-144.0M$-1.3B$-1.5B$10.0M
Net Income Extraordinary
$-15.0M$-18.0M----------------
Operation And Maintenance
--------------$5.1B$5.3B$5.8B
Other Costof Revenue
$10.5B$10.0B$6.4B--$6.8B$16.7B$17.8B------
Other Gand A
------------$53.0M$160.0M$101.0M$98.0M
Other Taxes
$1.1B$1.1B$1.2B$1.3B$1.3B$1.3B$1.4B$1.5B$1.4B$1.5B
Otherunder Preferred Stock Dividend
--------$41.0M$107.0M$106.0M$106.0M$106.0M$122.0M
Preferred Stock Dividends
--------$41.0M$107.0M$106.0M$106.0M$106.0M$122.0M
Othspecchg
--------$139.0M$154.0M--------
Restruct
$-380.0M$-523.0M$435.0M$427.0M$24.0M$1.0M$36.0M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2DUK$122.49+0.1%2.15M
3
4
5
6

Get Duke Energy Corporation (Holding Company) Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.