Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

EAT Stock Forecast, Price Targets, Chart, Dividends & Analysis

Brinker International Inc. logo

Brinker International Inc.

Sector: Consumer Cyclical   

Industry: Restaurants

124.74
 
USD
  
2.61
  
(2.14%)
Previous close: 122.13  Open: 121.7  Bid: 124.54  Ask: 124.97
52 week range    
34.77   
   124.94
Mkt Cap: 5,426 M  Avg Vol (90 Days): 1,269,319
Peers   
DIN / 
RRGB / 
CBRL / 
BLMN / 
BDL / 
ARKR / 
Last updated: Thursday 21st November 2024

Stock Rankings

62
MarketXLS Rank
55
Value
84
Technical
47
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

ARKR

0.07320 B-410.1

BDL

0.02040 B15.0324.84

BJRI

1 B28.6534.13

BLMN

0.07581 B3412.59

CBRL

0.02051 B26.6746.37

DIN

0.05780 B5.8732.52

RRGB

0 B-24.97
Financials

EAT Income Statement

Annual
Jun-15Jun-16Jun-17Jun-18Jun-19Jun-20Jun-21Jun-22Jun-23Jun-24
Amortization of intangibles-800000.0166 M188 M188 M195 M195 M195 M
Basic EPS from continuing operations4.040.642.892.622.333.49
Basic EPS total3.123.472.982.754.040.642.892.622.333.49
Basic weighted shares outstanding63 M58 M51 M46 M38 M38 M46 M45 M44 M44 M
Cost of sales2,412 M2,656 M2,605 M2,622 M823 M2,670 M2,835 M3,305 M1,146 M3,788 M
Depreciation145 M156 M156 M151 M148 M162 M148 M161 M165 M168 M
Depreciation unreconciled145 M156 M156 M151 M148 M162 M150 M
DepreciationAndAmortization145 M156 M156 M151 M148 M162 M148 M161 M165 M168 M
Diluted EPS total3.053.422.942.723.960.632.832.582.283.4
Diluted normalized net income/share3.960.632.832.582.283.4
Diluted weighted shares outstanding64 M59 M51 M46 M39 M39 M47 M46 M45 M46 M
Dividends paid per share1.121.281.361.521.521.14
Earnings from equity interest200000.0
EarningsFromEquityInterestNetOfTax200000.0
GainOnSaleOfPPE3 M3 M300000.07 M200000.04 M3 M
GainOnSaleOfSecurity1000000.0
GeneralAndAdministrativeExpense133 M128 M133 M136 M149 M136 M135 M144 M323 M184 M
Gross operating profit590 M601 M545 M514 M2,395 M409 M503 M499 M2,987 M627 M
ImpairmentOfCapitalAssets-2 M-11 M-5 M-11 M
Income before tax284 M286 M209 M170 M172 M5 M4,117 M115 M2,610 M165 M
Income restructuring and M&A-2 M-4 M-7 M-22 M6 M4 M2 M4 M8 M10 M
Income taxes88 M86 M58 M44 M17 M-19 M14 M-2 M-12 M10 M
InsuranceAndClaims5 M-700000.0-700000.03 M1 M169 M
InterestExpenseNonOperating29 M33 M50 M59 M62 M60 M56 M46 M55 M65 M
InterestExpenseOperating-26 M-29 M-40 M-53 M-55 M-53 M-49 M-41 M
LossAndLossAdjustmentExpectedIncurred169 M
MiscOtherSpecialCharges2 M1 M2 M3 M3 M2 M2 M2 M1 M300000.0
Net income from total operations197 M201 M151 M126 M155 M24 M132 M118 M103 M155 M
NetIncomeCommonStockholders197 M201 M151 M126 M3,890 M24 M132 M118 M103 M155 M
NetIncomeContinuousOperations197 M201 M151 M126 M155 M24 M132 M118 M103 M155 M
NetNonOperatingInterestIncomeExpense-29 M-33 M-50 M-59 M-62 M-60 M-56 M-46 M-55 M-65 M
NonRecurringOperationExpense12 M3 M164 M171 M
Normalized income3,038 M
Operating income311 M317 M256 M226 M231 M63 M199 M160 M144 M230 M
Operating income before depreciation (EBITDA)432 M446 M375 M328 M326 M227 M352 M326 M314 M401 M
OperatingExpense279 M284 M289 M287 M297 M299 M285 M316 M323 M184 M
Other income net-2 M-1 M-2 M-3 M-3 M-2 M-2 M-22 M-1 M-300000.0
OtherGandA133 M128 M133 M136 M149 M136 M135 M144 M323 M184 M
OtherImpairmentOfCapitalAssets-2 M-7 M-5 M-4 M
OtherOperatingExpenses-2,408 M-2,639 M-2,583 M-500000.0-400000.0-300000.0-300000.0-300000.0-400000.0-400000.0
PromotionAndAdvertising-94 M-94 M-104 M-76 M109 M87 M26 M37 M58 M130 M
RentAndLandingFees133 M128 M133 M136 M159 M
RestructringAndMnAIncome-2 M-4 M-7 M-22 M6 M4 M2 M4 M8 M10 M
Revenue per share-800000.0166 M209 M206 M217 M215 M209 M
SalariesAndWages-15 M-15 M-14 M-14 M-3 M-2 M-3 M-4 M-3 M-4 M
SecuritiesAmortization150 M
Selling Gen & administrative expense133 M128 M133 M136 M149 M136 M135 M144 M323 M184 M
SellingAndMarketingExpense-94 M-94 M-104 M-76 M109 M89 M26 M37 M58 M130 M
Special income/charges4 M14 M12 M33 M-6 M-16 M-6 M-164 M-8 M-171 M
Total Income available for interest expense (EBIT)287 M290 M218 M176 M178 M65 M201 M161 M146 M230 M
Total common shares outstanding60 M55 M48 M41 M38 M45 M46 M44 M45 M45 M
Total net income197 M201 M151 M126 M155 M24 M132 M118 M103 M155 M
Total ordinary shares45 M45 M45 M45 M45 M45 M45 M45 M45 M45 M
Total revenues3,002 M3,257 M3,151 M3,135 M3,218 M3,079 M3,338 M3,804 M4,133 M4,415 M
TotalExpenses2,691 M2,940 M2,895 M2,909 M1,120 M1,097 M-833 M3,621 M1,469 M1,291 M
TotalRevenue3,002 M3,257 M3,151 M3,135 M3,218 M3,079 M3,338 M3,804 M4,133 M4,415 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University