EAT logo

EAT

Brinker International Inc.

$155.98
+$0.45(+0.29%)
52
Overall
60
Value
45
Tech
--
Quality
Market Cap
$7.20B
Volume
920.26K
52W Range
$68.45 - $192.22
Target Price
$177.88
Order:

Income Statement

MetricTrendChart
2016
Jun
2017
Jun
2018
Jun
2019
Jun
2020
Jun
2021
Jun
2022
Jun
2023
Jun
2024
Jun
2025
Jun
REVENUE
Total Revenue
$3.3B$3.2B$3.1B$3.2B$3.1B$3.3B$3.8B$4.1B$4.4B$5.4B
Total Revenue
$3.3B$3.2B$3.1B$3.2B$3.1B$3.3B$3.8B$4.1B$4.4B$5.4B
COST OF GOODS SOLD
Cost of Revenue
$2.7B$2.6B$2.6B$823.0M$2.7B$2.8B$3.3B$1.1B$1.1B$1.6B
GROSS PROFIT
Gross Profit
$601.4M$545.4M$513.5M$2.4B$408.6M$503.3M$499.2M$3.0B$3.3B$3.8B
OPERATING EXPENSES
Operating Expenses
$284.0M$289.2M$287.4M$296.7M$298.6M$134.8M$316.0M$154.5M$354.5M$222.0M
Selling, General & Administrative
$127.6M$132.8M$136.0M$149.1M$136.3M$134.8M$144.1M$154.5M$354.5M$222.0M
Selling & Marketing Expenses
$-93.6M$-103.8M$-75.7M$108.8M$88.5M$26.4M$37.4M$58.2M$130.2M--
General & Administrative Expenses
$127.6M$132.8M$136.0M$149.1M$136.3M$134.8M$144.1M$154.5M$354.5M$222.0M
Promotion & Advertising
$-93.6M$-103.8M$-75.7M$108.8M$87.0M----------
Salaries & Wages
$-15.2M$-14.5M$-14.2M$-3.0M$-2.5M----------
Depreciation & Amortization
$156.4M$156.4M$151.4M$147.6M$162.3M$148.2M$161.3M$165.3M$167.9M--
Depreciation & Amortization
$156.4M$156.4M$151.4M$147.6M$162.3M$150.2M--------
Amortization
------$165.5M$208.5M$205.5M$217.0M$214.7M$208.8M--
Securities Amortization
------------$164.4M------
Other Operating Expenses
$-2.6B$-2.6B$-500.0K$-400.0K$-300.0K$2.2M$3.1M$2.0M$800.0K$1.7M
OPERATING INCOME
Operating income
$317.5M$256.2M$226.1M$230.7M$62.6M$199.3M$159.5M$144.4M$229.6M$512.0M
EBITDA
$446.3M$374.7M$327.5M$325.5M$226.8M$351.6M$490.1M$314.2M$400.7M$719.7M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$32.6M$49.5M$59.0M$61.6M$59.6M$56.2M$46.1M$54.9M$65.0M$53.1M
Net Non-Operating Interest Income/Expense
$-32.6M$-49.5M$-59.0M$-61.6M$-59.6M$-56.2M$-46.1M$-54.9M$-65.0M$-53.1M
Gain on Sale of Securities
$1.0M------------------
Other Income/Expense
$-1.5M$-1.9M$-3.1M$-2.7M$-1.9M$-2.1M$-21.9M$-1.3M$-300.0K$-1.1M
Other Special Charges
$1.5M$1.9M$3.1M$2.7M$1.9M$2.1M$1.8M$1.3M$300.0K$1.1M
SPECIAL ITEMS
Restructring And Mn A Income
$-3.8M$-6.6M$-21.7M$6.3M$3.8M$2.4M$3.7M$8.3M$10.1M$4.1M
Special Income Charges
$14.4M$11.8M$32.6M$-6.3M$-16.0M$-5.7M$-8.5M$-8.3M$-29.0M$-31.1M
Impairment of Capital Assets
$-10.7M$-5.2M$-10.9M----$3.0M$8.5M$12.1M$12.3M$4.6M
PRE-TAX INCOME
EBIT
$290.0M$218.3M$176.1M$177.9M$64.5M$201.4M$325.7M$145.7M$229.9M$513.1M
Pre-Tax Income
$286.4M$208.5M$170.2M$171.8M$4.9M$-1.2B$115.2M$-1.5B$-1.5B$-1.8B
INCOME TAX
Tax Provision
$85.8M$57.7M$44.3M$16.9M$-19.5M$13.6M$162.0M$-11.8M$9.6M$76.9M
NET INCOME
Net Income
$200.6M$150.8M$125.9M$154.9M$24.4M$131.6M$117.6M$102.6M$155.3M$383.1M
Net Income (Continuing Operations)
$200.6M$150.8M$125.9M$154.9M$24.4M$131.6M$117.6M$102.6M$155.3M$383.1M
Net Income (Discontinued Operations)
$200.6M$150.8M$125.9M$154.9M$24.4M$131.6M$117.6M$102.6M$155.3M$383.1M
Net Income (Common Stockholders)
$200.6M$150.8M$125.9M$3.9B$24.4M$131.6M$117.6M$102.6M$155.3M$383.1M
Normalized Income
------------------$-1.8B
TOTALS
Total Expenses
$2.9B$2.9B$2.9B$1.1B$1.1B$3.0B$3.6B$1.3B$1.5B$1.8B
SHARE & EPS DATA
Average Shares Outstanding
$57.9M$50.6M$45.7M$38.3M$38.2M$45.5M$44.8M$44.1M$44.4M$44.6M
Average Shares Outstanding (Diluted)
$58.7M$51.3M$46.3M$39.1M$38.9M$46.6M$45.6M$45.0M$45.7M$46.1M
Shares Outstanding
$54.9M$48.5M$40.8M$37.5M$45.1M$46.0M$43.9M$44.6M$45.0M$44.5M
Basic EPS
$3.47$2.98$2.75$4.04$0.64$2.89$2.62$2.33$3.49$8.6
Basic EPS (Continuing Operations)
------$4.04$0.64$2.89$2.62$2.33$3.49$8.6
Diluted EPS
$3.42$2.94$2.72$3.96$0.63$2.83$2.58$2.28$3.4$8.32
Diluted EPS (Continuing Operations)
------$3.96$0.63$2.83$2.58$2.28$3.4$8.32
Dividend Per Share
$1.28$1.36$1.52$1.52$1.14----------
OTHER METRICS
Earnings from equity interest
----$200.0K--------------
Earnings From Equity Interest Net Of Tax
----$200.0K--------------
Fees
----------$-150.2M--------
Gain On Sale Of P P E
$2.9M$2.7M$300.0K$6.9M$200.0K----$3.7M$2.7M$5.1M
Insurance And Claims
----$5.1M$-700.0K$-700.0K$2.9M$1.1M$800.0K$-400.0K$-3.7M
Interest Expense Operating
$-29.0M$-39.8M$-53.1M$-55.5M$-53.1M----$168.5M----
Non Recurring Operation Expense
--------$12.2M$3.3M$500.0K--$6.6M$22.4M
Other Gand A
$127.6M$132.8M$136.0M$149.1M$136.3M$134.8M$144.1M$154.5M$354.5M$222.0M
Other Impairment Of Capital Assets
$-7.0M$-5.1M$-3.7M--------------
Rent And Landing Fees
$127.6M$132.8M$136.0M$158.6M--------$170.8M--
Write Down
----------------$170.8M--
Othspecchg
--------------$168.5M----
Restruct
$-3.8M$-6.6M$-21.7M$6.3M$3.8M$2.4M$3.7M$8.3M$10.1M$4.1M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2EAT$155.98+0.3%920.26K
3
4
5
6

Get Brinker International Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.