ED
Consolidated Edison Inc.
$97.41
-$0.78(-0.79%)
68
Overall
100
Value
36
Tech
--
Quality
Market Cap
$35.64B
Volume
2.77M
52W Range
$87.28 - $114.87
Target Price
$105.93
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $12.6B | $12.1B | $12.0B | $12.3B | $12.6B | $12.2B | $13.7B | $15.7B | $14.7B | $15.3B | ||
| Total Revenue | $12.6B | $12.1B | $12.0B | $12.3B | $12.6B | $12.2B | $13.7B | $15.7B | $14.7B | $15.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | $216.0M | $263.0M | $207.0M | $5.1B | $6.0B | -- | $7.3B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $12.6B | $12.1B | $11.8B | $12.1B | $12.4B | $7.1B | $7.7B | $15.7B | $14.7B | $15.3B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $8.1B | $7.9B | $7.9B | $8.3B | $8.5B | $8.3B | $9.3B | $11.1B | $12.3B | $12.5B | ||
| Research & Development | $23.0M | $24.0M | $24.0M | $24.0M | $24.0M | $24.0M | $25.0M | $27.0M | -- | -- | ||
| General & Administrative Expenses | -- | -- | -- | -- | -- | $78.0M | $169.0M | $5.0M | $38.0M | -- | ||
| Depreciation & Amortization | $1.1B | $1.2B | $1.3B | $1.4B | $1.7B | $1.9B | $2.0B | $2.1B | $2.0B | $2.2B | ||
| Amortization | -- | $2.0M | $9.0M | $14.0M | $99.0M | $102.0M | $95.0M | $71.0M | -- | -- | ||
| Other Operating Expenses | $3.3B | $3.3B | $-11.0M | $-12.0M | $-14.0M | $-17.0M | $-21.0M | $-19.0M | $-26.0M | $-38.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $2.4B | $2.6B | $2.8B | $2.7B | $2.7B | $2.7B | $2.8B | $2.6B | $3.2B | $2.7B | ||
| EBITDA | $5.5B | $5.4B | $6.1B | $6.2B | $6.8B | $4.2B | $4.3B | $8.9B | $6.1B | $5.7B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $656.0M | $702.0M | $737.0M | $829.0M | $1.0B | $1.0B | $919.0M | $987.0M | $962.0M | $1.2B | ||
| Net Non-Operating Interest Income/Expense | $-656.0M | $-702.0M | $-737.0M | $-829.0M | $-1.0B | $-797.0M | $-944.0M | $-987.0M | $-962.0M | $-1.1B | ||
| Gain on Sale of Securities | $35.0M | $47.0M | $111.0M | $119.0M | $96.0M | $-214.0M | $-420.0M | $20.0M | $62.0M | $62.0M | ||
| Other Income/Expense | $-19.0M | $-158.0M | $58.0M | $-57.0M | $-37.0M | $418.0M | $559.0M | $-307.0M | $-1.7B | $-555.0M | ||
| Other Special Charges | $-16.0M | $7.0M | $-170.0M | $-193.0M | $-59.0M | $-204.0M | $-139.0M | $287.0M | $742.0M | $555.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $-1.6B | $-1.3B | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | $-1.0M | $-1.6B | $-1.3B | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $2.5B | $2.6B | $2.7B | $2.6B | $2.7B | $2.3B | $2.3B | $3.1B | $4.0B | $3.3B | ||
| Pre-Tax Income | $1.8B | $1.9B | $2.0B | $1.8B | $1.7B | $1.4B | $1.6B | $2.1B | $3.0B | $2.1B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $605.0M | $698.0M | $472.0M | $401.0M | $296.0M | $90.0M | $190.0M | $498.0M | $487.0M | $318.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $1.2B | $1.2B | $1.5B | $1.4B | $1.3B | $1.1B | $1.3B | $1.7B | $2.5B | $1.8B | ||
| Net Income (Continuing Operations) | $1.2B | $1.2B | $1.5B | $1.4B | $1.3B | $1.2B | $1.3B | $1.6B | $2.5B | $1.8B | ||
| Net Income (Discontinued Operations) | $1.2B | $1.2B | $1.5B | $1.4B | $1.3B | $1.1B | $1.3B | $1.7B | $2.5B | $1.8B | ||
| Net Income (Common Stockholders) | $4.9B | $4.3B | $7.3B | $7.5B | $7.1B | $1.1B | $1.3B | $1.7B | $2.5B | $1.8B | ||
| Normalized Income | $1.2B | $1.2B | $-314.9M | $-1.4M | $1.4B | -- | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $8.1B | $7.9B | $8.1B | $8.6B | $8.7B | $8.5B | $9.5B | $11.1B | $12.3B | $12.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $293.0M | $300.4M | $307.1M | $311.7M | $328.5M | $334.8M | $348.4M | $354.5M | $347.7M | $346.0M | ||
| Average Shares Outstanding (Diluted) | $294.4M | $301.9M | $308.8M | $312.9M | $329.5M | $335.7M | $349.4M | $355.8M | $349.3M | $347.3M | ||
| Shares Outstanding | $293.6M | $305.1M | $310.4M | $321.1M | $333.8M | $342.4M | $354.1M | $355.0M | $345.5M | $346.7M | ||
| Basic EPS | $4.07 | $4.15 | $4.97 | $4.43 | $4.09 | $3.29 | $3.86 | $4.68 | $7.25 | $5.26 | ||
| Basic EPS (Continuing Operations) | $4.07 | $4.15 | $4.97 | $4.43 | $4.09 | $3.29 | $3.86 | $4.68 | $7.25 | $5.26 | ||
| Diluted EPS | $4.05 | $4.12 | $4.94 | $4.42 | $4.08 | $3.28 | $3.85 | $4.66 | $7.21 | $5.24 | ||
| Diluted EPS (Continuing Operations) | $4.05 | $4.12 | $4.94 | $4.42 | $4.08 | $3.28 | $3.85 | $4.66 | $7.21 | $5.24 | ||
| Dividend Per Share | $2.6 | $2.68 | $2.76 | $2.86 | $2.96 | $3.06 | $3.1 | $3.16 | $3.24 | $3.32 | ||
| OTHER METRICS | ||||||||||||
| Development Expense | $23.0M | $24.0M | $24.0M | $24.0M | $24.0M | $24.0M | $25.0M | $27.0M | -- | -- | ||
| Excise Taxes | $-354.0M | $-336.0M | $-302.0M | $-330.0M | $-323.0M | $-335.0M | $-358.0M | $-400.0M | -- | -- | ||
| Fuel And Purchase Power | $248.0M | $172.0M | $216.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | -- | $865.0M | $-62.0M | ||
| Gain On Sale Of P P E | -- | $104.0M | $1.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $13.1B | $14.3B | $15.4B | $16.8B | $-97.0M | $-43.0M | $153.0M | $60.0M | $3.0M | -- | ||
| Non Recurring Operation Expense | -- | $-1.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | $3.5B | $2.9B | $2.4B | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | -- | -- | -- | -- | -- | $78.0M | $169.0M | $5.0M | $38.0M | -- | ||
| Other Taxes | $1.9B | $2.0B | $2.2B | $2.3B | $2.4B | $2.6B | $2.8B | $3.0B | $3.0B | $3.3B | ||
| Restruct | -- | -- | $-1.6B | $-1.3B | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ED | $97.41 | -0.8% | 2.77M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Consolidated Edison Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW