Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

Sector:    

Industry: 

 
USD
  
  
()
Optionable:   Market Cap:   90-day average vol:

Previous close:   Open:   Bid:   Ask:
52 week range    
   
   

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

EDU Income Statement

Annual
May-14May-15May-16May-17May-18May-19May-20May-21May-22May-23
AcquiredInProcessRnD-1 M
Amortization of intangibles-113000.0-607000.0-1 M-1 M-2 M-4 M-5 M-5 M
Basic EPS from continuing operations1.381.231.431.741.871.52.612.0-0.70.11
Basic EPS total1.881.52.612.0-0.70.11
Basic weighted shares outstanding156 M156 M157 M158 M158 M158 M158 M165 M1,696 M1,678,265 M
Cost of sales-452 M-526 M-614 M-750 M-1,066 M1,376 M1,589 M2,037 M1,754 M1,409,438 M
Depreciation-44 M-47 M-47 M-54 M-77 M-110 M-146 M-226 M
DepreciationAndAmortization-44 M-47 M-47 M-54 M-77 M-110 M-146 M-226 M
Diluted EPS total1.871.52.592.0-0.70.1
Diluted normalized net income/share1.371.231.431.741.871.52.592.0-0.70.1
Diluted weighted shares outstanding158 M157 M157 M158 M159 M159 M160 M165 M1,696 M1,685,632 M
Earnings from equity interest2 M-2 M-665000.0-3 M-379000.01 M1 M-1 M-51 M-7,102 M
EarningsFromEquityInterestNetOfTax2 M-2 M-665000.0-3 M-379000.01 M1 M-1 M-51 M-7,102 M
ExciseTaxes-46 M-53 M
Fees-15 M
GainOnSaleOfBusiness27 M
GainOnSaleOfSecurity2000.07 M2,173 M26 M407000.04 M54 M767 M
GeneralAndAdministrativeExpense324 M378 M471 M555 M794 M1,034 M1,146 M1,490 M1,867 M953,583 M
Gross operating profit687 M720 M864 M1,050 M1,382 M1,720 M1,990 M2,240 M1,336 M1,588,322 M
ImpairmentOfCapitalAssets-2000.0-2 M-5 M32 M8,056 M
Income before tax243 M220 M267 M331 M357 M3,100 M3,720 M314 M-1,032 M301,429 M
Income restructuring and M&A-276 M-297 M-239 M
Income taxes26 M26 M38 M51 M59 M86 M134 M84 M136 M66,066 M
Interest income45 M67 M67 M1,670 M85 M98 M116 M142 M124 M114,453 M
InterestExpenseNonOperating2 M5 M7 M4 M707 M
InterestIncomeOperating2 M2 M27 M
MinorityInterests295000.0-444000.0-2 M-1 M10 M58 M104 M33 M-58,022 M
MiscOtherSpecialCharges752000.0342000.03 M2,785 M12,888 M
Net income from total operations196 M177 M208 M1,883 M2,461 M3,025 M3,644 M334 M-1,220 M177,341 M
NetIncomeCommonStockholders196 M177 M208 M1,883 M2,461 M3,025 M3,644 M334 M-1,188 M177,341 M
NetIncomeContinuousOperations196 M177 M208 M1,883 M2,461 M3,025 M3,644 M334 M-1,220 M235,363 M
NetNonOperatingInterestIncomeExpense45 M67 M67 M1,673 M85 M96 M111 M135 M119 M113,746 M
NonRecurringOperationExpense-5 M-5 M
Operating income174 M138 M178 M262 M263 M302 M3,611 M145 M-997 M190,046 M
Operating income before depreciation (EBITDA)287 M268 M316 M386 M436 M3,216 M3,875 M551 M-834 M
OperatingExpense513 M583 M686 M788 M1,119 M1,418 M-1,621 M2,094 M2,333 M1,398,276 M
Other income net-2 M2 M665000.0-1 M-2,174 M-22 M3 M-65 M126 M-5,693 M
OtherCostofRevenue1,409,438 M
OtherGandA324 M378 M471 M555 M794 M1,034 M1,146 M1,490 M1,867 M953,583 M
OtherImpairmentOfCapitalAssets2 M980000.06 M32 M40 M129 M
OtherOperatingExpenses-392 M4 M
OtherTaxes18 M
OtherWriteOff-254000.0-676000.0-628000.0-516000.0-576000.0-794000.0-374000.0
PromotionAndAdvertising-42 M-38 M-40 M-41 M-56 M-72 M-106 M-78 M
RentAndLandingFees324 M378 M471 M555 M794 M-376 M
RestructringAndMnAIncome-276 M-297 M-239 M
Revenue per share-113000.0-607000.0-1 M-1 M-2 M-4 M-5 M-5 M
SalariesAndWages20 M16 M17 M-20 M-57 M-71 M-3,230 M-3,937 M
Selling Gen & administrative expense493 M567 M669 M788 M1,119 M1,418 M1,591 M2,091 M2,333 M1,398,276 M
SellingAndMarketingExpense169 M188 M198 M233 M324 M384 M445 M601 M467 M444,693 M
SellingExpense169 M188 M198 M233 M324 M384 M445 M601 M467 M
Special income/charges5 M2000.0277 M297 M244 M-32 M-80 M-8,056 M
Total Income available for interest expense (EBIT)243 M220 M267 M331 M357 M3,102 M3,724 M320 M-1,028 M
Total common shares outstanding158 M156 M157 M158 M158 M158 M159 M1,690 M1,697 M
Total net income196 M177 M208 M1,883 M2,461 M3,025 M3,644 M334 M-1,220 M177,341 M
Total ordinary shares166 M166 M166 M166 M166 M166 M166 M166 M166 M166 M
Total revenues1,139 M1,247 M1,478 M1,800 M2,447 M3,096 M3,579 M4,277 M3,105 M2,997,760 M
TotalExpenses62 M56 M71 M38 M53 M2,795 M-32 M4,131 M4,088 M2,807,714 M
TotalRevenue1,139 M1,247 M1,478 M1,800 M2,447 M3,096 M3,579 M4,277 M3,105 M2,997,760 M
WriteDown105 M
WriteOff80 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University