EMR
$139.57
+$2.75(+2.01%)
83
Overall
85
Value
81
Tech
--
Quality
Market Cap
$74.67B
Volume
4.64M
52W Range
-- - --
Target Price
$151.04
Order:
Income Statement
| Metric | Trend | Chart | 2015 Sep | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Sep | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $16.2B | $14.5B | $15.3B | $17.4B | $18.4B | $16.8B | $18.2B | $13.8B | $15.2B | $17.5B | ||
| Total Revenue | $16.2B | $14.5B | $15.3B | $17.4B | $18.4B | $16.8B | $18.2B | $13.8B | $15.2B | $17.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $9.2B | $8.3B | $8.9B | $10.0B | $10.6B | $9.8B | $7.2B | $7.5B | $7.7B | $8.6B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $7.0B | $6.3B | $6.4B | $7.4B | $7.8B | $7.0B | $5.7B | $6.3B | $7.4B | $8.9B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $3.7B | $3.5B | $3.6B | $4.3B | $4.5B | $4.0B | $4.2B | $4.0B | $4.2B | $5.1B | ||
| Research & Development | $336.0M | $320.0M | $340.0M | $436.0M | $454.0M | $439.0M | $485.0M | $385.0M | $523.0M | $781.0M | ||
| Research Expense | $336.0M | $320.0M | $340.0M | $436.0M | $454.0M | $439.0M | $485.0M | $385.0M | $523.0M | $781.0M | ||
| Selling, General & Administrative | $3.7B | $3.5B | $3.6B | $4.3B | $4.5B | $4.0B | $4.2B | $3.6B | $4.2B | $5.1B | ||
| General & Administrative Expenses | $3.7B | $3.5B | $3.6B | $4.3B | $4.5B | $4.0B | $4.2B | $3.6B | $4.2B | $5.1B | ||
| Salaries & Wages | $-2.0M | $-45.0M | $-33.0M | $-42.0M | $-20.0M | $-18.0M | $-27.0M | $-19.0M | $-28.0M | $-32.0M | ||
| Depreciation & Amortization | $573.0M | $568.0M | $636.0M | $758.0M | $822.0M | $854.0M | $969.0M | $842.0M | $1.1B | $1.7B | ||
| Depreciation & Amortization | $573.0M | $568.0M | $636.0M | $758.0M | $822.0M | $854.0M | $969.0M | $842.0M | $1.1B | $1.7B | ||
| Amortization | $-441.0M | $3.9B | $-142.0M | $6.5B | $6.5B | $6.8B | $7.8B | $14.1B | $14.5B | $18.3B | ||
| Other Operating Expenses | $-7.0M | $-12.0M | $-54.0M | $-13.0M | $-15.0M | $-25.0M | $-27.0M | $-24.0M | $-78.0M | $-59.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $3.3B | $2.8B | $2.8B | $3.2B | $3.4B | $3.0B | $3.4B | $2.7B | $3.2B | $3.7B | ||
| EBITDA | $4.4B | $2.9B | $3.0B | $3.4B | $3.7B | $3.4B | $2.7B | $3.5B | $4.0B | $3.9B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | $175.0M | $165.0M | $228.0M | $261.0M | -- | ||
| Intinc | $-175.0M | $-188.0M | $-165.0M | $-159.0M | $-174.0M | $-156.0M | $-154.0M | $-194.0M | $-34.0M | $-175.0M | ||
| Net Non-Operating Interest Income/Expense | $-175.0M | $-188.0M | $-165.0M | $-159.0M | $-174.0M | $-156.0M | $-154.0M | $194.0M | $-34.0M | $-175.0M | ||
| Gain on Sale of Securities | $-22.0M | $-103.0M | $-44.0M | -- | $68.0M | $-49.0M | $97.0M | $89.0M | $-69.0M | $20.0M | ||
| Other Income/Expense | $-1.0B | $-16.0B | $-17.0B | $-18.1B | $-76.0M | $58.0M | $-19.2B | $270.0M | $-169.0M | $-703.0M | ||
| Other Special Charges | $-98.0M | $-114.0M | $-72.0M | $-61.0M | $8.0M | $-9.0M | $67.0M | $100.0M | $145.0M | $635.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $138.0M | $-1.5B | $-1.6B | $-2.3B | $95.0M | $284.0M | $-2.1B | $75.0M | $72.0M | $228.0M | ||
| Special Income Charges | $-138.0M | $1.5B | $1.6B | $2.3B | $-95.0M | $-397.0M | $2.0B | $-161.0M | $-158.0M | $-320.0M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | $113.0M | $113.0M | $86.0M | $86.0M | $92.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $3.8B | $2.3B | $2.3B | $2.7B | $2.9B | $2.5B | $1.9B | $2.7B | $2.9B | $2.0B | ||
| Pre-Tax Income | $3.8B | $2.3B | $2.3B | $2.7B | $2.9B | $2.3B | $2.9B | $2.4B | $2.9B | $2.0B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $1.3B | $697.0M | $660.0M | $443.0M | $531.0M | $345.0M | $346.0M | $549.0M | $642.0M | $415.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $2.7B | $1.6B | $1.5B | $2.2B | $2.3B | $2.0B | $2.3B | $3.2B | $13.2B | $2.0B | ||
| Net Income (Continuing Operations) | $2.7B | $1.6B | $1.5B | $2.2B | $2.3B | $2.0B | $2.3B | $1.9B | $2.3B | $1.6B | ||
| Net Income (Discontinued Operations) | $2.7B | $1.6B | $1.5B | $2.2B | $2.3B | $2.0B | $2.3B | $3.2B | $13.2B | $2.0B | ||
| Net Income (Common Stockholders) | $3.0B | $1.9B | $1.8B | $2.5B | $2.6B | $2.0B | $2.3B | $3.2B | $13.2B | $2.0B | ||
| Normalized Income | $1.6B | $-16.2B | $-17.3B | $-18.3B | $2.4B | $2.2B | -- | -- | -- | $2.4B | ||
| TOTALS | ||||||||||||
| Total Expenses | $13.0B | $11.7B | $12.5B | $14.2B | $15.0B | $13.8B | $14.9B | $11.4B | $11.9B | $13.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $673.3M | $644.0M | $642.1M | $632.0M | $616.2M | $602.9M | $598.1M | $592.9M | $574.2M | $571.3M | ||
| Average Shares Outstanding (Diluted) | $676.5M | $646.8M | $643.4M | $635.3M | $620.6M | $606.6M | $601.8M | $596.3M | $577.3M | $574.0M | ||
| Shares Outstanding | $654.6M | $642.8M | $641.8M | $626.2M | $609.2M | $598.0M | $594.9M | $591.4M | $570.1M | $570.2M | ||
| Basic EPS | $4.01 | $2.53 | $2.35 | $3.48 | $3.74 | $3.26 | $3.85 | $5.44 | $23 | $3.44 | ||
| Basic EPS (Continuing Operations) | $4.01 | $2.46 | $2.54 | $3.48 | $3.74 | $3.26 | $3.85 | $5.44 | $3.74 | $2.83 | ||
| Diluted EPS | $3.99 | $2.52 | $2.35 | $3.46 | $3.71 | $3.24 | $3.82 | $5.41 | $22.88 | $3.43 | ||
| Diluted EPS (Continuing Operations) | $3.99 | $2.45 | $2.54 | $3.46 | $3.71 | $3.24 | $3.82 | $5.41 | $3.72 | $2.82 | ||
| Dividend Per Share | $1.88 | $1.9 | $1.92 | $1.94 | $1.96 | $2 | $2.02 | $2.08 | $2.1 | $2.1 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | -- | $91.0M | $69.0M | $96.0M | ||
| Basic Discontinuous Operations | -- | $0.07 | $-0.19 | -- | -- | -- | -- | -- | $19.26 | $0.61 | ||
| Diluted Discontinuous Operations | -- | $0.07 | $-0.19 | -- | -- | -- | -- | -- | $19.16 | $0.61 | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | $31.0M | -- | $-177.0M | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | $31.0M | -- | $-177.0M | -- | ||
| Gain On Sale Of Business | $1.0B | -- | -- | -- | -- | -- | -- | -- | -- | $48.0M | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $69.0M | $30.0M | $69.0M | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | $473.0M | -- | -- | -- | -- | $486.0M | $13.4B | $539.0M | ||
| Minority Interests | $-23.0M | $-29.0M | $-32.0M | $-21.0M | $-22.0M | $-25.0M | $-24.0M | $1.0M | $19.0M | $13.0M | ||
| Net Income Discontinuous Operations | $193.0M | $45.0M | $-125.0M | -- | -- | -- | -- | $1.3B | $10.9B | $350.0M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $193.0M | $45.0M | $-125.0M | -- | -- | -- | -- | $1.3B | $10.9B | $350.0M | ||
| Other Gand A | $3.7B | $3.5B | $3.6B | $4.3B | $4.5B | $4.0B | $4.2B | $3.6B | $4.2B | $5.1B | ||
| Rent And Landing Fees | $287.0M | $273.0M | $289.0M | $279.0M | $285.0M | $239.0M | -- | -- | -- | -- | ||
| Restruct | $138.0M | $-1.5B | $-1.6B | $-2.3B | $95.0M | $284.0M | $-2.1B | $75.0M | $72.0M | $228.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | EMR | $139.57 | +2.0% | 4.64M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |