Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Escalade Incorporated logo

Escalade Incorporated

Sector: Consumer Cyclical   

Industry: Leisure

13.75
 
USD
  
0.56
  
(4.25%)
Optionable: Yes  Market Cap: 182 M  90-day average vol: 18,440

Previous close: 13.19  Open: 13.37  Bid: 13.25  Ask: 22.02
52 week range    
11.42   
   22.01
Peers   
JOUT / 
ELY / 
Last updated: Friday 29th March 2024
55
MarketXLS Rank
80
Value
30
Technical
55
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

ELY

4 B11.124.01

JOUT

0.01451 B1183.01

NLS

0 B2.44.81
Financials

ESCA Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
Amortization of intangibles2 M3 M3 M2 M2 M1 M1 M1 M2 M3 M
Basic EPS from continuing operations0.930.960.820.810.5
Basic EPS total0.730.850.820.810.981.420.51.841.781.33
Basic weighted shares outstanding14 M14 M14 M14 M14 M14 M14 M14 M14 M14 M
BasicDiscontinuousOperations-0.2-0.11
Cost of sales93 M97 M112 M127 M-133 M131 M138 M199 M236 M240 M
Depreciation-5 M4 M-4 M-5 M-6 M
Depreciation unreconciled2 M3 M3 M2 M2 M1 M1 M1 M2 M-3 M
DepreciationAndAmortization2 M3 M3 M2 M2 M1 M1 M1 M2 M3 M
Diluted EPS total0.720.840.820.80.981.410.51.821.761.31
Diluted normalized net income/share0.920.950.820.80.5
Diluted weighted shares outstanding14 M14 M14 M14 M14 M14 M14 M14 M14 M14 M
DilutedDiscontinuousOperations-0.2-0.11
Earnings from equity interest3 M919000.03 M2 M2 M13 M
EarningsFromEquityInterestNetOfTax3 M919000.03 M2 M2 M13 M
GainOnSaleOfPPE-1000.02 M5000.0-7000.0
GainsLossOnDisposalOfDiscontinuedOperations-3 M11 M
GeneralAndAdministrativeExpense-70000.0-700000.0-900000.0-900000.0-1000000.0-900000.032 M-2 M-5 M-5 M
Gross operating profit40 M41 M43 M44 M45 M-131 M42 M75 M77 M74 M
ImpairmentOfCapitalAssets-13 M
Income before tax19 M20 M16 M16 M16 M26 M9 M33 M31 M23 M
Income restructuring and M&A-2 M-3 M-5 M-3 M-3 M-3 M-2 M-5 M-10 M-2 M
Income taxes6 M6 M4 M4 M1 M6 M2 M7 M6 M5 M
InterestExpenseNonOperating404000.0447000.0470000.0834000.0804000.0427000.0356000.0250000.02 M4 M
InterestExpenseOperating738000.0-546000.0-470000.0-834000.0-804000.0-427000.0
MiscOtherSpecialCharges3 M803000.0333000.0121000.0-169000.0176 M15000.0140000.0163000.079000.0
Net income from total operations10 M25 M12 M11 M14 M20 M7 M26 M24 M18 M
NetIncomeCommonStockholders10 M25 M12 M11 M14 M20 M7 M26 M24 M602 M
NetIncomeContinuousOperations10 M25 M12 M11 M14 M20 M7 M26 M24 M18 M
NetIncomeDiscontinuousOperations-3 M11 M
NetNonOperatingInterestIncomeExpense-404000.0-447000.0-470000.0-834000.0-804000.0-427000.0-356000.0-250000.0-2 M-4 M
NetOperatingInterestIncomeExpense427000.0-250000.02 M4 M
Operating income16 M16 M13 M15 M15 M-162 M9 M33 M32 M26 M
Operating income before depreciation (EBITDA)24 M24 M21 M21 M19 M30 M13 M37 M37 M32 M
OperatingExpense24 M26 M31 M30 M30 M31 M33 M42 M45 M47 M
Other income net-3 M-5 M-3 M-2 M-2 M-189 M-15000.0-140000.0-163000.0-79000.0
OtherGandA-70000.0-700000.0-900000.0-900000.0-1000000.0-900000.032 M-2 M-5 M-5 M
OtherImpairmentOfCapitalAssets-4 M-3 M
OtherOperatingExpenses-343000.02 M-828000.0-1 M-1 M
RentAndLandingFees-70000.0-700000.0-900000.0-900000.0-1000000.0-900000.0
Research & development expense-1 M-2 M-1 M-1 M-2 M-1 M2 M-1 M-2 M-3 M
ResearchExpense2 M
RestructringAndMnAIncome-2 M-3 M-5 M-3 M-3 M-3 M-2 M-5 M-10 M-2 M
Revenue per share2 M3 M3 M2 M2 M1 M1 M1 M2 M3 M
SalariesAndWages-191000.0-542000.0
Selling Gen & administrative expense21 M23 M28 M27 M29 M30 M32 M40 M43 M45 M
SellingAndMarketingExpense21 M23 M28 M27 M29 M30 M40 M43 M45 M
SellingExpense21 M23 M28 M27 M29 M30 M40 M43 M45 M
Special income/charges2 M16 M5 M3 M3 M3 M2 M5 M10 M2 M
Total Income available for interest expense (EBIT)20 M20 M16 M16 M16 M26 M9 M33 M32 M26 M
Total common shares outstanding14 M14 M14 M14 M14 M14 M14 M14 M13 M14 M
Total net income10 M25 M12 M11 M14 M20 M7 M26 M24 M18 M
Total ordinary shares14 M14 M14 M14 M14 M14 M14 M14 M14 M14 M
Total revenues133 M138 M156 M172 M177 M196 M181 M274 M314 M314 M
TotalExpenses117 M122 M143 M157 M-102 M162 M171 M241 M282 M287 M
TotalRevenue133 M138 M156 M172 M177 M196 M181 M274 M314 M314 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

We respect your privacy and will never share your email.
MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University