Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

ESCA Stock Annual Income Statement. Download in Excel

Escalade Incorporated logo

Escalade Incorporated

Sector: Consumer Cyclical   

Industry: Leisure

15.15
 
USD
  
0.57
  
(3.91%)
Previous close: 14.58  Open: 14.7  Bid: 15.0  Ask: 15.5
52 week range    
12.34   
   22.01
Mkt Cap: 202 M  Avg Vol (90 Days): 28,042
Peers   
JOUT / 
ELY / 
Last updated: Friday 22nd November 2024

Stock Rankings

78
MarketXLS Rank
100
Value
84
Technical
50
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Financials

ESCA Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Amortization of intangibles3 M3 M2 M2 M1 M1 M1 M2 M3 M2 M
Basic EPS from continuing operations0.960.820.810.51.841.781.330.72
Basic EPS total0.850.820.810.981.420.51.841.781.330.72
Basic weighted shares outstanding14 M14 M14 M14 M14 M14 M14 M14 M14 M14 M
BasicDiscontinuousOperations-0.11
Cost of sales97 M112 M127 M-133 M131 M138 M199 M236 M240 M202 M
Depreciation4 M4 M5 M6 M6 M
Depreciation unreconciled3 M3 M2 M2 M1 M1 M1 M2 M3 M2 M
DepreciationAndAmortization3 M3 M2 M2 M1 M1 M1 M2 M3 M2 M
Diluted EPS total0.840.820.80.981.410.51.821.761.310.71
Diluted normalized net income/share0.950.820.80.51.821.761.310.71
Diluted weighted shares outstanding14 M14 M14 M14 M14 M14 M14 M14 M14 M14 M
DilutedDiscontinuousOperations-0.11
Earnings from equity interest919000.03 M2 M2 M13 M
EarningsFromEquityInterestNetOfTax919000.03 M2 M2 M13 M
GainOnSaleOfPPE-1000.02 M5000.0-7000.0
GainsLossOnDisposalOfDiscontinuedOperations11 M
GeneralAndAdministrativeExpense-700000.0-900000.0-900000.0-1000000.0-900000.032 M40 M43 M45 M41 M
Gross operating profit41 M43 M44 M45 M-131 M42 M75 M77 M74 M62 M
ImpairmentOfCapitalAssets-13 M
Income before tax20 M16 M16 M16 M26 M9 M33 M31 M23 M12 M
Income restructuring and M&A-3 M-5 M-3 M-3 M-3 M-2 M-5 M-10 M-2 M-2 M
Income taxes6 M4 M4 M1 M6 M2 M7 M6 M5 M3 M
InterestExpenseNonOperating447000.0470000.0834000.0804000.0427000.0356000.0250000.02 M4 M5 M
InterestExpenseOperating-546000.0-470000.0-834000.0-804000.0-427000.0
MiscOtherSpecialCharges803000.0333000.0121000.0-169000.0176 M15000.0140000.0163000.079000.031000.0
Net income from total operations25 M12 M11 M14 M20 M7 M26 M24 M18 M10 M
NetIncomeCommonStockholders25 M12 M11 M14 M20 M7 M26 M24 M18 M10 M
NetIncomeContinuousOperations25 M12 M11 M14 M20 M7 M26 M24 M18 M10 M
NetIncomeDiscontinuousOperations11 M
NetNonOperatingInterestIncomeExpense-447000.0-470000.0-834000.0-804000.0-427000.0-356000.0-250000.0-2 M-4 M-5 M
NetOperatingInterestIncomeExpense427000.0
Normalized income8 M
Operating income16 M13 M15 M15 M-162 M9 M33 M32 M26 M18 M
Operating income before depreciation (EBITDA)24 M21 M21 M19 M30 M13 M37 M37 M32 M24 M
OperatingExpense26 M31 M30 M30 M31 M33 M42 M45 M47 M44 M
Other income net-5 M-3 M-2 M-2 M-189 M-15000.0-140000.0-163000.0-79000.031000.0
OtherGandA-700000.0-900000.0-900000.0-1000000.0-900000.032 M40 M43 M45 M41 M
OtherImpairmentOfCapitalAssets-4 M-3 M
OtherOperatingExpenses2 M-61000.0
PromotionAndAdvertising8 M7 M
RentAndLandingFees-700000.0-900000.0-900000.0-1000000.0-900000.0
Research & development expense-2 M-1 M-1 M-2 M-1 M2 M2 M2 M3 M3 M
ResearchExpense2 M2 M2 M3 M3 M
RestructringAndMnAIncome-3 M-5 M-3 M-3 M-3 M-2 M-5 M-10 M-2 M-2 M
Revenue per share3 M3 M2 M2 M1 M1 M1 M2 M3 M2 M
SalariesAndWages-191000.0-542000.0
Selling Gen & administrative expense23 M28 M27 M29 M30 M32 M40 M43 M45 M41 M
SellingAndMarketingExpense23 M28 M27 M29 M30 M8 M7 M
SellingExpense23 M28 M27 M29 M30 M
Special income/charges16 M5 M3 M3 M3 M2 M5 M10 M2 M2 M
Total Income available for interest expense (EBIT)20 M16 M16 M16 M26 M9 M33 M32 M26 M18 M
Total common shares outstanding14 M14 M14 M14 M14 M14 M14 M13 M14 M14 M
Total net income25 M12 M11 M14 M20 M7 M26 M24 M18 M10 M
Total ordinary shares14 M14 M14 M14 M14 M14 M14 M14 M14 M14 M
Total revenues138 M156 M172 M177 M196 M181 M274 M314 M314 M264 M
TotalExpenses122 M143 M157 M-102 M162 M171 M241 M282 M287 M246 M
TotalRevenue138 M156 M172 M177 M196 M181 M274 M314 M314 M264 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University