Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

F Stock Annual Income Statement. Download in Excel

Sector:    

Industry: 

9.24
 
USD
  
-0.02
  
(-0.22%)
Previous close: 9.26  Open: 9.33  Bid: 9.26  Ask: 9.28
52 week range    
9.18   
   14.85
Mkt Cap: 40,379 M  Avg Vol (90 Days): 67,361,609
Last updated: Monday 10th February 2025

Stock Rankings

63
MarketXLS Rank
100
Value
45
Technical
44
Quality
How are these ranks calculated?
Search for a stock

Financials

F Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
Amortization of intangibles6 M50 M75 M264 M619 M603 M683 M658 M
Basic EPS from continuing operations1.861.161.940.930.01-0.324.49-0.491.091.48
Basic EPS total1.861.161.940.930.01-0.324.49-0.491.091.48
Basic weighted shares outstanding3,969 M3,973 M3,975 M3,974 M3,972 M3,973 M3,991 M4,014 M3,998 M3,978 M
Cost of sales124,041 M126,183 M131,321 M136,269 M134,693 M121,359 M119,903 M140,893 M150,550 M158,434 M
Depreciation2,049 M2,130 M2,292 M9,385 M7,318 M7,674 M7,690 M7,567 M
DepreciationAndAmortization2,049 M2,130 M2,292 M9,385 M7,318 M7,674 M7,690 M7,567 M
Diluted EPS total1.841.151.930.920.01-0.324.45-0.491.081.46
Diluted normalized net income/share1.841.151.930.920.01-0.324.45-0.491.081.46
Diluted weighted shares outstanding4,002 M3,999 M3,998 M3,998 M4,004 M3,973 M4,034 M4,014 M4,041 M4,021 M
Dividends paid per share0.60.850.650.730.60.150.10.50.60.78
Earnings from equity interest1,818 M1,780 M1,201 M123 M52 M3,488 M327 M-2,883 M414 M678 M
EarningsFromEquityInterestNetOfTax1,818 M1,780 M1,201 M123 M52 M3,488 M327 M-2,883 M414 M678 M
GainOnSaleOfPPE38 M62 M
GainOnSaleOfSecurity537 M1,561 M245 M115 M144 M325 M9,159 M7 M2 M17 M
GeneralAndAdministrativeExpense10,502 M10,972 M11,527 M11,403 M11,915 M10,888 M10,702 M10,287 M
Gross operating profit25,517 M25,617 M25,455 M24,069 M21,207 M5,785 M16,438 M17,164 M25,641 M26,558 M
Income before tax10,252 M6,796 M8,159 M4,345 M-640 M-1,116 M17,780 M-3,016 M3,967 M7,233 M
Income restructuring and M&A-7,196 M-6,992 M-7,049 M-7,785 M-7,632 M-5,742 M-6,227 M-6,866 M-8,236 M-8,684 M
Income taxes2,881 M2,189 M402 M650 M-724 M160 M-130 M-864 M-362 M1,339 M
Interest income8,992 M10,253 M459 M667 M780 M452 M254 M639 M1,567 M1,540 M
InterestExpenseNonOperating8,141 M9,798 M10,237 M5,214 M-10,492 M1,651 M1,803 M1,282 M1,302 M1,115 M
MinorityInterests2 M-11 M-26 M-18 M-37 M-3 M27 M171 M18 M-15 M
MiscOtherSpecialCharges126 M122 M3,267 M2,247 M-226 M4,899 M14,733 M-5,150 M-603 M2,451 M
Net income from total operations7,373 M4,596 M7,731 M3,677 M47 M-1,279 M17,937 M-1,981 M4,347 M5,879 M
NetIncomeCommonStockholders7,373 M4,596 M7,731 M3,677 M47 M-1,279 M17,937 M-1,981 M4,347 M5,879 M
NetIncomeContinuousOperations7,373 M4,596 M7,731 M3,677 M47 M-1,279 M17,937 M-2,152 M4,329 M5,894 M
NetIncomeDiscontinuousOperations-32 M
NetNonOperatingInterestIncomeExpense851 M455 M-10 M-5,214 M-9,712 M-9,806 M-1,803 M643 M-1,302 M-1,115 M
Normalized income-8,996 M-1,523 M
Operating income15,015 M14,645 M22,975 M3,203 M10,046 M4,199 M4,523 M6,276 M5,458 M5,219 M
Operating income before depreciation (EBITDA)26,359 M25,311 M26,838 M17,972 M7,907 M7,992 M25,543 M4,759 M11,792 M11,507 M
OperatingExpense10,502 M10,972 M11,527 M11,403 M11,161 M10,193 M11,915 M10,888 M10,702 M10,287 M
Other income net-1,818 M-1,780 M-4,468 M-2,370 M974 M-4,491 M-15,060 M-8,649 M189 M-3,129 M
Other special charges-700 M-55 M-1000000.0
OtherGainLossFromDispositionOfDiscontinuedOperations-32 M
OtherGandA10,502 M10,972 M11,527 M11,403 M11,915 M10,888 M10,702 M10,287 M
OtherOperatingExpenses-91 M-69 M-44 M-45 M-9,472 M-8,607 M-25 M-17 M-45 M-11 M
PromotionAndAdvertising4,300 M4,300 M4,100 M4,000 M3,100 M2,200 M2,500 M2,800 M
RentAndLandingFees460 M474 M526 M552 M
Research & development expense6,700 M7,300 M8,000 M8,200 M7,600 M7,800 M8,200 M8,000 M
ResearchExpense6,700 M7,300 M8,000 M8,200 M7,600 M7,800 M8,200 M8,000 M
RestructringAndMnAIncome-7,196 M-6,992 M-7,049 M-7,785 M-7,632 M-5,742 M-6,227 M-6,866 M-8,236 M-8,684 M
Revenue per share2,310 M2,613 M2,770 M-708 M-739 M-546 M-484 M-1,042 M
SalariesAndWages511 M193 M162 M
Selling Gen & administrative expense10,502 M10,972 M11,527 M11,403 M11,161 M10,193 M11,915 M10,888 M10,702 M10,287 M
SellingAndMarketingExpense4,300 M4,300 M4,100 M4,000 M3,100 M2,200 M2,500 M2,800 M
Special income/charges7,196 M6,992 M7,049 M7,785 M-55 M-1000000.06,227 M6,866 M8,236 M8,684 M
Total Income available for interest expense (EBIT)18,393 M16,594 M18,385 M9,559 M-583 M535 M19,583 M-1,734 M5,269 M5,640 M
Total common shares outstanding3,970 M3,974 M3,973 M3,979 M3,965 M3,979 M4,004 M3,986 M3,974 M3,963 M
Total net income7,373 M4,596 M7,731 M3,677 M47 M-1,279 M17,937 M-1,981 M4,347 M5,879 M
Total ordinary shares3,893 M3,893 M3,893 M3,893 M3,893 M3,893 M3,893 M3,893 M3,893 M3,893 M
Total revenues149,558 M151,800 M156,776 M160,338 M155,900 M127,144 M136,341 M158,057 M176,191 M184,992 M
TotalExpenses134,543 M137,155 M142,848 M147,672 M145,854 M122,945 M126,566 M151,781 M161,252 M168,721 M
TotalRevenue149,558 M151,800 M156,776 M160,338 M155,900 M127,144 M136,341 M158,057 M176,191 M184,992 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University