Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Freeport-McMoRan Inc. logo

Freeport-McMoRan Inc.

Sector: Basic Materials   

Industry: Copper

45.88
 
USD
  
1.15
  
(2.57%)
Optionable: Yes  Market Cap: 64,161 M  90-day average vol: 12,710,988

Previous close: 44.73  Open: 44.94  Bid: 45.92  Ask: 45.95
52 week range    
32.83   
   46.49
Peers   
SCCO / 
BHP / 
RIO / 
GMBXF / 
NEM / 
SCCO-PE / 
VALE / 
Last updated: Thursday 28th March 2024
62
MarketXLS Rank
60
Value
69
Technical
57
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Financials

FCX Balance Sheet

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
"""debtc"""478 M649 M1,232 M1,414 M17 M49 M72 M410 M1,037 M766 M
Accounts payable2,439 M2,251 M1,540 M1,546 M1,661 M1,654 M1,473 M2,035 M4,027 M3,729 M
Accounts receivable1,241 M797 M1,126 M1,322 M829 M741 M892 M1,168 M1,336 M1,209 M
Accrued expenses4,187 M3,089 M2,301 M2,875 M2,785 M2,643 M2,838 M4,837 M4,988 M4,733 M
Accumulated depreciation & depletion-18,624 M-33,688 M-40,170 M-41,802 M-43,095 M-43,773 M-45,065 M-46,673 M-48,273 M-49,272 M
Additional paid in capital22,281 M24,283 M26,690 M26,751 M26,013 M25,830 M26,037 M25,875 M25,322 M24,637 M
Building & improvements5,100 M6,964 M7,479 M7,553 M8,051 M8,435 M9,214 M9,412 M
Cash and equivalents464 M177 M4,245 M4,526 M4,217 M2,020 M3,657 M8,068 M8,146 M4,758 M
CashCashEquivalentsAndShortTermInvestments464 M177 M4,245 M4,526 M4,217 M2,020 M3,657 M8,068 M8,146 M4,758 M
Common par117 M137 M157 M158 M158 M158 M159 M160 M161 M162 M
Common stock equity18,287 M7,828 M6,051 M7,977 M9,798 M9,298 M10,174 M13,980 M15,555 M16,693 M
CommonStock117 M137 M157 M158 M158 M158 M159 M160 M161 M162 M
Construction in progress6,802 M3,716 M2,831 M2,971 M3,006 M4,265 M1,454 M2,477 M
CurrentAccruedExpenses539 M410 M400 M477 M634 M630 M837 M824 M
CurrentCapitalLeaseObligation-44 M-38 M-38 M-38 M-84 M
CurrentDeferredRevenue105 M41 M82 M91 M35 M12 M65 M191 M
CurrentDeferredTaxesAssets1,084 M778 M
CurrentDeferredTaxesLiabilities-5,351 M-5,224 M
CurrentProvisions296 M272 M369 M420 M449 M436 M351 M264 M-125 M-131 M
Deferred revenues105 M41 M82 M91 M35 M12 M65 M191 M
DeferredFinancingCosts78 M67 M
DividendsPayable335 M8 M73 M73 M220 M217 M218 M
EmployeeBenefits1,430 M1,260 M1,345 M1,154 M1,174 M1,318 M1,213 M845 M
Finished goods1,099 M633 M629 M985 M1,326 M839 M745 M927 M1,169 M1,782 M
Float term debt18,371 M19,675 M14,795 M11,815 M11,124 M9,821 M9,677 M9,078 M9,583 M8,656 M
GoodwillAndOtherIntangibleAssets334 M316 M305 M307 M398 M402 M401 M412 M
Gross fixed assets (Plant Property & Equipment)64,118 M64,767 M63,463 M64,796 M71,105 M73,357 M74,883 M77,018 M80,900 M84,567 M
IncomeTaxPayable410 M23 M66 M583 M165 M119 M324 M1,541 M744 M786 M
Intangibles334 M316 M305 M307 M398 M402 M401 M412 M416 M422 M
InterestPayable166 M165 M129 M168 M183 M178 M243 M203 M218 M146 M
Inventories5,361 M4,075 M3,642 M4,149 M4,503 M4,073 M3,893 M4,497 M1,964 M2,169 M
Invested capital55,029 M47,178 M35,641 M31,607 M32,046 M28,940 M29,528 M32,136 M34,721 M34,005 M
LongTermCapitalLeaseObligation204 M190 M281 M332 M431 M
LongTermDebtAndCapitalLeaseObligation18,371 M19,675 M14,795 M11,815 M11,124 M10,025 M9,867 M9,359 M9,583 M8,656 M
LongTermProvisions3,703 M3,773 M3,538 M3,602 M3,609 M3,630 M3,705 M4,116 M4,463 M4,624 M
Machinery furniture & equipment15,177 M15,401 M11,744 M12,330 M12,985 M13,312 M14,235 M14,399 M
MineralProperties37,039 M38,686 M37,684 M38,176 M43,053 M43,025 M45,485 M46,125 M
Minority interest4,187 M4,216 M3,206 M3,319 M8,094 M8,150 M8,494 M9,039 M9,316 M10,617 M
Net fixed assets (net PP&E)45,494 M31,079 M23,293 M22,994 M28,010 M29,584 M29,818 M30,345 M32,627 M35,295 M
Non-current deferred income taxes6,555 M3,719 M3,935 M3,954 M4,262 M4,465 M4,669 M4,466 M4,269 M4,453 M
NonCurrentAccountsReceivable574 M715 M769 M1,067 M956 M735 M458 M398 M
NonCurrentAccruedExpenses43 M
NonCurrentDeferredAssets113 M81 M
NonCurrentDeferredLiabilities6,555 M3,719 M3,935 M3,954 M4,262 M4,465 M4,669 M4,466 M4,269 M4,453 M
NonCurrentDeferredTaxesAssets5,069 M4,672 M
NonCurrentNoteReceivables201 M213 M36 M101 M
NonCurrentPensionAndOtherPostretirementBenefitPlans1,430 M1,260 M1,345 M1,154 M1,174 M1,318 M1,213 M845 M775 M704 M
Number of employees25600.025600.025600.025600.025600.025600.025600.025600.025600.025600.0
Other current assets657 M161 M199 M286 M422 M655 M341 M523 M2,214 M1,794 M
Other equity adjustments-544 M-503 M-548 M-487 M-605 M-676 M-583 M-388 M
Other fixed assets3,725 M3,766 M4,010 M4,320 M4,495 M4,605 M32,627 M35,295 M
Other non-current assets2,585 M6,597 M2,212 M2,046 M2,072 M1,870 M1,869 M1,769 M4,236 M5,618 M
Other non-current liabilities969 M934 M139 M567 M826 M714 M605 M325 M1,882 M1,648 M
Other receivable89 M23 M20 M
OtherCurrentBorrowings478 M17 M5 M34 M372 M
OtherCurrentLiabilities43 M131 M205 M350 M-195 M316 M
OtherInventories1,167 M1,240 M
OtherPayable327 M204 M205 M140 M143 M88 M128 M153 M
Payables3,648 M2,679 M1,901 M2,398 M2,151 M2,013 M2,001 M4,013 M4,988 M4,733 M
Raw materials4,088 M3,334 M2,899 M3,010 M2,985 M3,110 M2,974 M3,375 M1,964 M2,169 M
Restricted cash111 M1,208 M
Retained earnings128 M-12,387 M-16,540 M-14,722 M-12,041 M-12,280 M-11,681 M-7,375 M-4,227 M-2,333 M
Short term debt478 M649 M1,232 M1,414 M17 M5 M34 M372 M1,037 M766 M
TaxesReceivable1,322 M1,332 M879 M343 M493 M426 M520 M574 M459 M455 M
Total assets58,674 M46,577 M37,317 M37,302 M42,216 M40,809 M42,144 M48,022 M51,093 M52,506 M
Total current assets9,045 M7,462 M10,435 M10,626 M10,464 M7,915 M9,303 M14,830 M15,613 M14,065 M
Total current liabilities5,172 M4,307 M4,265 M4,914 M3,329 M3,209 M3,417 M5,892 M6,345 M5,815 M
Total equity18,287 M7,828 M6,051 M7,977 M9,798 M9,298 M10,174 M13,980 M15,555 M16,693 M
Total liabilities36,200 M34,533 M28,060 M26,006 M24,324 M23,361 M23,476 M25,003 M26,222 M25,196 M
Total non-current assets49,629 M39,115 M26,882 M26,676 M31,752 M32,894 M32,841 M33,192 M36,863 M40,913 M
Total non-current liabilities31,028 M30,226 M23,795 M21,092 M20,995 M20,152 M20,059 M19,111 M20,197 M19,381 M
TotalEquityGrossMinority24,871 M27,310 M
TotalEquityGrossMinorityInterest24,871 M27,310 M
TotalLiabilitiesAndTotalEquityGrossMinorityInterest58,674 M46,577 M37,317 M37,302 M42,216 M40,809 M42,144 M48,022 M51,093 M52,506 M
TotalNonCurrentLiabilitiesNetMinorityInteres31,028 M30,226 M23,795 M21,092 M20,995 M20,152 M20,059 M19,111 M20,197 M19,381 M
TotalTaxPayable547 M224 M156 M712 M274 M198 M400 M1,605 M744 M786 M
Treasury stock-3,695 M-3,702 M-3,708 M-3,723 M-3,727 M-3,734 M-3,758 M-4,292 M-5,701 M-5,773 M
Work in progress174 M108 M114 M154 M192 M124 M174 M195 M221 M221 M
Working capital12,046 M6,447 M6,244 M4,308 M5,938 M3,861 M4,952 M8,938 M9,268 M8,250 M
ltinv328 M327 M303 M262 M316 M303 M295 M232 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

We respect your privacy and will never share your email.
MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University