FN
Fabrinet
$331.29
-$23.76(-6.69%)
65
Overall
55
Value
81
Tech
60
Quality
Market Cap
$11.81B
Volume
1.00M
52W Range
$148.55 - $360.00
Target Price
$330.57
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $976.7M | $1.4B | $1.4B | $1.6B | $1.6B | $1.9B | $2.3B | $2.6B | $2.9B | $3.4B | ||
| Total Revenue | $976.7M | $1.4B | $1.4B | $1.6B | $1.6B | $1.9B | $2.3B | $2.6B | $2.9B | $3.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $857.2M | $1.2B | $-1.2B | $1.4B | $1.5B | $1.7B | $2.0B | $2.3B | $2.5B | $3.0B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $119.5M | $171.5M | $153.4M | $179.2M | $186.1M | $221.4M | $278.6M | $336.3M | $356.1M | $413.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $49.8M | $65.6M | $59.6M | $1.5B | $68.7M | $70.6M | $73.9M | $77.7M | $78.5M | $87.5M | ||
| Selling, General & Administrative | $49.8M | $65.6M | $57.8M | $55.1M | $68.4M | $70.6M | $73.9M | $77.7M | $78.5M | $87.5M | ||
| Selling & Marketing Expenses | $49.8M | $65.6M | $57.8M | -- | $1.5B | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-1.2M | $-1.7M | $-1.8M | $55.1M | $68.4M | $70.6M | $73.9M | $77.7M | $78.5M | $87.5M | ||
| Promotion & Advertising | -- | -- | -- | -- | $1.5B | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $-9.9M | $-26.5M | $1.8M | $1.5M | $329.0K | $43.0K | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-17.3M | $-22.5M | $-27.4M | $28.7M | $29.7M | $34.7M | $37.2M | $42.5M | $48.2M | -- | ||
| Depreciation & Amortization | $-17.3M | $-22.5M | $-27.4M | $1.4B | $29.7M | $34.7M | $37.2M | -- | $48.2M | -- | ||
| Amortization | $-100.0K | $-1.2M | $-1.7M | $3.7M | $1.3M | $1.5M | $1.6M | $1.3M | $1.0M | -- | ||
| Other Operating Expenses | $-600.0K | $140.0K | $-25.0K | $-235.0K | $-157.0K | $-389.0K | $-1.5M | -- | $-1.1M | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $69.8M | $105.8M | $93.8M | $122.6M | $117.4M | $150.8M | $204.5M | $251.7M | $277.6M | $324.4M | ||
| EBITDA | $88.7M | $132.2M | $121.2M | $161.0M | $153.2M | $187.8M | $245.2M | $305.4M | $360.5M | $408.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $1.6M | $3.3M | $3.6M | $5.4M | $3.0M | $1.7B | $432.0K | $1.5M | $124.0K | -- | ||
| Intinc | $1.5M | $2.0M | $3.9M | $6.7M | $7.6M | $3.8M | $2.2M | $11.2M | $33.2M | $40.2M | ||
| Net Non-Operating Interest Income/Expense | $-34.0K | $-1.3M | $319.0K | $1.3M | $4.5M | $-1.7B | $1.8M | $9.8M | $33.2M | $40.2M | ||
| Gain on Sale of Securities | -- | $20.0K | $400.0K | $4.8M | $399.0K | $400.0K | -- | -- | -- | -- | ||
| Other Income/Expense | $-376.0K | $-509.0K | $-473.0K | $-868.0K | $-1.1M | $3.5M | $540.0K | $159.0K | $-287.0K | $178.0K | ||
| Other Special Charges | $376.0K | $509.0K | $473.0K | $868.0K | $1.1M | $-3.5M | $-1.6M | $-159.0K | $287.0K | $-178.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | $3.3M | $2.8M | -- | $135.0K | $6.9M | $32.0K | $1.4M | ||
| Special Income Charges | $36.0K | -- | -- | $-3.3M | $-6.3M | -- | $-135.0K | $-6.9M | $-32.0K | $-1.4M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $3.5M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $69.8M | $107.2M | $91.6M | $131.6M | $122.3M | $1.8B | $207.4M | $261.6M | $311.5M | $355.2M | ||
| Pre-Tax Income | $68.2M | $103.9M | $88.0M | $126.2M | $119.2M | $150.5M | $207.0M | $260.1M | $311.4M | $355.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $6.3M | $6.7M | $3.9M | $5.3M | $5.8M | $2.1M | $6.6M | $12.2M | $15.2M | $22.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $61.9M | $97.1M | $84.2M | $121.0M | $113.5M | $148.3M | $200.4M | $247.9M | $296.2M | $332.5M | ||
| Net Income (Continuing Operations) | $61.9M | $97.1M | $84.2M | $121.0M | $113.5M | $148.3M | $200.4M | $247.9M | $296.2M | $332.5M | ||
| Net Income (Discontinued Operations) | $61.9M | $97.1M | $84.2M | $121.0M | $113.5M | $148.3M | $200.4M | $247.9M | $296.2M | $332.5M | ||
| Net Income (Common Stockholders) | $61.9M | $97.1M | $84.2M | $121.0M | $113.5M | $148.3M | $200.4M | $247.9M | $296.2M | $332.5M | ||
| Normalized Income | -- | -- | -- | -- | -- | $102.6M | -- | -- | $297.6M | $353.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $907.0M | $1.3B | $-1.2B | $2.9B | $1.5B | $1.7B | $2.1B | $2.4B | $2.6B | $3.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $35.9M | $36.9M | $37.3M | $36.8M | $36.9M | $36.9M | $36.9M | $36.5M | $36.2M | $36.0M | ||
| Average Shares Outstanding (Diluted) | $36.9M | $37.9M | $38.0M | $37.4M | $37.7M | $37.6M | $37.4M | $36.9M | $36.6M | $36.3M | ||
| Shares Outstanding | $36.2M | $37.4M | $36.5M | $36.9M | $36.7M | $36.8M | $36.4M | $36.2M | $36.2M | $35.7M | ||
| Basic EPS | $1.73 | $2.63 | $2.26 | $3.29 | $3.07 | $4.02 | $5.43 | $6.79 | $8.17 | $9.23 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $3.29 | $3.07 | $4.02 | $5.43 | $6.79 | $8.17 | $9.23 | ||
| Diluted EPS | $1.68 | $2.57 | $2.21 | $3.23 | $3.01 | $3.95 | $5.36 | $6.73 | $8.1 | $9.17 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $3.23 | $3.01 | $3.95 | $5.36 | $6.73 | $8.1 | $9.17 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of P P E | -- | -- | -- | $2.0M | $2.9M | $16.3M | $25.1M | -- | $10.7M | -- | ||
| Net Income Discontinuous Operations | $2.0M | $5.4M | $3.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | $-36.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-1.2M | $-1.7M | $-1.8M | $55.1M | $68.4M | $70.6M | $73.9M | $77.7M | $78.5M | $87.5M | ||
| Other Taxes | -- | -- | -- | $1.4B | -- | -- | -- | -- | -- | -- | ||
| Provision For Gain Loss On Disposal | $2.0M | $5.4M | $3.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-1.2M | $-1.7M | $-1.8M | $1.9M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $49.8M | $65.6M | $57.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | $3.3M | $2.8M | -- | $135.0K | $6.9M | $32.0K | $1.4M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FN | $331.29 | -6.7% | 1.00M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |