SANM
Sanmina Corporation
$117.75
-$0.55(-0.46%)
90
Overall
--
Value
90
Tech
--
Quality
Market Cap
$6.30B
Volume
552.44K
52W Range
$63.67 - $125.76
Target Price
$126.33
Order:
Income Statement
| Metric | Trend | Chart | 2015 Sep | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Sep | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $6.4B | $6.5B | $6.9B | $7.1B | $8.2B | $7.0B | $6.8B | $7.9B | $8.9B | $7.6B | ||
| Total Revenue | $6.4B | $6.5B | $6.9B | $7.1B | $8.2B | $7.0B | $6.7B | $7.9B | $8.9B | $7.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $5.9B | $6.0B | $-6.3B | $-6.6B | $7.6B | $6.4B | $6.2B | $7.3B | $8.2B | $6.9B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $483.9M | $514.3M | $519.9M | $463.8M | $591.9M | $517.2M | $526.4M | $622.2M | $743.2M | $640.4M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $274.4M | $289.5M | $-293.4M | $-344.3M | $305.8M | $298.0M | $270.5M | $265.9M | $287.6M | $304.9M | ||
| Research & Development | $33.1M | $37.7M | $33.7M | $30.8M | $27.6M | $22.6M | $20.9M | $21.3M | $26.4M | $28.5M | ||
| Research Expense | $33.1M | $37.7M | $33.7M | $30.8M | $27.6M | $22.6M | $20.9M | $21.3M | $26.4M | $28.5M | ||
| Selling, General & Administrative | $239.3M | $244.6M | $251.6M | $250.9M | $260.0M | $240.9M | $234.5M | $244.6M | $255.1M | $266.2M | ||
| Selling & Marketing Expenses | $239.3M | $244.6M | $251.6M | $250.9M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | -- | $-24.0M | $-24.0M | $-27.0M | $260.0M | $240.9M | $234.5M | $244.6M | $255.1M | $266.2M | ||
| Salaries & Wages | -- | $-26.9M | $-37.9M | $-32.8M | $30.8M | $26.2M | $35.0M | $39.6M | $50.4M | $57.4M | ||
| Depreciation & Amortization | $2.1M | $-111.9M | $-118.8M | $-118.8M | $116.9M | $114.2M | $109.7M | $108.8M | $118.2M | $122.4M | ||
| Depreciation & Amortization | $2.1M | $3.4M | $-118.8M | $-118.8M | $116.9M | $114.2M | $109.7M | $108.8M | $118.2M | $122.4M | ||
| Amortization | $2.1M | $-7.4M | $-7.3M | $-6.5M | $28.5M | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | -- | $7.1M | $6.8M | $2.9M | $-18.2M | $-27.9M | $-15.1M | $-7.2M | $-2.0M | $-2.5M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $209.4M | $224.8M | $227.8M | $179.2M | $286.1M | $227.7M | $281.3M | $349.5M | $455.7M | $335.5M | ||
| EBITDA | $301.8M | $341.4M | $354.2M | $244.1M | $393.3M | $335.3M | $410.8M | $433.6M | $531.0M | $440.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $25.0M | $24.9M | $21.9M | $27.7M | $30.8M | $28.9M | $19.6M | $22.5M | $36.3M | -- | ||
| Intinc | $1.1M | $680.0K | $1.3M | $1.3M | $1.1M | $2.3M | $925.0K | $1.6M | $13.6M | $12.4M | ||
| Net Non-Operating Interest Income/Expense | $-23.9M | $-24.2M | $-20.7M | $-26.5M | $-29.7M | $-26.6M | $-18.6M | $-20.8M | $13.6M | $12.4M | ||
| Other Income/Expense | $-4.4M | $-4.1M | $-7.7M | $-4.6M | $10.8M | $348.0K | $-44.3M | $-33.1M | $20.2M | $1.2M | ||
| Other Special Charges | $-3.0M | $4.1M | $7.7M | $4.6M | $-10.8M | $-348.0K | $44.3M | $-26.3M | $-20.2M | $-1.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $13.7M | $-2.7M | $1.3M | $29.1M | $14.0M | $27.0M | $15.0M | $11.0M | $6.0M | -- | ||
| Special Income Charges | $-13.7M | $2.7M | $-1.3M | $-59.8M | $-14.0M | $-6.6M | $-31.0M | $-11.0M | $-6.0M | -- | ||
| Impairment of Capital Assets | -- | -- | -- | $30.6M | -- | $6.6M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $201.2M | $229.5M | $235.4M | $125.3M | $276.4M | $221.1M | $301.2M | $324.8M | $412.8M | $317.5M | ||
| Pre-Tax Income | $176.2M | $204.6M | $213.5M | $97.5M | $245.6M | $200.8M | $307.0M | $302.3M | $412.8M | $317.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-201.1M | $16.8M | $75.0M | $193.1M | $104.1M | $59.0M | $32.1M | $61.9M | $85.3M | $79.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $377.3M | $187.8M | $138.5M | $-95.5M | $141.5M | $133.2M | $249.5M | $240.4M | $310.0M | $222.5M | ||
| Net Income (Continuing Operations) | $377.3M | $187.8M | $138.5M | $-95.5M | $141.5M | $139.7M | $269.0M | $240.4M | $327.5M | $237.8M | ||
| Net Income (Discontinued Operations) | $377.3M | $187.8M | $138.5M | $-95.5M | $141.5M | $133.2M | $249.5M | $240.4M | $310.0M | $222.5M | ||
| Net Income (Common Stockholders) | $377.3M | $187.8M | $138.5M | $-95.5M | $178.0M | $133.2M | $249.5M | $240.4M | $310.0M | $222.5M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $314.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $6.2B | $6.3B | $-6.6B | $-7.0B | $7.9B | $6.7B | $6.5B | $7.6B | $8.5B | $7.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $81.8M | $75.1M | $74.5M | $69.8M | $69.1M | $69.0M | $65.3M | $61.3M | $57.8M | $55.6M | ||
| Average Shares Outstanding (Diluted) | $85.6M | $78.8M | $78.1M | $69.8M | $71.7M | $70.8M | $67.1M | $63.1M | $59.8M | $57.0M | ||
| Shares Outstanding | $78.4M | $73.4M | $72.0M | $68.3M | $70.0M | $65.1M | $64.4M | $57.4M | $56.8M | $53.3M | ||
| Basic EPS | $4.61 | $2.5 | $1.86 | $-1.37 | $2.05 | $2.02 | $4.12 | $4.18 | $5.36 | $4 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $2.05 | $2.02 | $4.12 | $4.18 | $5.36 | $4 | ||
| Diluted EPS | $4.41 | $2.38 | $1.78 | $-1.37 | $1.97 | $1.97 | $4.01 | $4.06 | $5.18 | $3.91 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $1.97 | $1.97 | $4.01 | $4.06 | $5.18 | $3.91 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of P P E | $10.8M | -- | $-1.5M | -- | -- | -- | -- | $4.6M | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | -- | -- | $-17.5M | $-15.2M | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | $16.0M | -- | -- | -- | ||
| Other Gand A | -- | $-24.0M | $-24.0M | $-27.0M | $260.0M | $240.9M | $234.5M | $244.6M | $255.1M | $266.2M | ||
| Other Impairment Of Capital Assets | $3.5M | $-1.0M | $-4.6M | -- | -- | -- | -- | $2.0M | -- | -- | ||
| Rent And Landing Fees | -- | $-24.0M | $-24.0M | $-27.0M | $26.0M | $21.0M | -- | -- | -- | -- | ||
| Selling Expense | $239.3M | $244.6M | $251.6M | $250.9M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $13.7M | $-2.7M | $1.3M | $29.1M | $14.0M | $27.0M | $15.0M | $11.0M | $6.0M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SANM | $117.75 | -0.5% | 552.44K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |