FORM logo

FORM

FormFactor Inc.

$29.19
-$0.35(-1.18%)
48
Overall
65
Value
30
Tech
50
Quality
Market Cap
$2.27B
Volume
478.90K
52W Range
$22.58 - $50.79
Target Price
$34.63
Order:

Income Statement

MetricTrendChart
2012
Dec
2013
Dec
2014
Dec
2015
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$178.5M$231.5M$268.5M$282.4M$589.5M$693.6M$769.7M$747.9M$663.1M$763.6M
Total Revenue
$178.5M$231.5M$268.5M$282.4M$589.5M$693.6M$769.7M$747.9M$663.1M$763.6M
COST OF GOODS SOLD
Cost of Revenue
$-153.2M$189.2M$191.1M$196.6M$352.0M$405.7M$446.9M$451.9M$404.5M$455.7M
GROSS PROFIT
Gross Profit
$25.3M$42.3M$77.4M$85.7M$237.5M$287.9M$322.8M$296.0M$258.6M$307.9M
OPERATING EXPENSES
Operating Expenses
$-89.4M$95.4M$96.8M$89.8M$187.8M$204.1M$224.7M$241.1M$248.8M$263.7M
Research & Development
$40.1M$42.1M$42.7M$44.2M$81.5M$89.0M$100.9M$109.2M$115.8M$121.9M
Research Expense
$40.1M$42.1M$42.7M$44.2M$81.5M$89.0M$100.9M$109.2M$115.8M$121.9M
Selling, General & Administrative
$49.2M$53.2M$51.4M$45.1M$106.3M$115.1M$123.8M$131.9M$133.0M$141.8M
Selling & Marketing Expenses
$49.2M$53.2M$51.4M$45.1M--------$75.1M$74.6M
General & Administrative Expenses
$-4.7M$-4.9M$-4.8M$-4.9M$106.3M$115.1M$123.8M$131.9M$133.0M$141.8M
Salaries & Wages
$-13.0M----$-6.3M------$31.3M$38.6M$39.8M
Amortization
$-6.6M$-16.7M$-18.8M$-13.1M$199.2M$212.8M$212.3M$211.4M$201.1M$199.2M
Other Operating Expenses
$-89.4M$-101.1M$2.7M$567.0K$-3.7M$-3.1M$-3.2M$-3.9M$-4.7M$-3.8M
OPERATING INCOME
Operating income
$-64.0M$-53.1M$-19.3M$-4.1M$49.7M$83.8M$98.0M$54.9M$82.8M$64.8M
EBITDA
$-45.0M$-28.4M$10.6M$22.5M$98.1M$134.7M$143.6M$97.0M$127.6M$112.7M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
--------$1.9M$864.0K$602.0K$579.0K$421.0K$418.0K
Intinc
$691.0K$386.0K$302.0K$285.0K$2.7M$1.5M$569.0K$2.2M$7.2M$14.1M
Net Non-Operating Interest Income/Expense
$691.0K$386.0K$302.0K$285.0K$799.0K$637.0K$-33.0K$1.6M$6.8M$13.7M
Gain on Sale of Securities
$1.4K------------------
Other Income/Expense
$-1.5M$-323.0K$-161.0K$-2.5M$-602.0K$-750.0K$-495.0K$1.3M$-72.7M$-21.5M
Other Special Charges
$1.5M$623.0K$161.0K$2.5M$602.0K$750.0K$495.0K$1.3M$-285.0K$939.0K
SPECIAL ITEMS
Restructring And Mn A Income
$2.9M$4.7M$-2.7M$-600.0K----$-1.5M$-147.0K$1.8M--
Special Income Charges
$-88.0K$-5.4M$-1.2M$608.0K----$1.5M$147.0K$-1.8M--
Impairment of Capital Assets
$421.0K$761.0K$1.2M$-8.0K------------
PRE-TAX INCOME
EBIT
$-62.0M$-57.8M$-20.1M$-1.3M$53.0M$86.0M$99.1M$58.4M$89.7M$79.8M
Pre-Tax Income
$-62.0M$-57.8M$-20.1M$-1.3M$51.1M$85.2M$98.5M$57.9M$89.3M$79.4M
INCOME TAX
Tax Provision
$-26.4M$-99.0K$-910.0K$252.0K$11.7M$6.7M$14.6M$7.1M$6.9M$9.8M
NET INCOME
Net Income
$-35.5M$-57.7M$-19.2M$-1.5M$39.3M$78.5M$83.9M$50.7M$82.4M$69.6M
Net Income (Continuing Operations)
$-35.5M$-57.7M$-19.2M$-1.5M$39.3M$78.5M$83.9M$50.7M$82.4M$69.6M
Net Income (Discontinued Operations)
$-35.5M$-57.7M$-19.2M$-1.5M$39.3M$78.5M$83.9M$50.7M$82.4M$69.6M
Net Income (Common Stockholders)
$-35.5M$-57.7M$-19.2M$-1.5M$39.3M$78.5M$83.9M$50.7M$82.4M$69.6M
Normalized Income
------------------$58.6M
TOTALS
Total Expenses
$-242.7M$284.6M$287.9M$286.5M$539.8M$609.8M$671.6M$693.0M$653.3M$719.4M
SHARE & EPS DATA
Average Shares Outstanding
$50.6M$54.2M$55.9M$57.9M$75.0M$76.7M$77.8M$77.6M$77.4M$77.3M
Average Shares Outstanding (Diluted)
$50.8M$54.4M$64.3M$58.1M$77.3M$79.0M$79.1M$78.2M$78.2M$78.4M
Shares Outstanding
$53.9M$55.4M$57.6M$58.9M$76.1M$77.7M$78.3M$77.1M$77.6M$77.6M
Basic EPS
$0.01$-0.34--$-0.01$0.52$1.02$1.08$0.65$1.06$0.90
Basic EPS (Continuing Operations)
--------$0.52$1.02$1.08$0.65$1.06$0.90
Diluted EPS
$-0.70$-1.06$-0.34$-0.03$0.51$0.99$1.06$0.65$1.05$0.89
Diluted EPS (Continuing Operations)
--------$0.51$0.99$1.06$0.65$1.05$0.89
OTHER METRICS
Gain On Sale Of Business
--$-300.0K------------$73.0M$20.6M
Gain On Sale Of P P E
--$-365.0K$10.0K$1.0M------------
Marketing Expense
----------------$22.6M$21.1M
Non Recurring Operation Expense
$-3.3M------------------
Other Gand A
$-4.7M$-4.9M$-4.8M$-4.9M$106.3M$115.1M$123.8M$131.9M$133.0M$141.8M
Other Impairment Of Capital Assets
$-421.0K$-761.0K$-1.2M$-8.0K------------
Other Write Off
------------------$517.0K
Realized Capital Gain
------$6.9M------------
Rent And Landing Fees
$-4.7M$-4.9M$-4.8M$-4.9M------------
Selling Expense
$49.2M$53.2M$51.4M$45.1M--------$52.5M$53.5M
Write Down
$-431.0K------------------
Restruct
$2.9M$4.7M$-2.7M$-600.0K----$-1.5M$-147.0K$1.8M--

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2FORM$29.19-1.2%478.90K
3
4
5
6

Get FormFactor Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.