FUL
H. B. Fuller Company
$57.37
-$0.08(-0.14%)
60
Overall
85
Value
45
Tech
52
Quality
Market Cap
$3.14B
Volume
510.74K
52W Range
$47.56 - $80.15
Target Price
$69.50
Order:
Income Statement
| Metric | Trend | Chart | 2015 Nov | 2016 Nov | 2017 Nov | 2018 Nov | 2019 Nov | 2020 Nov | 2021 Nov | 2022 Nov | 2023 Nov | 2024 Nov |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.1B | $2.1B | $2.3B | $3.0B | $2.9B | $2.8B | $3.3B | $3.7B | $3.5B | $3.6B | ||
| Total Revenue | $2.1B | $2.1B | $2.3B | $3.0B | $2.9B | $2.8B | $3.3B | $3.7B | $3.5B | $3.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.5B | $1.5B | $1.7B | $2.2B | $2.1B | $2.0B | $2.4B | $2.8B | $2.5B | $2.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $568.0M | $609.8M | $605.1M | $-2.2B | $806.9M | $756.6M | $845.3M | $963.7M | $1.0B | $1.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $400.0M | $415.2M | $504.7M | $572.2M | $543.0M | $522.9M | $3.0B | $3.4B | $644.1M | $750.8M | ||
| Research & Development | -- | -- | -- | -- | -- | -- | -- | $2.8B | -- | -- | ||
| Selling, General & Administrative | $397.6M | $407.6M | $477.0M | $590.3M | $580.9M | $538.3M | $592.7M | $641.0M | $653.8M | $713.7M | ||
| Selling & Marketing Expenses | $397.6M | $407.6M | $477.0M | $590.3M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-12.7M | -- | $-15.2M | $-20.6M | $580.9M | $538.3M | $592.7M | $641.0M | $653.8M | $713.7M | ||
| Salaries & Wages | $-759.2K | -- | $-1.5M | $-818.5K | -- | $-6.7M | $-8.0M | $-13.8M | $19.9M | $21.9M | ||
| Depreciation & Amortization | $-74.9M | -- | $-87.3M | $-145.1M | $141.2M | $138.8M | $143.2M | $147.0M | $159.8M | $174.7M | ||
| Depreciation & Amortization | $74.9M | -- | $-87.3M | $-145.1M | $141.2M | $138.8M | $143.2M | $147.0M | $159.8M | $174.7M | ||
| Amortization | $-27.0M | -- | $-36.2M | $-76.5M | $1.3B | $1.3B | $1.3B | $1.4B | $1.5B | $1.5B | ||
| Other Operating Expenses | $2.5M | $7.5M | $27.7M | $-18.1M | $-37.9M | $-15.4M | $-32.9M | $-13.0M | $-9.7M | $37.1M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $168.0M | $194.6M | $100.4M | $-2.8B | $263.9M | $2.3B | $285.5M | $335.7M | $364.8M | $311.1M | ||
| EBITDA | $244.6M | $279.9M | $200.3M | $421.0M | $417.3M | $383.9M | $438.1M | $490.4M | $533.0M | $572.5M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $25.0M | $27.4M | $43.7M | $111.0M | $103.3M | $86.8M | $78.1M | $91.5M | $134.6M | $133.1M | ||
| Intinc | -- | -- | $3.9M | $11.8M | $12.2M | $11.4M | $9.5M | $7.8M | $3.9M | $4.7M | ||
| Net Non-Operating Interest Income/Expense | $-25.0M | $-27.4M | $-39.8M | $-99.2M | $-91.1M | $-75.4M | $-68.6M | $-83.7M | $-130.7M | $-128.4M | ||
| Other Income/Expense | $-5.9M | $-7.4M | $-8.7M | $-3.0B | $-7.4M | $-7.4M | $-7.7M | $-13.8M | $-4.4M | $-4.1M | ||
| Other Special Charges | -- | -- | -- | $3.0B | $37.9M | $17.9M | $32.1M | $26.8M | $20.2M | $15.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $-18.0M | $-8.9M | $14.5M | $4.6M | $787.0K | $-449.0K | $24.6M | $22.1M | ||
| Special Income Charges | $-4.7M | $168.0K | $18.0M | $8.9M | $-14.5M | $-2.0B | $-787.0K | $449.0K | $-24.6M | $-54.2M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | $32.1M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $169.3M | $202.2M | $113.0M | $275.9M | $276.1M | $245.1M | $294.9M | $343.4M | $373.1M | $397.8M | ||
| Pre-Tax Income | $144.3M | $174.8M | $69.3M | $164.9M | $172.8M | $158.4M | $216.9M | $251.9M | $234.2M | $182.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $55.9M | $50.4M | $9.8M | $-6.4M | $49.4M | $41.9M | $63.0M | $77.2M | $93.5M | $56.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $175.1M | $248.5M | $59.4M | $171.2M | $130.8M | $123.7M | $161.4M | $180.3M | $144.9M | $130.3M | ||
| Net Income (Continuing Operations) | $175.1M | $248.5M | $59.4M | $171.2M | $130.8M | $123.7M | $161.4M | $180.4M | $145.0M | $130.4M | ||
| Net Income (Discontinued Operations) | $175.1M | $248.5M | $59.4M | $171.2M | $130.8M | $123.7M | $161.4M | $180.3M | $144.9M | $130.3M | ||
| Net Income (Common Stockholders) | $175.1M | $248.5M | $59.4M | $171.2M | $130.8M | $123.7M | $161.4M | $180.3M | $144.9M | $130.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $2.6B | $198.3M | -- | $282.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.9B | $1.9B | $2.2B | $2.8B | $2.6B | $2.6B | $5.4B | $3.4B | $3.1B | $3.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $50.3M | $50.1M | $50.4M | $50.6M | $50.9M | $52.0M | $52.9M | $53.6M | $54.3M | $54.9M | ||
| Average Shares Outstanding (Diluted) | $51.4M | $102.7M | $51.6M | $52.0M | $52.0M | $52.5M | $54.3M | $55.3M | $56.0M | $56.6M | ||
| Shares Outstanding | $50.1M | $50.2M | $50.4M | $50.8M | $51.3M | $52.0M | $52.8M | $53.7M | $54.2M | $54.7M | ||
| Basic EPS | $1.72 | $2.48 | $1.18 | $3.38 | $2.57 | $2.38 | $3.05 | $3.37 | $2.67 | $2.37 | ||
| Basic EPS (Continuing Operations) | $1.75 | $2.48 | $-0.14 | $0.82 | $2.57 | $2.38 | $3.05 | $3.37 | $2.67 | $2.37 | ||
| Diluted EPS | $1.69 | $2.42 | $1.15 | $3.29 | $2.52 | $2.36 | $2.97 | $3.26 | $2.59 | $2.3 | ||
| Diluted EPS (Continuing Operations) | $1.71 | $2.42 | $-0.13 | $0.80 | $2.52 | $2.36 | $2.97 | $3.26 | $2.59 | $2.3 | ||
| Dividend Per Share | $0.51 | $0.55 | $0.59 | $0.62 | $0.64 | $0.65 | $0.67 | $0.74 | $0.82 | $0.86 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | $2.4B | -- | -- | -- | ||
| Allowances For Construction | -- | -- | -- | -- | -- | -- | $2.4B | -- | -- | -- | ||
| Basic Discontinuous Operations | $-0.03 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Development Expense | -- | -- | -- | -- | -- | -- | -- | $2.8B | -- | -- | ||
| Diluted Discontinuous Operations | $-0.03 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $5.9M | $7.4M | $8.7M | $8.2M | $7.4M | $7.4M | $7.7M | $5.7M | $4.4M | $4.1M | ||
| Earnings From Equity Interest Net Of Tax | $5.9M | $7.4M | $8.7M | $8.2M | $7.4M | $7.4M | $7.7M | $5.7M | $4.4M | $4.1M | ||
| Gain On Sale Of P P E | $330.0K | -- | $22.0K | $2.2M | $24.3M | $-86.0K | $-648.0K | $1.4M | $-58.0K | $424.0K | ||
| Minority Interests | $-417.0K | $-254.0K | $-48.0K | $-24.0K | $-27.0K | $-69.0K | $-82.0K | $-94.0K | $-82.0K | $-139.0K | ||
| Net Income Discontinuous Operations | $-1.3M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Extraordinary | $87.1M | $124.4M | $58.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | $4.7M | $-168.0K | -- | -- | $2.1B | -- | -- | $2.8B | -- | -- | ||
| Other Gand A | $-12.7M | -- | $-15.2M | $-20.6M | $580.9M | $538.3M | $592.7M | $641.0M | $653.8M | $713.7M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $303.0K | -- | $47.3M | ||
| Other Write Down | -- | -- | -- | -- | -- | -- | -- | -- | $2.7M | -- | ||
| Other Write Off | $-2.3M | -- | $-1.5M | $-2.2M | $5.9M | $6.2M | $2.3M | $851.0K | $1.5M | $1.1M | ||
| Rent And Landing Fees | $-12.7M | -- | $-15.2M | $-20.6M | $20.6M | $19.6M | -- | -- | -- | -- | ||
| Selling Expense | $397.6M | $407.6M | $477.0M | $590.3M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | $2.0B | -- | -- | -- | -- | ||
| Restruct | -- | -- | $-18.0M | $-8.9M | $14.5M | $4.6M | $787.0K | $-449.0K | $24.6M | $22.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FUL | $57.37 | -0.1% | 510.74K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |