Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

GNUS Stock Forecast, Price Targets, Chart, Dividends & Analysis

Sector:    

Industry: 

0.00
 
USD
  
0.00
  
(0.00%)
Previous close:   Open:   Bid:   Ask:
52 week range    
0.00   
   0.00
Mkt Cap: 0 M  Avg Vol (90 Days): 0
Last updated: Saturday 15th February 2025
Search for a stock

Metrics
Financials

GNUS Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AccruedPreferredStockDividends353333.03 M
Amortization-146924.0-59269.09313.0-167788.0-5 M-2 M-4 M-1 M-500000.0-4 M
Amortization of intangibles-127552.0-167788.0-3 M-1 M-2 M-980000.0-500000.0-2 M
Basic EPS from continuing operations-4.2
Basic EPS total-4.2-1.45
Basic weighted shares outstanding141.0625.0250.0391.0608.0875.01190.014 M30 M31 M
Cost of sales-2 M-500000.0-200418.0-279217.0-4 M-2 M-5 M
Depreciation160654.0109753.0-64458.0-66331.0-70396.0-40659.0-37734.0-44942.0-600000.0-400000.0
Depreciation unreconciled160654.0109753.09313.0
DepreciationAndAmortization160654.0109753.09313.0-66331.0-70396.0-40659.0-37734.0-44942.0-600000.0-400000.0
Diluted EPS total-51.7-0.6-29.1-15.9-8.1-10.7-12.5-28.20.0-1.45
Diluted normalized net income/share-28.2
Diluted weighted shares outstanding14 M30 M31 M
GainOnSaleOfPPE-251192.0-70905.0
GainOnSaleOfSecurity-2 M-339000.00.0
GeneralAndAdministrativeExpense912355.02 M4 M6 M5 M5 M7 M17 M36 M46 M
Gross operating profit1 M425788.0726435.0594309.01 M-543270.06 M2 M8 M62 M
ImpairmentOfCapitalAssets-70905.07500.01850.02 M0.08 M9 M
Income before tax-7 M-4 M-3 M-6 M-5 M-9 M-11 M-402 M-126 M-44 M
Income restructuring and M&A6 M4 M123 M45 M
Income taxes105000.0
Interest income15045.0-383 M-63 M2 M
InterestExpenseNonOperating2 M37592.027333.011178.03227.01 M807205.01 M20000.02 M
InterestExpenseOperating0.0
MinorityInterests76000.0-1 M
MiscOtherSpecialCharges-921220.05218.0-4 M258103.019646.0-5 M211 M6 M6000.0
Net income from total operations-7 M-4 M-7 M-6 M-5 M-9 M-11 M-402 M-126 M-46 M
NetIncomeCommonStockholders-7 M-4 M-7 M-6 M-5 M-9 M-15 M-402 M-126 M-46 M
NetIncomeContinuousOperations-7 M-4 M-7 M-6 M-5 M-9 M-11 M-402 M-126 M-46 M
NetNonOperatingInterestIncomeExpense-2 M-37592.0-27333.0-11178.0-3227.0-1 M-792160.0-384 M-63 M-704000.0
Operating income-2 M-4 M-4 M-6 M-5 M-6 M-6 M-18 M-56 M-35 M
Operating income before depreciation (EBITDA)-5 M-4 M-3 M-6 M-2 M-7 M-8 M-17 M0.0-32 M
OperatingExpense-3 M-4 M-4 M-7 M-10 M-9 M-12 M20 M63 M106 M
OperatingRevenue3 M960488.0926853.0873526.05 M993452.06 M2 M8 M62 M
Other income net3 M65687.04 M-258103.0-19646.05 M-211 M-73 M-80 M
Other special charges-383 M0.0
OtherGandA912355.02 M4 M6 M5 M5 M7 M17 M36 M46 M
OtherImpairmentOfCapitalAssets-2 M
OtherOperatingExpenses139082.073458.042739.0-173303.00.0
OtherunderPreferredStockDividend353333.03 M
PreferredStockDividends353333.03 M
PromotionAndAdvertising-117914.0-256272.0-76365.0
RentAndLandingFees460818.0854595.04 M6 M5 M5 M7 M46 M
RestructringAndMnAIncome6 M4 M123 M45 M
SalariesAndWages2 M1 M-31919.0-2 M-663958.016589.05 M2 M22 M49 M
Selling Gen & administrative expense1 M2 M4 M7 M6 M6 M8 M18 M41 M48 M
SellingAndMarketingExpense308355.0338598.0420399.01 M662373.0738122.0730200.0818000.05 M2 M
SellingExpense308355.0338598.0420399.01 M662373.0738122.0730200.0818000.05 M2 M
Special income/charges-6 M70905.0-7500.0-1850.0-2 M383 M-8 M-9 M
Total Income available for interest expense (EBIT)-5 M-4 M-3 M-6 M-5 M-8 M-11 M-18 M-64 M-44 M
Total common shares outstanding30 M30 M
Total net income-7 M-4 M-7 M-6 M-5 M-9 M-11 M-402 M-126 M-46 M
Total ordinary shares219 M219 M219 M219 M219 M219 M219 M219 M219 M219 M
Total revenues2 M497273.015173.013868.05 M993452.06 M2 M8 M30 M
TotalExpenses-5 M-4 M-5 M-8 M-15 M-11 M-12 M20 M63 M106 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader